Home > Balance Sheet > TCPL PACKAGING

TCPL PACKAGING
Balance Sheet

TCPL PACKAGING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TCPL PACKAGING
Please provide your vote to see the results

TCPL PACKAGING Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹9.10 Cr₹9.10 Cr₹9.10 Cr₹9.10 Cr₹9.10 Cr
    Equity - Authorised ₹24 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹9.10 Cr₹9.10 Cr₹9.10 Cr₹9.10 Cr₹9.10 Cr
    Equity Paid Up ₹9.10 Cr₹9.10 Cr₹9.10 Cr₹9.10 Cr₹9.10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.54 Cr₹0.39 Cr₹0.10 Cr--
Total Reserves ₹634 Cr₹513 Cr₹433 Cr₹331 Cr₹291 Cr
    Securities Premium ₹44 Cr₹44 Cr₹44 Cr₹44 Cr₹44 Cr
    Capital Reserves ₹1.44 Cr₹1.44 Cr₹1.44 Cr₹1.44 Cr₹1.44 Cr
    Profit & Loss Account Balance ₹506 Cr₹384 Cr₹302 Cr₹200 Cr₹161 Cr
    General Reserves ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Other Reserves ₹-1.77 Cr₹-0.71 Cr₹0.55 Cr₹0.76 Cr₹-0.12 Cr
Reserve excluding Revaluation Reserve ₹634 Cr₹513 Cr₹433 Cr₹331 Cr₹291 Cr
Revaluation reserve -----
Shareholder's Funds ₹644 Cr₹523 Cr₹442 Cr₹340 Cr₹300 Cr
Minority Interest --₹1.78 Cr₹2.41 Cr-
Long-Term Borrowings -----
Secured Loans ₹261 Cr₹225 Cr₹193 Cr₹209 Cr₹132 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹266 Cr₹229 Cr₹227 Cr₹222 Cr₹178 Cr
    Term Loans - Institutions ₹57 Cr₹63 Cr₹35 Cr₹38 Cr₹5.00 Cr
    Other Secured ₹-61 Cr₹-68 Cr₹-69 Cr₹-51 Cr₹-51 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹27 Cr₹36 Cr₹36 Cr₹33 Cr₹27 Cr
    Deferred Tax Assets ₹7.67 Cr₹7.29 Cr₹7.24 Cr₹5.63 Cr₹5.03 Cr
    Deferred Tax Liability ₹34 Cr₹44 Cr₹43 Cr₹39 Cr₹32 Cr
Other Long Term Liabilities ₹62 Cr₹25 Cr₹24 Cr₹26 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹11 Cr₹7.48 Cr₹6.64 Cr₹6.45 Cr
Total Non-Current Liabilities ₹364 Cr₹296 Cr₹261 Cr₹275 Cr₹188 Cr
Current Liabilities -----
Trade Payables ₹215 Cr₹181 Cr₹162 Cr₹166 Cr₹141 Cr
    Sundry Creditors ₹215 Cr₹181 Cr₹162 Cr₹166 Cr₹141 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹131 Cr₹138 Cr₹131 Cr₹106 Cr₹89 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.54 Cr₹2.63 Cr₹2.74 Cr₹1.59 Cr₹0.89 Cr
    Interest Accrued But Not Due ₹3.01 Cr₹2.64 Cr₹1.60 Cr₹1.47 Cr₹1.67 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹126 Cr₹132 Cr₹127 Cr₹103 Cr₹86 Cr
Short Term Borrowings ₹257 Cr₹188 Cr₹219 Cr₹182 Cr₹120 Cr
    Secured ST Loans repayable on Demands ₹225 Cr₹122 Cr₹122 Cr₹137 Cr₹97 Cr
    Working Capital Loans- Sec ₹225 Cr₹122 Cr₹122 Cr₹137 Cr₹97 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-192 Cr₹-55 Cr₹-24 Cr₹-92 Cr₹-75 Cr
Short Term Provisions ₹44 Cr₹36 Cr₹38 Cr₹19 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹44 Cr₹36 Cr₹38 Cr₹19 Cr₹16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.38 Cr₹0.27 Cr₹0.22 Cr₹0.46 Cr₹0.27 Cr
Total Current Liabilities ₹648 Cr₹543 Cr₹551 Cr₹473 Cr₹365 Cr
Total Liabilities ₹1,656 Cr₹1,362 Cr₹1,255 Cr₹1,090 Cr₹854 Cr
ASSETS
Gross Block ₹1,183 Cr₹1,044 Cr₹855 Cr₹759 Cr₹621 Cr
Less: Accumulated Depreciation ₹412 Cr₹348 Cr₹275 Cr₹218 Cr₹173 Cr
Less: Impairment of Assets -----
Net Block ₹771 Cr₹696 Cr₹580 Cr₹540 Cr₹448 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹59 Cr₹4.27 Cr₹44 Cr₹48 Cr₹11 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹27 Cr₹9.50 Cr₹15 Cr₹13 Cr₹18 Cr
Other Non Current Assets ₹6.32 Cr₹5.53 Cr₹5.31 Cr₹9.57 Cr₹0.28 Cr
Total Non-Current Assets ₹869 Cr₹718 Cr₹645 Cr₹612 Cr₹477 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹214 Cr₹206 Cr₹241 Cr₹183 Cr₹145 Cr
    Raw Materials ₹124 Cr₹115 Cr₹143 Cr₹98 Cr₹73 Cr
    Work-in Progress ₹22 Cr₹27 Cr₹29 Cr₹31 Cr₹21 Cr
    Finished Goods ₹32 Cr₹27 Cr₹30 Cr₹22 Cr₹20 Cr
    Packing Materials -----
    Stores  and Spare ₹25 Cr₹19 Cr₹16 Cr₹17 Cr₹14 Cr
    Other Inventory ₹11 Cr₹18 Cr₹23 Cr₹16 Cr₹16 Cr
Sundry Debtors ₹463 Cr₹345 Cr₹295 Cr₹228 Cr₹177 Cr
    Debtors more than Six months ₹14 Cr₹9.47 Cr₹5.94 Cr₹4.91 Cr₹4.07 Cr
    Debtors Others ₹452 Cr₹338 Cr₹291 Cr₹223 Cr₹174 Cr
Cash and Bank ₹20 Cr₹25 Cr₹7.34 Cr₹11 Cr₹6.22 Cr
    Cash in hand ₹0.19 Cr₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.04 Cr
    Balances at Bank ₹20 Cr₹24 Cr₹7.27 Cr₹11 Cr₹6.18 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.24 Cr₹8.46 Cr₹5.34 Cr₹7.81 Cr₹3.36 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.00 Cr-
    Prepaid Expenses ₹6.17 Cr₹5.49 Cr₹4.64 Cr₹4.24 Cr₹3.12 Cr
    Other current_assets ₹0.07 Cr₹2.97 Cr₹0.70 Cr₹3.57 Cr₹0.24 Cr
Short Term Loans and Advances ₹84 Cr₹60 Cr₹62 Cr₹48 Cr₹45 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹4.28 Cr₹5.77 Cr₹6.72 Cr₹4.68 Cr
    Advance income tax and TDS ₹50 Cr₹39 Cr₹39 Cr₹21 Cr₹19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹22 Cr₹17 Cr₹16 Cr₹21 Cr₹22 Cr
Total Current Assets ₹787 Cr₹644 Cr₹611 Cr₹478 Cr₹377 Cr
Net Current Assets (Including Current Investments) ₹139 Cr₹101 Cr₹60 Cr₹5.40 Cr₹12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,656 Cr₹1,362 Cr₹1,255 Cr₹1,090 Cr₹854 Cr
Contingent Liabilities ₹207 Cr₹87 Cr₹150 Cr₹141 Cr₹41 Cr
Total Debt ₹589 Cr₹489 Cr₹489 Cr₹449 Cr₹302 Cr
Book Value 706.84573.86485.34373.55330.17
Adjusted Book Value 706.84573.86485.34373.55330.17

Compare Balance Sheet of peers of TCPL PACKAGING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TCPL PACKAGING ₹3,515.4 Cr 5.8% 4.8% 47.6% Stock Analytics
AGI GREENPAC ₹5,575.9 Cr 6.4% 5.7% -7% Stock Analytics
UFLEX ₹4,364.5 Cr 0.7% 0.4% 6.7% Stock Analytics
BOROSIL SCIENTIFIC ₹1,466.3 Cr 2.6% 17.5% -20.6% Stock Analytics
ARROW GREENTECH ₹973.6 Cr -0.2% 4.5% 11.8% Stock Analytics
ORICON ENTERPRISES ₹706.7 Cr NA -0.6% 15.6% Stock Analytics


TCPL PACKAGING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TCPL PACKAGING

5.8%

4.8%

47.6%

SENSEX

-1.1%

1%

3.4%


You may also like the below Video Courses