Home > Balance Sheet > TEXMACO RAIL & ENGINEERING

TEXMACO RAIL & ENGINEERING
Balance Sheet

TEXMACO RAIL & ENGINEERING is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for TEXMACO RAIL & ENGINEERING
Please provide your vote to see the results

TEXMACO RAIL & ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹32 Cr₹32 Cr₹25 Cr
    Equity - Authorised ₹197 Cr₹197 Cr₹197 Cr₹197 Cr₹197 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹32 Cr₹32 Cr₹25 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹32 Cr₹32 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹38 Cr--₹12 Cr₹12 Cr
Total Reserves ₹2,720 Cr₹2,493 Cr₹1,360 Cr₹1,287 Cr₹1,105 Cr
    Securities Premium ₹1,650 Cr₹1,653 Cr₹630 Cr₹630 Cr₹476 Cr
    Capital Reserves ₹11 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Profit & Loss Account Balance ₹518 Cr₹291 Cr₹185 Cr₹164 Cr₹111 Cr
    General Reserves ₹494 Cr₹492 Cr₹490 Cr₹476 Cr₹474 Cr
    Other Reserves ₹46 Cr₹40 Cr₹39 Cr₹-0.12 Cr₹27 Cr
Reserve excluding Revaluation Reserve ₹2,683 Cr₹2,456 Cr₹1,323 Cr₹1,287 Cr₹1,105 Cr
Revaluation reserve ₹37 Cr₹37 Cr₹37 Cr--
Shareholder's Funds ₹2,797 Cr₹2,533 Cr₹1,392 Cr₹1,331 Cr₹1,141 Cr
Minority Interest ₹33 Cr₹-2.64 Cr₹-2.41 Cr₹-2.20 Cr₹-2.23 Cr
Long-Term Borrowings -----
Secured Loans ₹356 Cr₹242 Cr₹164 Cr₹48 Cr₹53 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹356 Cr₹241 Cr₹163 Cr₹47 Cr₹52 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.09 Cr₹0.24 Cr₹0.58 Cr₹0.35 Cr₹0.60 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹10 Cr₹-22 Cr₹-60 Cr₹-69 Cr₹-82 Cr
    Deferred Tax Assets ₹80 Cr₹79 Cr₹105 Cr₹117 Cr₹131 Cr
    Deferred Tax Liability ₹90 Cr₹57 Cr₹45 Cr₹48 Cr₹48 Cr
Other Long Term Liabilities ₹58 Cr₹71 Cr₹91 Cr₹115 Cr₹119 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹8.98 Cr₹8.79 Cr₹8.55 Cr₹9.37 Cr
Total Non-Current Liabilities ₹436 Cr₹300 Cr₹204 Cr₹103 Cr₹99 Cr
Current Liabilities -----
Trade Payables ₹639 Cr₹676 Cr₹569 Cr₹312 Cr₹430 Cr
    Sundry Creditors ₹639 Cr₹676 Cr₹569 Cr₹312 Cr₹430 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹388 Cr₹314 Cr₹381 Cr₹182 Cr₹133 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹185 Cr₹160 Cr₹240 Cr₹78 Cr₹48 Cr
    Interest Accrued But Not Due ₹0.44 Cr-₹5.18 Cr₹4.12 Cr₹5.36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹203 Cr₹154 Cr₹136 Cr₹99 Cr₹80 Cr
Short Term Borrowings ₹482 Cr₹316 Cr₹764 Cr₹646 Cr₹727 Cr
    Secured ST Loans repayable on Demands ₹477 Cr₹316 Cr₹612 Cr₹540 Cr₹491 Cr
    Working Capital Loans- Sec ₹477 Cr₹316 Cr₹612 Cr₹540 Cr₹491 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-472 Cr₹-316 Cr₹-460 Cr₹-434 Cr₹-255 Cr
Short Term Provisions ₹62 Cr₹27 Cr₹19 Cr₹26 Cr₹32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹62 Cr₹27 Cr₹19 Cr₹26 Cr₹32 Cr
Total Current Liabilities ₹1,570 Cr₹1,333 Cr₹1,732 Cr₹1,164 Cr₹1,321 Cr
Total Liabilities ₹4,837 Cr₹4,163 Cr₹3,325 Cr₹2,595 Cr₹2,560 Cr
ASSETS
Gross Block ₹1,244 Cr₹672 Cr₹611 Cr₹538 Cr₹524 Cr
Less: Accumulated Depreciation ₹277 Cr₹239 Cr₹208 Cr₹177 Cr₹147 Cr
Less: Impairment of Assets -----
Net Block ₹967 Cr₹433 Cr₹403 Cr₹360 Cr₹376 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹64 Cr₹22 Cr₹9.29 Cr₹2.46 Cr₹3.93 Cr
Non Current Investments ₹163 Cr₹134 Cr₹104 Cr₹77 Cr₹96 Cr
Long Term Investment ₹163 Cr₹134 Cr₹104 Cr₹77 Cr₹96 Cr
    Quoted ₹5.56 Cr₹2.23 Cr₹1.25 Cr₹1.57 Cr₹39 Cr
    Unquoted ₹157 Cr₹132 Cr₹103 Cr₹75 Cr₹57 Cr
Long Term Loans & Advances ₹13 Cr₹17 Cr₹12 Cr₹7.88 Cr₹8.69 Cr
Other Non Current Assets ₹19 Cr₹53 Cr₹41 Cr₹20 Cr₹14 Cr
Total Non-Current Assets ₹1,254 Cr₹687 Cr₹598 Cr₹496 Cr₹529 Cr
Current Assets Loans & Advances -----
Currents Investments ₹83 Cr₹290 Cr₹0.18 Cr₹0.17 Cr₹35 Cr
    Quoted -----
    Unquoted ₹83 Cr₹290 Cr₹0.18 Cr₹0.17 Cr₹35 Cr
Inventories ₹852 Cr₹724 Cr₹676 Cr₹361 Cr₹309 Cr
    Raw Materials ₹152 Cr₹134 Cr₹127 Cr₹54 Cr₹38 Cr
    Work-in Progress ₹266 Cr₹283 Cr₹242 Cr₹168 Cr₹146 Cr
    Finished Goods ₹17 Cr₹38 Cr₹65 Cr₹15 Cr₹15 Cr
    Packing Materials -----
    Stores  and Spare ₹388 Cr₹225 Cr₹218 Cr₹102 Cr₹92 Cr
    Other Inventory ₹29 Cr₹43 Cr₹25 Cr₹22 Cr₹19 Cr
Sundry Debtors ₹1,367 Cr₹882 Cr₹785 Cr₹570 Cr₹611 Cr
    Debtors more than Six months ₹279 Cr₹216 Cr₹221 Cr₹259 Cr₹280 Cr
    Debtors Others ₹1,120 Cr₹668 Cr₹589 Cr₹359 Cr₹431 Cr
Cash and Bank ₹211 Cr₹407 Cr₹153 Cr₹173 Cr₹105 Cr
    Cash in hand ₹0.44 Cr₹0.57 Cr₹0.54 Cr₹0.42 Cr₹0.76 Cr
    Balances at Bank ₹210 Cr₹407 Cr₹152 Cr₹172 Cr₹104 Cr
    Other cash and bank balances --₹0.00 Cr-₹0.51 Cr
Other Current Assets ₹76 Cr₹81 Cr₹41 Cr₹663 Cr₹644 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -₹9.41 Cr---
    Deposits with Government -----
    Interest accrued and or due on loans ₹16 Cr₹15 Cr₹11 Cr₹18 Cr₹13 Cr
    Prepaid Expenses ₹11 Cr₹9.81 Cr₹11 Cr₹10 Cr₹4.02 Cr
    Other current_assets ₹48 Cr₹47 Cr₹19 Cr₹635 Cr₹627 Cr
Short Term Loans and Advances ₹995 Cr₹1,092 Cr₹1,071 Cr₹333 Cr₹326 Cr
    Advances recoverable in cash or in kind ₹816 Cr₹826 Cr₹806 Cr₹83 Cr₹87 Cr
    Advance income tax and TDS ₹11 Cr₹18 Cr₹58 Cr₹53 Cr₹31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹168 Cr₹247 Cr₹208 Cr₹197 Cr₹207 Cr
Total Current Assets ₹3,583 Cr₹3,476 Cr₹2,727 Cr₹2,099 Cr₹2,031 Cr
Net Current Assets (Including Current Investments) ₹2,012 Cr₹2,143 Cr₹995 Cr₹935 Cr₹710 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,837 Cr₹4,163 Cr₹3,325 Cr₹2,595 Cr₹2,560 Cr
Contingent Liabilities -----
Total Debt ₹925 Cr₹630 Cr₹982 Cr₹710 Cr₹779 Cr
Book Value -62.4942.1140.9745.12
Adjusted Book Value 68.1762.4942.1140.9740.96

Compare Balance Sheet of peers of TEXMACO RAIL & ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TEXMACO RAIL & ENGINEERING ₹5,469.2 Cr -4.8% -10.1% -44.1% Stock Analytics
JUPITER WAGONS ₹13,488.4 Cr -6.7% -9.2% -42.8% Stock Analytics
TITAGARH RAILSYSTEMS ₹11,112.6 Cr -3.9% -5.1% -43.7% Stock Analytics


TEXMACO RAIL & ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TEXMACO RAIL & ENGINEERING

-4.8%

-10.1%

-44.1%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses