TAKE SOLUTIONS
|
TAKE SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | ₹1.59 Cr | ₹10 Cr | ₹11 Cr |
| Total Reserves | ₹5.91 Cr | ₹-23 Cr | ₹92 Cr | ₹156 Cr | ₹1,099 Cr |
| Securities Premium | ₹627 Cr | ₹627 Cr | ₹627 Cr | ₹627 Cr | ₹627 Cr |
| Capital Reserves | ₹3.63 Cr | ₹3.63 Cr | ₹3.63 Cr | ₹3.63 Cr | ₹5.01 Cr |
| Profit & Loss Account Balance | ₹-667 Cr | ₹-700 Cr | ₹-580 Cr | ₹-498 Cr | ₹283 Cr |
| General Reserves | ₹34 Cr | ₹37 Cr | ₹33 Cr | ₹19 Cr | ₹18 Cr |
| Other Reserves | ₹8.79 Cr | ₹9.29 Cr | ₹9.30 Cr | ₹5.10 Cr | ₹167 Cr |
| Reserve excluding Revaluation Reserve | ₹5.91 Cr | ₹-23 Cr | ₹92 Cr | ₹156 Cr | ₹1,099 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹21 Cr | ₹-8.87 Cr | ₹109 Cr | ₹181 Cr | ₹1,125 Cr |
| Minority Interest | - | - | - | ₹-0.42 Cr | ₹-0.39 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.75 Cr | ₹5.76 Cr | ₹15 Cr | ₹134 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹5.99 Cr | ₹12 Cr | ₹15 Cr | ₹199 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-5.24 Cr | ₹-6.45 Cr | ₹0.01 Cr | ₹-64 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | ₹-2.21 Cr | ₹-2.68 Cr | ₹-2.57 Cr | ₹8.13 Cr |
| Deferred Tax Assets | - | ₹2.21 Cr | ₹2.68 Cr | ₹3.65 Cr | ₹21 Cr |
| Deferred Tax Liability | - | - | - | ₹1.08 Cr | ₹29 Cr |
| Other Long Term Liabilities | - | ₹5.83 Cr | ₹8.15 Cr | ₹13 Cr | ₹27 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.00 Cr | ₹1.24 Cr | ₹0.96 Cr | ₹7.92 Cr | ₹8.08 Cr |
| Total Non-Current Liabilities | ₹0.00 Cr | ₹5.61 Cr | ₹12 Cr | ₹33 Cr | ₹177 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.49 Cr | ₹17 Cr | ₹24 Cr | ₹29 Cr | ₹42 Cr |
| Sundry Creditors | ₹1.49 Cr | ₹17 Cr | ₹24 Cr | ₹29 Cr | ₹42 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14 Cr | ₹49 Cr | ₹56 Cr | ₹88 Cr | ₹150 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹1.15 Cr | ₹0.96 Cr | ₹0.21 Cr | ₹2.45 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.13 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹48 Cr | ₹55 Cr | ₹88 Cr | ₹148 Cr |
| Short Term Borrowings | - | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹316 Cr |
| Secured ST Loans repayable on Demands | - | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹316 Cr |
| Working Capital Loans- Sec | - | ₹22 Cr | ₹21 Cr | ₹30 Cr | ₹316 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-22 Cr | ₹-21 Cr | ₹-30 Cr | ₹-316 Cr |
| Short Term Provisions | ₹0.22 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹1.04 Cr | ₹17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.22 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹1.04 Cr | ₹0.66 Cr |
| Total Current Liabilities | ₹16 Cr | ₹89 Cr | ₹101 Cr | ₹148 Cr | ₹524 Cr |
| Total Liabilities | ₹36 Cr | ₹86 Cr | ₹222 Cr | ₹1,221 Cr | ₹1,826 Cr |
| ASSETS | |||||
| Gross Block | ₹0.03 Cr | ₹113 Cr | ₹112 Cr | ₹236 Cr | ₹1,636 Cr |
| Less: Accumulated Depreciation | ₹0.02 Cr | ₹31 Cr | ₹39 Cr | ₹135 Cr | ₹702 Cr |
| Less: Impairment of Assets | - | ₹52 Cr | - | - | - |
| Net Block | ₹0.01 Cr | ₹30 Cr | ₹73 Cr | ₹101 Cr | ₹934 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹10 Cr | ₹3.10 Cr | ₹0.21 Cr |
| Non Current Investments | - | - | - | - | ₹7.44 Cr |
| Long Term Investment | - | - | - | - | ₹7.44 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹7.44 Cr |
| Long Term Loans & Advances | ₹13 Cr | ₹20 Cr | ₹48 Cr | ₹30 Cr | ₹23 Cr |
| Other Non Current Assets | - | - | - | - | ₹1.01 Cr |
| Total Non-Current Assets | ₹13 Cr | ₹51 Cr | ₹132 Cr | ₹134 Cr | ₹965 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | ₹0.80 Cr | ₹0.78 Cr | ₹0.65 Cr | ₹0.61 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | ₹0.80 Cr | ₹0.78 Cr | ₹0.65 Cr | ₹0.61 Cr |
| Sundry Debtors | - | ₹7.05 Cr | ₹30 Cr | ₹82 Cr | ₹434 Cr |
| Debtors more than Six months | - | ₹1.77 Cr | ₹18 Cr | ₹45 Cr | ₹323 Cr |
| Debtors Others | - | ₹5.56 Cr | ₹15 Cr | ₹37 Cr | ₹125 Cr |
| Cash and Bank | ₹3.43 Cr | ₹0.95 Cr | ₹11 Cr | ₹29 Cr | ₹39 Cr |
| Cash in hand | - | ₹0.05 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Balances at Bank | ₹3.43 Cr | ₹0.90 Cr | ₹11 Cr | ₹29 Cr | ₹39 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹1.45 Cr | ₹11 Cr | ₹14 Cr | ₹158 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.00 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Prepaid Expenses | - | ₹0.87 Cr | ₹0.76 Cr | ₹7.53 Cr | ₹19 Cr |
| Other current_assets | ₹12 Cr | ₹0.58 Cr | ₹10 Cr | ₹5.96 Cr | ₹139 Cr |
| Short Term Loans and Advances | ₹7.86 Cr | ₹25 Cr | ₹37 Cr | ₹64 Cr | ₹230 Cr |
| Advances recoverable in cash or in kind | ₹0.11 Cr | ₹15 Cr | ₹27 Cr | ₹221 Cr | ₹230 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.75 Cr | ₹9.84 Cr | ₹11 Cr | ₹-157 Cr | - |
| Total Current Assets | ₹24 Cr | ₹35 Cr | ₹90 Cr | ₹190 Cr | ₹861 Cr |
| Net Current Assets (Including Current Investments) | ₹7.60 Cr | ₹-54 Cr | ₹-11 Cr | ₹42 Cr | ₹337 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹36 Cr | ₹86 Cr | ₹222 Cr | ₹1,221 Cr | ₹1,826 Cr |
| Contingent Liabilities | ₹74 Cr | ₹73 Cr | ₹64 Cr | ₹57 Cr | ₹849 Cr |
| Total Debt | - | ₹28 Cr | ₹33 Cr | ₹59 Cr | ₹514 Cr |
| Book Value | - | -0.61 | 7.32 | 11.67 | 76.19 |
| Adjusted Book Value | 1.40 | -0.61 | 7.32 | 11.67 | 76.19 |
Compare Balance Sheet of peers of TAKE SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TAKE SOLUTIONS | ₹563.6 Cr | 7.7% | 23% | 142.7% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,186,660.0 Cr | -0.1% | 3.7% | -20.1% | Stock Analytics | |
| INFOSYS | ₹671,271.0 Cr | 1% | 6.3% | -13.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹450,780.0 Cr | 1.1% | 2.7% | -12% | Stock Analytics | |
| WIPRO | ₹279,264.0 Cr | 0.7% | 6.5% | -12.9% | Stock Analytics | |
| TECH MAHINDRA | ₹158,049.0 Cr | 0% | 6.1% | -4.8% | Stock Analytics | |
TAKE SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TAKE SOLUTIONS | 7.7% |
23% |
142.7% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses