TD POWER SYSTEMS
|
TD POWER SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.93 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹-0.07 Cr | ₹-1.02 Cr |
| Total Reserves | ₹828 Cr | ₹674 Cr | ₹573 Cr | ₹496 Cr | ₹441 Cr |
| Securities Premium | ₹178 Cr | ₹178 Cr | ₹177 Cr | ₹176 Cr | ₹175 Cr |
| Capital Reserves | ₹7.18 Cr | ₹7.18 Cr | ₹7.18 Cr | ₹7.18 Cr | ₹7.18 Cr |
| Profit & Loss Account Balance | ₹610 Cr | ₹456 Cr | ₹366 Cr | ₹288 Cr | ₹225 Cr |
| General Reserves | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Other Reserves | ₹-0.88 Cr | ₹-0.55 Cr | ₹-11 Cr | ₹-8.61 Cr | ₹-0.17 Cr |
| Reserve excluding Revaluation Reserve | ₹828 Cr | ₹674 Cr | ₹573 Cr | ₹496 Cr | ₹441 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹860 Cr | ₹705 Cr | ₹605 Cr | ₹527 Cr | ₹471 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.77 Cr | ₹0.36 Cr | ₹3.10 Cr | ₹7.92 Cr | ₹6.27 Cr |
| Deferred Tax Assets | ₹6.06 Cr | ₹7.74 Cr | ₹5.27 Cr | ₹0.94 Cr | ₹3.31 Cr |
| Deferred Tax Liability | ₹8.82 Cr | ₹8.11 Cr | ₹8.36 Cr | ₹8.86 Cr | ₹9.58 Cr |
| Other Long Term Liabilities | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.86 Cr | ₹7.09 Cr | ₹5.95 Cr | ₹4.99 Cr | ₹4.53 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹7.46 Cr | ₹9.04 Cr | ₹13 Cr | ₹11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹231 Cr | ₹140 Cr | ₹131 Cr | ₹151 Cr | ₹108 Cr |
| Sundry Creditors | ₹231 Cr | ₹140 Cr | ₹131 Cr | ₹151 Cr | ₹108 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹231 Cr | ₹166 Cr | ₹144 Cr | ₹131 Cr | ₹133 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹127 Cr | ₹74 Cr | ₹57 Cr | ₹47 Cr | ₹50 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹104 Cr | ₹93 Cr | ₹87 Cr | ₹84 Cr | ₹83 Cr |
| Short Term Borrowings | ₹12 Cr | - | - | ₹71 Cr | ₹52 Cr |
| Secured ST Loans repayable on Demands | ₹12 Cr | - | - | ₹71 Cr | ₹52 Cr |
| Working Capital Loans- Sec | ₹12 Cr | - | - | ₹3.31 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-12 Cr | - | - | ₹-3.31 Cr | - |
| Short Term Provisions | ₹18 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹9.93 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹14 Cr | ₹9.81 Cr | ₹8.66 Cr | ₹6.15 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.80 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.52 Cr | ₹5.12 Cr | ₹4.54 Cr | ₹4.63 Cr | ₹2.98 Cr |
| Total Current Liabilities | ₹492 Cr | ₹325 Cr | ₹290 Cr | ₹367 Cr | ₹303 Cr |
| Total Liabilities | ₹1,364 Cr | ₹1,038 Cr | ₹903 Cr | ₹907 Cr | ₹785 Cr |
| ASSETS | |||||
| Gross Block | ₹522 Cr | ₹480 Cr | ₹438 Cr | ₹423 Cr | ₹409 Cr |
| Less: Accumulated Depreciation | ₹315 Cr | ₹294 Cr | ₹275 Cr | ₹256 Cr | ₹235 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹207 Cr | ₹186 Cr | ₹163 Cr | ₹166 Cr | ₹174 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹0.56 Cr | ₹0.24 Cr | ₹0.64 Cr | ₹0.25 Cr |
| Non Current Investments | ₹0.01 Cr | ₹9.99 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Long Term Investment | ₹0.01 Cr | ₹9.99 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Quoted | - | ₹9.98 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹25 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹16 Cr |
| Other Non Current Assets | ₹2.47 Cr | ₹3.95 Cr | ₹3.41 Cr | ₹2.93 Cr | ₹2.38 Cr |
| Total Non-Current Assets | ₹251 Cr | ₹217 Cr | ₹205 Cr | ₹209 Cr | ₹213 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹377 Cr | ₹250 Cr | ₹199 Cr | ₹209 Cr | ₹189 Cr |
| Raw Materials | ₹176 Cr | ₹129 Cr | ₹92 Cr | ₹87 Cr | ₹56 Cr |
| Work-in Progress | ₹143 Cr | ₹107 Cr | ₹85 Cr | ₹103 Cr | ₹113 Cr |
| Finished Goods | ₹45 Cr | ₹11 Cr | ₹3.07 Cr | ₹16 Cr | ₹14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹13 Cr | ₹2.60 Cr | ₹18 Cr | ₹2.97 Cr | ₹5.95 Cr |
| Sundry Debtors | ₹437 Cr | ₹307 Cr | ₹269 Cr | ₹241 Cr | ₹162 Cr |
| Debtors more than Six months | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹18 Cr | ₹22 Cr |
| Debtors Others | ₹425 Cr | ₹296 Cr | ₹261 Cr | ₹230 Cr | ₹146 Cr |
| Cash and Bank | ₹199 Cr | ₹211 Cr | ₹169 Cr | ₹161 Cr | ₹164 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Balances at Bank | ₹199 Cr | ₹211 Cr | ₹169 Cr | ₹161 Cr | ₹164 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹9.88 Cr | ₹7.36 Cr | ₹14 Cr | ₹27 Cr |
| Interest accrued on Investments | ₹3.94 Cr | ₹4.31 Cr | ₹3.54 Cr | ₹0.63 Cr | ₹2.04 Cr |
| Interest accrued on Debentures | - | ₹0.50 Cr | ₹0.94 Cr | ₹0.94 Cr | ₹0.94 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.66 Cr | ₹1.96 Cr | ₹1.41 Cr | ₹1.54 Cr | ₹2.09 Cr |
| Other current_assets | ₹6.82 Cr | ₹3.11 Cr | ₹1.47 Cr | ₹11 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹84 Cr | ₹42 Cr | ₹54 Cr | ₹73 Cr | ₹30 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹24 Cr | ₹31 Cr | ₹35 Cr | ₹17 Cr |
| Advance income tax and TDS | ₹0.58 Cr | ₹0.80 Cr | ₹0.03 Cr | ₹0.32 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹59 Cr | ₹18 Cr | ₹23 Cr | ₹38 Cr | ₹13 Cr |
| Total Current Assets | ₹1,112 Cr | ₹821 Cr | ₹698 Cr | ₹698 Cr | ₹572 Cr |
| Net Current Assets (Including Current Investments) | ₹620 Cr | ₹496 Cr | ₹409 Cr | ₹332 Cr | ₹268 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,364 Cr | ₹1,038 Cr | ₹903 Cr | ₹907 Cr | ₹785 Cr |
| Contingent Liabilities | ₹148 Cr | ₹135 Cr | ₹148 Cr | ₹154 Cr | ₹139 Cr |
| Total Debt | ₹12 Cr | - | - | ₹71 Cr | ₹52 Cr |
| Book Value | - | 45.13 | 38.71 | 169.51 | 152.49 |
| Adjusted Book Value | 55.02 | 45.13 | 38.71 | 33.90 | 30.50 |
Compare Balance Sheet of peers of TD POWER SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TD POWER SYSTEMS | ₹11,094.9 Cr | -0.8% | -10.7% | 60.5% | Stock Analytics | |
| SIEMENS | ₹110,495.0 Cr | -0.3% | -6.5% | -54.7% | Stock Analytics | |
| ABB INDIA | ₹109,776.0 Cr | 0.1% | -0.3% | -25.1% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹103,272.0 Cr | -2.4% | -4.8% | -9.2% | Stock Analytics | |
| HAVELLS INDIA | ₹88,976.4 Cr | 0.2% | -1.5% | -14.2% | Stock Analytics | |
| SUZLON ENERGY | ₹72,935.9 Cr | 1.1% | -4.3% | -16.5% | Stock Analytics | |
TD POWER SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TD POWER SYSTEMS | -0.8% |
-10.7% |
60.5% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses