TATA CHEMICALS
|
TATA CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹255 Cr | ₹255 Cr | ₹255 Cr | ₹255 Cr | ₹255 Cr |
| Equity - Authorised | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr |
| Equity - Issued | ₹255 Cr | ₹255 Cr | ₹255 Cr | ₹255 Cr | ₹255 Cr |
| Equity Paid Up | ₹255 Cr | ₹255 Cr | ₹255 Cr | ₹255 Cr | ₹255 Cr |
| Equity Shares Forfeited | - | - | - | - | ₹0.06 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹21,339 Cr | ₹21,986 Cr | ₹19,466 Cr | ₹17,998 Cr | ₹14,035 Cr |
| Securities Premium | ₹1,259 Cr | ₹1,259 Cr | ₹1,259 Cr | ₹1,259 Cr | ₹1,259 Cr |
| Capital Reserves | ₹327 Cr | ₹327 Cr | ₹327 Cr | ₹327 Cr | ₹327 Cr |
| Profit & Loss Account Balance | ₹9,279 Cr | ₹9,258 Cr | ₹9,582 Cr | ₹7,616 Cr | ₹6,254 Cr |
| General Reserves | ₹1,522 Cr | ₹1,522 Cr | ₹1,522 Cr | ₹1,522 Cr | ₹1,522 Cr |
| Other Reserves | ₹8,952 Cr | ₹9,620 Cr | ₹6,776 Cr | ₹7,274 Cr | ₹4,673 Cr |
| Reserve excluding Revaluation Reserve | ₹21,339 Cr | ₹21,986 Cr | ₹19,466 Cr | ₹17,998 Cr | ₹14,035 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹21,594 Cr | ₹22,241 Cr | ₹19,721 Cr | ₹18,253 Cr | ₹14,290 Cr |
| Minority Interest | ₹907 Cr | ₹873 Cr | ₹921 Cr | ₹904 Cr | ₹853 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,630 Cr | ₹2,593 Cr | ₹3,336 Cr | ₹3,171 Cr | ₹3,371 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,982 Cr | ₹2,772 Cr | ₹3,553 Cr | ₹4,284 Cr | ₹3,371 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-352 Cr | ₹-179 Cr | ₹-217 Cr | ₹-1,113 Cr | ₹0.10 Cr |
| Unsecured Loans | ₹2,536 Cr | ₹305 Cr | ₹2,204 Cr | ₹554 Cr | ₹1,829 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | ₹2,426 Cr | - | - |
| Loans - Banks | ₹2,140 Cr | ₹2,202 Cr | - | ₹2,285 Cr | ₹3,008 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹5.00 Cr | ₹5.31 Cr |
| Other Unsecured Loan | ₹396 Cr | ₹-1,897 Cr | ₹-222 Cr | ₹-1,736 Cr | ₹-1,184 Cr |
| Deferred Tax Assets / Liabilities | ₹2,511 Cr | ₹2,330 Cr | ₹1,791 Cr | ₹2,037 Cr | ₹1,572 Cr |
| Deferred Tax Assets | ₹178 Cr | ₹236 Cr | ₹199 Cr | ₹56 Cr | ₹94 Cr |
| Deferred Tax Liability | ₹2,689 Cr | ₹2,566 Cr | ₹1,990 Cr | ₹2,093 Cr | ₹1,666 Cr |
| Other Long Term Liabilities | ₹1,070 Cr | ₹849 Cr | ₹609 Cr | ₹548 Cr | ₹362 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,363 Cr | ₹1,465 Cr | ₹1,454 Cr | ₹1,280 Cr | ₹1,598 Cr |
| Total Non-Current Liabilities | ₹9,110 Cr | ₹7,542 Cr | ₹9,394 Cr | ₹7,590 Cr | ₹8,731 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,510 Cr | ₹2,369 Cr | ₹2,597 Cr | ₹2,445 Cr | ₹1,683 Cr |
| Sundry Creditors | ₹2,239 Cr | ₹2,073 Cr | ₹2,384 Cr | ₹2,445 Cr | ₹1,683 Cr |
| Acceptances | ₹271 Cr | ₹296 Cr | ₹213 Cr | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,847 Cr | ₹3,332 Cr | ₹1,736 Cr | ₹3,930 Cr | ₹1,992 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹371 Cr | ₹349 Cr | ₹233 Cr | ₹144 Cr | ₹114 Cr |
| Interest Accrued But Not Due | - | - | - | ₹20 Cr | ₹34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,476 Cr | ₹2,983 Cr | ₹1,503 Cr | ₹3,766 Cr | ₹1,844 Cr |
| Short Term Borrowings | ₹481 Cr | ₹88 Cr | ₹100 Cr | ₹228 Cr | ₹268 Cr |
| Secured ST Loans repayable on Demands | - | ₹20 Cr | ₹100 Cr | ₹54 Cr | ₹44 Cr |
| Working Capital Loans- Sec | - | ₹20 Cr | ₹100 Cr | ₹54 Cr | ₹44 Cr |
| Buyers Credits - Unsec | - | - | - | - | ₹29 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹481 Cr | ₹48 Cr | ₹-100 Cr | ₹120 Cr | ₹151 Cr |
| Short Term Provisions | ₹301 Cr | ₹266 Cr | ₹471 Cr | ₹493 Cr | ₹520 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.00 Cr | ₹33 Cr | ₹119 Cr | ₹122 Cr | ₹155 Cr |
| Provision for post retirement benefits | ₹27 Cr | ₹81 Cr | ₹76 Cr | ₹73 Cr | ₹20 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹265 Cr | ₹152 Cr | ₹276 Cr | ₹298 Cr | ₹345 Cr |
| Total Current Liabilities | ₹6,139 Cr | ₹6,055 Cr | ₹4,904 Cr | ₹7,096 Cr | ₹4,463 Cr |
| Total Liabilities | ₹37,750 Cr | ₹36,711 Cr | ₹34,940 Cr | ₹33,843 Cr | ₹28,337 Cr |
| ASSETS | |||||
| Gross Block | ₹27,190 Cr | ₹24,341 Cr | ₹21,970 Cr | ₹20,112 Cr | ₹18,629 Cr |
| Less: Accumulated Depreciation | ₹7,640 Cr | ₹6,532 Cr | ₹4,930 Cr | ₹4,122 Cr | ₹3,422 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹19,550 Cr | ₹17,809 Cr | ₹17,040 Cr | ₹15,990 Cr | ₹15,206 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,879 Cr | ₹2,165 Cr | ₹2,351 Cr | ₹1,590 Cr | ₹1,035 Cr |
| Non Current Investments | ₹8,339 Cr | ₹9,124 Cr | ₹6,178 Cr | ₹6,358 Cr | ₹4,252 Cr |
| Long Term Investment | ₹8,339 Cr | ₹9,124 Cr | ₹6,178 Cr | ₹6,358 Cr | ₹4,252 Cr |
| Quoted | ₹6,095 Cr | ₹6,939 Cr | ₹4,364 Cr | ₹4,504 Cr | ₹2,784 Cr |
| Unquoted | ₹2,244 Cr | ₹2,185 Cr | ₹1,814 Cr | ₹1,854 Cr | ₹1,468 Cr |
| Long Term Loans & Advances | ₹1,110 Cr | ₹1,043 Cr | ₹983 Cr | ₹875 Cr | ₹975 Cr |
| Other Non Current Assets | ₹68 Cr | ₹99 Cr | ₹113 Cr | ₹153 Cr | ₹109 Cr |
| Total Non-Current Assets | ₹31,030 Cr | ₹30,344 Cr | ₹26,776 Cr | ₹25,098 Cr | ₹21,691 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹805 Cr | ₹615 Cr | ₹1,270 Cr | ₹1,325 Cr | ₹1,563 Cr |
| Quoted | - | - | ₹39 Cr | - | - |
| Unquoted | ₹805 Cr | ₹615 Cr | ₹1,231 Cr | ₹1,325 Cr | ₹1,563 Cr |
| Inventories | ₹2,558 Cr | ₹2,524 Cr | ₹2,532 Cr | ₹2,294 Cr | ₹1,687 Cr |
| Raw Materials | ₹897 Cr | ₹931 Cr | ₹1,143 Cr | ₹994 Cr | ₹542 Cr |
| Work-in Progress | ₹245 Cr | ₹195 Cr | ₹203 Cr | ₹186 Cr | ₹115 Cr |
| Finished Goods | ₹825 Cr | ₹996 Cr | ₹806 Cr | ₹776 Cr | ₹677 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹403 Cr | ₹328 Cr | ₹313 Cr | ₹287 Cr | ₹258 Cr |
| Other Inventory | ₹188 Cr | ₹74 Cr | ₹67 Cr | ₹51 Cr | ₹94 Cr |
| Sundry Debtors | ₹1,900 Cr | ₹1,900 Cr | ₹2,627 Cr | ₹1,933 Cr | ₹1,397 Cr |
| Debtors more than Six months | ₹122 Cr | ₹110 Cr | ₹107 Cr | ₹95 Cr | ₹105 Cr |
| Debtors Others | ₹1,898 Cr | ₹1,898 Cr | ₹2,615 Cr | ₹1,926 Cr | ₹1,383 Cr |
| Cash and Bank | ₹615 Cr | ₹645 Cr | ₹665 Cr | ₹1,311 Cr | ₹1,411 Cr |
| Cash in hand | - | - | - | - | ₹0.05 Cr |
| Balances at Bank | ₹615 Cr | ₹645 Cr | ₹665 Cr | ₹1,311 Cr | ₹1,411 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹669 Cr | ₹591 Cr | ₹689 Cr | ₹1,832 Cr | ₹524 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹199 Cr | ₹154 Cr | ₹119 Cr | ₹108 Cr | ₹72 Cr |
| Other current_assets | ₹470 Cr | ₹437 Cr | ₹570 Cr | ₹1,724 Cr | ₹452 Cr |
| Short Term Loans and Advances | ₹173 Cr | ₹83 Cr | ₹377 Cr | ₹46 Cr | ₹59 Cr |
| Advances recoverable in cash or in kind | ₹136 Cr | ₹58 Cr | ₹52 Cr | ₹45 Cr | ₹56 Cr |
| Advance income tax and TDS | ₹37 Cr | ₹25 Cr | - | ₹1.00 Cr | ₹2.59 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹325 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | ₹0.17 Cr |
| Total Current Assets | ₹6,720 Cr | ₹6,358 Cr | ₹8,160 Cr | ₹8,741 Cr | ₹6,642 Cr |
| Net Current Assets (Including Current Investments) | ₹581 Cr | ₹303 Cr | ₹3,256 Cr | ₹1,645 Cr | ₹2,178 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹37,750 Cr | ₹36,711 Cr | ₹34,940 Cr | ₹33,843 Cr | ₹28,337 Cr |
| Contingent Liabilities | ₹1,972 Cr | ₹1,844 Cr | ₹1,826 Cr | ₹1,740 Cr | ₹1,749 Cr |
| Total Debt | ₹6,304 Cr | ₹5,064 Cr | ₹6,083 Cr | ₹6,802 Cr | ₹6,652 Cr |
| Book Value | - | 872.20 | 773.37 | 715.80 | 560.92 |
| Adjusted Book Value | 846.82 | 872.20 | 773.37 | 715.80 | 560.92 |
Compare Balance Sheet of peers of TATA CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA CHEMICALS | ₹21,223.6 Cr | -0.9% | -8.6% | -23.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,673.0 Cr | 0.3% | -2% | -5.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,700.0 Cr | 3.6% | -0.5% | 35.7% | Stock Analytics | |
| SRF | ₹84,159.5 Cr | -2.2% | -6.7% | 26.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,057.2 Cr | -0.4% | -2.3% | -13.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,871.2 Cr | 0.5% | 0.3% | 6.9% | Stock Analytics | |
TATA CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA CHEMICALS | -0.9% |
-8.6% |
-23.5% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses