Home > Balance Sheet > SWAN CORP

SWAN CORP
Balance Sheet

SWAN CORP is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SWAN CORP
Please provide your vote to see the results

SWAN CORP Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹7,505 Cr₹7,311 Cr₹6,248 Cr₹2,257 Cr₹1,219 Cr
    Securities Premium ₹4,273 Cr₹4,273 Cr₹4,277 Cr₹995 Cr₹995 Cr
    Capital Reserves ₹1,205 Cr₹1,205 Cr₹884 Cr₹884 Cr₹58 Cr
    Profit & Loss Account Balance ₹1,292 Cr₹1,001 Cr₹276 Cr₹-22 Cr₹20 Cr
    General Reserves ₹3.72 Cr₹3.72 Cr₹3.72 Cr₹3.72 Cr₹3.72 Cr
    Other Reserves ₹732 Cr₹829 Cr₹806 Cr₹397 Cr₹142 Cr
Reserve excluding Revaluation Reserve ₹7,505 Cr₹7,311 Cr₹6,248 Cr₹2,257 Cr₹1,219 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,536 Cr₹7,343 Cr₹6,279 Cr₹2,284 Cr₹1,245 Cr
Minority Interest ₹1,658 Cr₹1,578 Cr₹1,745 Cr₹1,451 Cr₹453 Cr
Long-Term Borrowings -----
Secured Loans ₹1,178 Cr₹1,260 Cr₹1,221 Cr₹3,434 Cr₹3,451 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,154 Cr₹1,221 Cr₹1,133 Cr₹3,276 Cr₹3,352 Cr
    Term Loans - Institutions ₹23 Cr₹37 Cr₹87 Cr₹120 Cr₹99 Cr
    Other Secured ₹0.90 Cr₹2.11 Cr₹1.65 Cr₹38 Cr₹0.54 Cr
Unsecured Loans ₹287 Cr₹397 Cr₹1,292 Cr₹494 Cr₹89 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹932 Cr₹396 Cr-
    Other Unsecured Loan ₹287 Cr₹397 Cr₹361 Cr₹98 Cr₹89 Cr
Deferred Tax Assets / Liabilities ₹0.67 Cr₹2.38 Cr₹-25 Cr₹-45 Cr₹-38 Cr
    Deferred Tax Assets ₹1.73 Cr₹1.54 Cr₹30 Cr₹51 Cr₹43 Cr
    Deferred Tax Liability ₹2.40 Cr₹3.92 Cr₹4.89 Cr₹5.35 Cr₹5.45 Cr
Other Long Term Liabilities ₹151 Cr₹166 Cr₹93 Cr₹72 Cr₹24 Cr
Long Term Trade Payables ₹160 Cr₹153 Cr₹209 Cr₹226 Cr-
Long Term Provisions ₹5.69 Cr₹5.08 Cr₹4.22 Cr₹2.81 Cr₹1.49 Cr
Total Non-Current Liabilities ₹1,781 Cr₹1,983 Cr₹2,795 Cr₹4,183 Cr₹3,528 Cr
Current Liabilities -----
Trade Payables ₹1,247 Cr₹800 Cr₹203 Cr₹962 Cr₹207 Cr
    Sundry Creditors ₹1,247 Cr₹800 Cr₹203 Cr₹962 Cr₹207 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹496 Cr₹549 Cr₹457 Cr₹486 Cr₹371 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹263 Cr₹15 Cr₹18 Cr₹16 Cr₹6.17 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹26 Cr₹22 Cr₹9.44 Cr₹5.64 Cr₹0.38 Cr
    Other Liabilities ₹207 Cr₹512 Cr₹430 Cr₹464 Cr₹364 Cr
Short Term Borrowings ₹575 Cr₹798 Cr₹663 Cr₹810 Cr₹555 Cr
    Secured ST Loans repayable on Demands ---₹55 Cr₹50 Cr
    Working Capital Loans- Sec ---₹55 Cr₹50 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹575 Cr₹798 Cr₹663 Cr₹699 Cr₹455 Cr
Short Term Provisions ₹559 Cr₹553 Cr₹0.35 Cr₹1.01 Cr₹0.69 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹557 Cr₹551 Cr-₹0.11 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.65 Cr₹1.53 Cr₹0.35 Cr₹0.90 Cr₹0.69 Cr
Total Current Liabilities ₹2,877 Cr₹2,700 Cr₹1,323 Cr₹2,259 Cr₹1,134 Cr
Total Liabilities ₹13,853 Cr₹13,604 Cr₹12,143 Cr₹10,178 Cr₹6,360 Cr
ASSETS
Gross Block ₹5,539 Cr₹5,401 Cr₹4,267 Cr₹4,225 Cr₹1,995 Cr
Less: Accumulated Depreciation ₹2,120 Cr₹2,018 Cr₹507 Cr₹398 Cr₹162 Cr
Less: Impairment of Assets -----
Net Block ₹3,419 Cr₹3,383 Cr₹3,761 Cr₹3,827 Cr₹1,833 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,997 Cr₹3,870 Cr₹3,657 Cr₹3,253 Cr₹2,389 Cr
Non Current Investments ₹260 Cr₹7.13 Cr₹67 Cr₹13 Cr₹2.13 Cr
Long Term Investment ₹260 Cr₹7.13 Cr₹67 Cr₹13 Cr₹2.13 Cr
    Quoted ₹1.33 Cr₹1.51 Cr₹2.08 Cr₹1.16 Cr-
    Unquoted ₹259 Cr₹5.63 Cr₹65 Cr₹11 Cr₹2.13 Cr
Long Term Loans & Advances ₹215 Cr₹219 Cr₹134 Cr₹130 Cr₹114 Cr
Other Non Current Assets ₹88 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
Total Non-Current Assets ₹8,366 Cr₹7,831 Cr₹8,006 Cr₹7,621 Cr₹4,743 Cr
Current Assets Loans & Advances -----
Currents Investments ₹573 Cr₹661 Cr₹67 Cr₹17 Cr₹0.79 Cr
    Quoted -----
    Unquoted ₹573 Cr₹661 Cr₹67 Cr₹17 Cr₹0.79 Cr
Inventories ₹1,213 Cr₹1,674 Cr₹228 Cr₹261 Cr₹171 Cr
    Raw Materials ₹146 Cr₹146 Cr₹40 Cr₹35 Cr₹28 Cr
    Work-in Progress ₹1,016 Cr₹1,443 Cr₹108 Cr₹142 Cr₹112 Cr
    Finished Goods ₹39 Cr₹38 Cr₹37 Cr₹38 Cr₹30 Cr
    Packing Materials -----
    Stores  and Spare ₹12 Cr₹6.29 Cr₹1.14 Cr₹1.23 Cr₹1.00 Cr
    Other Inventory -₹42 Cr₹42 Cr₹44 Cr-
Sundry Debtors ₹2,246 Cr₹1,352 Cr₹1,915 Cr₹1,752 Cr₹214 Cr
    Debtors more than Six months ₹1,723 Cr₹908 Cr₹1,472 Cr₹118 Cr₹4.21 Cr
    Debtors Others ₹535 Cr₹1,025 Cr₹443 Cr₹1,634 Cr₹210 Cr
Cash and Bank ₹822 Cr₹1,576 Cr₹1,320 Cr₹202 Cr₹954 Cr
    Cash in hand ₹2.75 Cr₹0.35 Cr₹0.38 Cr₹0.32 Cr₹0.24 Cr
    Balances at Bank ₹819 Cr₹1,576 Cr₹1,319 Cr₹201 Cr₹954 Cr
    Other cash and bank balances -----
Other Current Assets ₹34 Cr₹57 Cr₹8.64 Cr₹10 Cr₹16 Cr
    Interest accrued on Investments ₹4.49 Cr₹43 Cr₹1.76 Cr₹0.81 Cr₹5.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹9.59 Cr₹3.54 Cr₹4.37 Cr₹3.83 Cr
    Other current_assets ₹16 Cr₹3.87 Cr₹3.34 Cr₹5.19 Cr₹7.17 Cr
Short Term Loans and Advances ₹600 Cr₹452 Cr₹598 Cr₹301 Cr₹244 Cr
    Advances recoverable in cash or in kind ₹187 Cr₹37 Cr₹9.32 Cr₹10 Cr₹8.68 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹413 Cr₹415 Cr₹588 Cr₹290 Cr₹236 Cr
Total Current Assets ₹5,487 Cr₹5,773 Cr₹4,136 Cr₹2,542 Cr₹1,601 Cr
Net Current Assets (Including Current Investments) ₹2,610 Cr₹3,073 Cr₹2,813 Cr₹283 Cr₹467 Cr
Miscellaneous Expenses not written off ---₹15 Cr₹16 Cr
Total Assets ₹13,853 Cr₹13,604 Cr₹12,143 Cr₹10,178 Cr₹6,360 Cr
Contingent Liabilities ₹2,470 Cr₹1,262 Cr₹2,952 Cr₹5,756 Cr₹5,305 Cr
Total Debt ₹2,130 Cr₹2,823 Cr₹3,449 Cr₹4,985 Cr₹4,117 Cr
Book Value 240.43234.25200.3185.9846.57
Adjusted Book Value 240.43234.25200.3185.9846.57

Compare Balance Sheet of peers of SWAN CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWAN CORP ₹8,818.8 Cr -4.1% -9.3% -37.2% Stock Analytics
KPR MILL ₹40,528.9 Cr 0.6% 9.3% 19.7% Stock Analytics
PAGE INDUSTRIES ₹40,466.2 Cr 1.3% -8.9% -19.9% Stock Analytics
WELSPUN LIVING ₹19,669.8 Cr 6.1% 30.7% 80.7% Stock Analytics
VARDHMAN TEXTILES ₹17,266.0 Cr 4.4% -1% 40.7% Stock Analytics
ARVIND ₹15,058.8 Cr -0.3% 1.3% 98.4% Stock Analytics


SWAN CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWAN CORP

-4.1%

-9.3%

-37.2%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses