Home > Balance Sheet > TEXMACO RAIL & ENGINEERING

TEXMACO RAIL & ENGINEERING
Balance Sheet

TEXMACO RAIL & ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TEXMACO RAIL & ENGINEERING
Please provide your vote to see the results

TEXMACO RAIL & ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹25 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹197 Cr₹197 Cr₹197 Cr₹197 Cr₹197 Cr
    Equity - Issued ₹32 Cr₹32 Cr₹25 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹32 Cr₹32 Cr₹25 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -₹12 Cr₹12 Cr₹12 Cr₹12 Cr
Total Reserves ₹1,360 Cr₹1,287 Cr₹1,105 Cr₹993 Cr₹1,104 Cr
    Securities Premium ₹630 Cr₹630 Cr₹476 Cr₹399 Cr₹399 Cr
    Capital Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹40 Cr
    Profit & Loss Account Balance ₹185 Cr₹164 Cr₹111 Cr₹101 Cr₹175 Cr
    General Reserves ₹490 Cr₹476 Cr₹474 Cr₹472 Cr₹472 Cr
    Other Reserves ₹39 Cr₹-0.12 Cr₹27 Cr₹4.54 Cr₹19 Cr
Reserve excluding Revaluation Reserve ₹1,323 Cr₹1,287 Cr₹1,105 Cr₹993 Cr₹1,104 Cr
Revaluation reserve ₹37 Cr----
Shareholder's Funds ₹1,392 Cr₹1,331 Cr₹1,141 Cr₹1,027 Cr₹1,139 Cr
Minority Interest ₹-2.41 Cr₹-2.20 Cr₹-2.23 Cr₹-0.10 Cr₹0.03 Cr
Long-Term Borrowings -----
Secured Loans ₹164 Cr₹48 Cr₹53 Cr₹53 Cr₹50 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹163 Cr₹47 Cr₹52 Cr₹53 Cr₹50 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.58 Cr₹0.35 Cr₹0.60 Cr₹0.15 Cr₹0.36 Cr
Unsecured Loans ----₹0.02 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.02 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-60 Cr₹-69 Cr₹-82 Cr₹-82 Cr₹-43 Cr
    Deferred Tax Assets ₹105 Cr₹117 Cr₹131 Cr₹125 Cr₹86 Cr
    Deferred Tax Liability ₹45 Cr₹48 Cr₹48 Cr₹43 Cr₹43 Cr
Other Long Term Liabilities ₹91 Cr₹115 Cr₹119 Cr₹178 Cr₹207 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.79 Cr₹8.55 Cr₹9.37 Cr₹8.16 Cr₹6.49 Cr
Total Non-Current Liabilities ₹204 Cr₹103 Cr₹99 Cr₹157 Cr₹220 Cr
Current Liabilities -----
Trade Payables ₹569 Cr₹312 Cr₹430 Cr₹554 Cr₹556 Cr
    Sundry Creditors ₹569 Cr₹312 Cr₹430 Cr₹554 Cr₹556 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹381 Cr₹182 Cr₹133 Cr₹202 Cr₹198 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹240 Cr₹78 Cr₹48 Cr₹102 Cr₹126 Cr
    Interest Accrued But Not Due ₹5.18 Cr₹4.12 Cr₹5.36 Cr₹2.87 Cr₹0.64 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹136 Cr₹99 Cr₹80 Cr₹97 Cr₹71 Cr
Short Term Borrowings ₹764 Cr₹646 Cr₹727 Cr₹697 Cr₹524 Cr
    Secured ST Loans repayable on Demands ₹612 Cr₹540 Cr₹491 Cr₹552 Cr₹425 Cr
    Working Capital Loans- Sec ₹612 Cr₹540 Cr₹491 Cr₹552 Cr₹425 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-460 Cr₹-434 Cr₹-255 Cr₹-407 Cr₹-325 Cr
Short Term Provisions ₹19 Cr₹26 Cr₹32 Cr₹167 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹19 Cr₹26 Cr₹32 Cr₹167 Cr₹12 Cr
Total Current Liabilities ₹1,732 Cr₹1,164 Cr₹1,321 Cr₹1,620 Cr₹1,291 Cr
Total Liabilities ₹3,325 Cr₹2,595 Cr₹2,560 Cr₹2,804 Cr₹2,650 Cr
ASSETS
Gross Block ₹611 Cr₹538 Cr₹524 Cr₹520 Cr₹478 Cr
Less: Accumulated Depreciation ₹208 Cr₹177 Cr₹147 Cr₹114 Cr₹86 Cr
Less: Impairment of Assets -----
Net Block ₹403 Cr₹360 Cr₹376 Cr₹406 Cr₹393 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.29 Cr₹2.46 Cr₹3.93 Cr₹7.35 Cr₹14 Cr
Non Current Investments ₹104 Cr₹77 Cr₹96 Cr₹66 Cr₹72 Cr
Long Term Investment ₹104 Cr₹77 Cr₹96 Cr₹66 Cr₹72 Cr
    Quoted ₹1.25 Cr₹1.57 Cr₹39 Cr₹18 Cr₹30 Cr
    Unquoted ₹103 Cr₹75 Cr₹57 Cr₹47 Cr₹42 Cr
Long Term Loans & Advances ₹12 Cr₹7.88 Cr₹8.69 Cr₹12 Cr₹5.35 Cr
Other Non Current Assets ₹41 Cr₹20 Cr₹14 Cr₹15 Cr₹8.24 Cr
Total Non-Current Assets ₹598 Cr₹496 Cr₹529 Cr₹537 Cr₹492 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.18 Cr₹0.17 Cr₹35 Cr₹35 Cr₹71 Cr
    Quoted ----₹0.52 Cr
    Unquoted ₹0.18 Cr₹0.17 Cr₹35 Cr₹35 Cr₹71 Cr
Inventories ₹676 Cr₹361 Cr₹309 Cr₹537 Cr₹450 Cr
    Raw Materials ₹127 Cr₹54 Cr₹38 Cr₹59 Cr₹82 Cr
    Work-in Progress ₹242 Cr₹168 Cr₹146 Cr₹278 Cr₹219 Cr
    Finished Goods ₹65 Cr₹15 Cr₹15 Cr₹51 Cr₹17 Cr
    Packing Materials -----
    Stores Ā and Spare ₹218 Cr₹102 Cr₹92 Cr₹132 Cr₹113 Cr
    Other Inventory ₹25 Cr₹22 Cr₹19 Cr₹17 Cr₹19 Cr
Sundry Debtors ₹785 Cr₹570 Cr₹611 Cr₹645 Cr₹815 Cr
    Debtors more than Six months ₹221 Cr₹259 Cr₹280 Cr₹59 Cr₹81 Cr
    Debtors Others ₹589 Cr₹359 Cr₹431 Cr₹645 Cr₹815 Cr
Cash and Bank ₹153 Cr₹173 Cr₹105 Cr₹84 Cr₹47 Cr
    Cash in hand ₹0.54 Cr₹0.42 Cr₹0.76 Cr₹0.67 Cr₹0.52 Cr
    Balances at Bank ₹152 Cr₹172 Cr₹104 Cr₹83 Cr₹47 Cr
    Other cash and bank balances ₹0.00 Cr-₹0.51 Cr--
Other Current Assets ₹738 Cr₹663 Cr₹644 Cr₹594 Cr₹441 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹11 Cr₹18 Cr₹13 Cr₹8.80 Cr₹3.53 Cr
    Prepaid Expenses ₹11 Cr₹10 Cr₹4.02 Cr₹4.21 Cr₹8.67 Cr
    Other current_assets ₹716 Cr₹635 Cr₹627 Cr₹581 Cr₹429 Cr
Short Term Loans and Advances ₹374 Cr₹333 Cr₹326 Cr₹374 Cr₹334 Cr
    Advances recoverable in cash or in kind ₹109 Cr₹83 Cr₹87 Cr₹108 Cr₹109 Cr
    Advance income tax and TDS ₹58 Cr₹53 Cr₹31 Cr₹22 Cr₹12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹208 Cr₹197 Cr₹207 Cr₹245 Cr₹213 Cr
Total Current Assets ₹2,727 Cr₹2,099 Cr₹2,031 Cr₹2,268 Cr₹2,158 Cr
Net Current Assets (Including Current Investments) ₹995 Cr₹935 Cr₹710 Cr₹648 Cr₹867 Cr
Miscellaneous Expenses not written off ----₹0.01 Cr
Total Assets ₹3,325 Cr₹2,595 Cr₹2,560 Cr₹2,804 Cr₹2,650 Cr
Contingent Liabilities ----₹1,788 Cr
Total Debt ₹982 Cr₹710 Cr₹779 Cr₹760 Cr₹575 Cr
Book Value -40.9745.1245.1651.19
Adjusted Book Value 42.1140.9740.9641.0046.47

Compare Balance Sheet of peers of TEXMACO RAIL & ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TEXMACO RAIL & ENGINEERING ₹6,617.7 Cr 4.3% -13.5% 270.9% Stock Analytics
JUPITER WAGONS ₹15,506.4 Cr 7.8% -5.1% 276% Stock Analytics
TITAGARH RAILSYSTEMS ₹13,224.3 Cr NA NA NA Stock Analytics


TEXMACO RAIL & ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TEXMACO RAIL & ENGINEERING

4.3%

-13.5%

270.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses