SWELECT ENERGY SYSTEMS
|
SWELECT ENERGY SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹73 Cr | ₹73 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.82 Cr | - | - | - | - |
| Total Reserves | ₹905 Cr | ₹842 Cr | ₹823 Cr | ₹772 Cr | ₹760 Cr |
| Securities Premium | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
| Capital Reserves | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹3.04 Cr | ₹3.04 Cr |
| Profit & Loss Account Balance | ₹604 Cr | ₹554 Cr | ₹547 Cr | ₹489 Cr | ₹488 Cr |
| General Reserves | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹181 Cr |
| Other Reserves | ₹75 Cr | ₹62 Cr | ₹50 Cr | ₹56 Cr | ₹46 Cr |
| Reserve excluding Revaluation Reserve | ₹901 Cr | ₹838 Cr | ₹819 Cr | ₹768 Cr | ₹757 Cr |
| Revaluation reserve | ₹3.67 Cr | ₹3.67 Cr | ₹3.67 Cr | ₹3.67 Cr | ₹3.67 Cr |
| Shareholder's Funds | ₹921 Cr | ₹857 Cr | ₹838 Cr | ₹787 Cr | ₹776 Cr |
| Minority Interest | ₹33 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹376 Cr | ₹309 Cr | ₹199 Cr | ₹206 Cr | ₹159 Cr |
| Non Convertible Debentures | ₹265 Cr | ₹286 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹159 Cr | ₹70 Cr | ₹224 Cr | ₹236 Cr | ₹171 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-48 Cr | ₹-47 Cr | ₹-25 Cr | ₹-29 Cr | ₹-13 Cr |
| Unsecured Loans | ₹3.58 Cr | ₹6.82 Cr | ₹26 Cr | ₹26 Cr | ₹27 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹6.82 Cr | ₹27 Cr | ₹49 Cr | ₹26 Cr | ₹39 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-3.24 Cr | ₹-20 Cr | ₹-24 Cr | - | ₹-12 Cr |
| Deferred Tax Assets / Liabilities | ₹48 Cr | ₹36 Cr | ₹7.66 Cr | ₹1.08 Cr | ₹0.91 Cr |
| Deferred Tax Assets | ₹82 Cr | ₹77 Cr | ₹58 Cr | ₹37 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹130 Cr | ₹112 Cr | ₹66 Cr | ₹38 Cr | ₹20 Cr |
| Other Long Term Liabilities | ₹34 Cr | ₹6.08 Cr | ₹12 Cr | ₹2.39 Cr | ₹2.24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.41 Cr | ₹4.47 Cr | ₹4.92 Cr | ₹4.87 Cr | ₹5.20 Cr |
| Total Non-Current Liabilities | ₹471 Cr | ₹362 Cr | ₹249 Cr | ₹241 Cr | ₹194 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹145 Cr | ₹113 Cr | ₹91 Cr | ₹81 Cr | ₹130 Cr |
| Sundry Creditors | ₹145 Cr | ₹113 Cr | ₹91 Cr | ₹81 Cr | ₹130 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹141 Cr | ₹149 Cr | ₹173 Cr | ₹70 Cr | ₹40 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹65 Cr | ₹15 Cr | ₹18 Cr | ₹4.03 Cr |
| Interest Accrued But Not Due | ₹2.22 Cr | ₹1.45 Cr | ₹2.54 Cr | ₹2.07 Cr | ₹1.36 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹23 Cr | ₹23 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹93 Cr | ₹59 Cr | ₹155 Cr | ₹49 Cr | ₹35 Cr |
| Short Term Borrowings | ₹360 Cr | ₹240 Cr | ₹285 Cr | ₹287 Cr | ₹246 Cr |
| Secured ST Loans repayable on Demands | ₹360 Cr | ₹240 Cr | ₹285 Cr | ₹287 Cr | ₹246 Cr |
| Working Capital Loans- Sec | ₹360 Cr | ₹240 Cr | ₹285 Cr | ₹287 Cr | ₹218 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-360 Cr | ₹-240 Cr | ₹-285 Cr | ₹-287 Cr | ₹-218 Cr |
| Short Term Provisions | ₹9.79 Cr | ₹7.85 Cr | ₹6.72 Cr | ₹2.68 Cr | ₹4.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.72 Cr | ₹5.49 Cr | ₹4.37 Cr | ₹1.06 Cr | ₹2.50 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.07 Cr | ₹2.36 Cr | ₹2.35 Cr | ₹1.62 Cr | ₹1.67 Cr |
| Total Current Liabilities | ₹657 Cr | ₹510 Cr | ₹556 Cr | ₹441 Cr | ₹421 Cr |
| Total Liabilities | ₹2,082 Cr | ₹1,749 Cr | ₹1,661 Cr | ₹1,485 Cr | ₹1,401 Cr |
| ASSETS | |||||
| Gross Block | ₹1,110 Cr | ₹1,038 Cr | ₹895 Cr | ₹819 Cr | ₹728 Cr |
| Less: Accumulated Depreciation | ₹275 Cr | ₹231 Cr | ₹188 Cr | ₹169 Cr | ₹162 Cr |
| Less: Impairment of Assets | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Net Block | ₹813 Cr | ₹784 Cr | ₹685 Cr | ₹629 Cr | ₹543 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹162 Cr | ₹7.00 Cr | ₹6.75 Cr | ₹32 Cr | ₹25 Cr |
| Non Current Investments | - | ₹0.30 Cr | ₹0.30 Cr | ₹5.30 Cr | ₹5.30 Cr |
| Long Term Investment | - | ₹0.30 Cr | ₹0.30 Cr | ₹5.30 Cr | ₹5.30 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹0.30 Cr | ₹0.30 Cr | ₹5.30 Cr | ₹5.30 Cr |
| Long Term Loans & Advances | ₹66 Cr | ₹49 Cr | ₹39 Cr | ₹29 Cr | ₹34 Cr |
| Other Non Current Assets | ₹37 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹62 Cr |
| Total Non-Current Assets | ₹1,107 Cr | ₹884 Cr | ₹779 Cr | ₹748 Cr | ₹693 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹276 Cr | ₹268 Cr | ₹275 Cr | ₹279 Cr | ₹286 Cr |
| Quoted | ₹276 Cr | ₹268 Cr | ₹275 Cr | ₹279 Cr | ₹286 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹173 Cr | ₹172 Cr | ₹230 Cr | ₹137 Cr | ₹162 Cr |
| Raw Materials | ₹49 Cr | ₹120 Cr | ₹117 Cr | ₹84 Cr | ₹29 Cr |
| Work-in Progress | ₹28 Cr | ₹2.97 Cr | ₹4.01 Cr | ₹14 Cr | ₹16 Cr |
| Finished Goods | ₹91 Cr | ₹27 Cr | ₹109 Cr | ₹39 Cr | ₹83 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹5.22 Cr | ₹22 Cr | - | - | ₹33 Cr |
| Sundry Debtors | ₹61 Cr | ₹65 Cr | ₹52 Cr | ₹67 Cr | ₹86 Cr |
| Debtors more than Six months | ₹13 Cr | ₹18 Cr | ₹22 Cr | ₹37 Cr | ₹33 Cr |
| Debtors Others | ₹53 Cr | ₹50 Cr | ₹34 Cr | ₹37 Cr | ₹61 Cr |
| Cash and Bank | ₹195 Cr | ₹192 Cr | ₹235 Cr | ₹196 Cr | ₹108 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Balances at Bank | ₹195 Cr | ₹192 Cr | ₹235 Cr | ₹196 Cr | ₹108 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹20 Cr | ₹14 Cr | ₹14 Cr | ₹8.69 Cr | ₹13 Cr |
| Interest accrued on Investments | ₹3.24 Cr | ₹4.21 Cr | ₹3.09 Cr | ₹2.18 Cr | ₹1.13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.64 Cr | ₹4.40 Cr | ₹6.72 Cr | ₹1.14 Cr | ₹1.13 Cr |
| Other current_assets | ₹12 Cr | ₹5.34 Cr | ₹4.61 Cr | ₹5.37 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹250 Cr | ₹154 Cr | ₹62 Cr | ₹49 Cr | ₹54 Cr |
| Advances recoverable in cash or in kind | ₹146 Cr | ₹39 Cr | ₹25 Cr | ₹18 Cr | ₹12 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹104 Cr | ₹115 Cr | ₹37 Cr | ₹30 Cr | ₹41 Cr |
| Total Current Assets | ₹975 Cr | ₹865 Cr | ₹868 Cr | ₹737 Cr | ₹708 Cr |
| Net Current Assets (Including Current Investments) | ₹319 Cr | ₹355 Cr | ₹312 Cr | ₹296 Cr | ₹288 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,082 Cr | ₹1,749 Cr | ₹1,661 Cr | ₹1,485 Cr | ₹1,401 Cr |
| Contingent Liabilities | ₹18 Cr | ₹158 Cr | ₹23 Cr | ₹33 Cr | ₹36 Cr |
| Total Debt | ₹792 Cr | ₹624 Cr | ₹567 Cr | ₹549 Cr | ₹457 Cr |
| Book Value | - | 562.72 | 550.37 | 516.90 | 509.23 |
| Adjusted Book Value | 604.69 | 562.72 | 550.37 | 516.90 | 509.23 |
Compare Balance Sheet of peers of SWELECT ENERGY SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SWELECT ENERGY SYSTEMS | ₹932.8 Cr | -0.6% | -0.6% | 2.4% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹24,955.2 Cr | -3.4% | -9.2% | 93% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹21,290.9 Cr | -4.6% | -0.9% | -45.6% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹11,636.9 Cr | 1.5% | -0.3% | 98.4% | Stock Analytics | |
| VIKRAM SOLAR | ₹6,623.8 Cr | -4.4% | -3.1% | NA | Stock Analytics | |
| SAATVIK GREEN ENERGY | ₹5,602.8 Cr | -4.9% | -9.5% | NA | Stock Analytics | |
SWELECT ENERGY SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SWELECT ENERGY SYSTEMS | -0.6% |
-0.6% |
2.4% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses