SWADESHI POLYTEX
|
SWADESHI POLYTEX Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.90 Cr | ₹3.90 Cr | ₹3.90 Cr | ₹3.90 Cr | ₹3.90 Cr |
| Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Issued | ₹3.90 Cr | ₹3.90 Cr | ₹3.90 Cr | ₹3.90 Cr | ₹3.90 Cr |
| Equity Paid Up | ₹3.90 Cr | ₹3.90 Cr | ₹3.90 Cr | ₹3.90 Cr | ₹3.90 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹107 Cr | ₹105 Cr | ₹22 Cr | ₹-12 Cr | ₹-38 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹89 Cr | ₹87 Cr | ₹4.69 Cr | ₹-30 Cr | ₹-56 Cr |
| General Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Other Reserves | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Reserve excluding Revaluation Reserve | ₹107 Cr | ₹105 Cr | ₹22 Cr | ₹-12 Cr | ₹-38 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹111 Cr | ₹109 Cr | ₹26 Cr | ₹-8.45 Cr | ₹-34 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.17 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹-1.01 Cr | ₹-4.73 Cr |
| Deferred Tax Assets | ₹0.00 Cr | - | - | ₹1.01 Cr | ₹4.74 Cr |
| Deferred Tax Liability | ₹0.17 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Long Term Liabilities | ₹2.16 Cr | ₹2.16 Cr | ₹2.16 Cr | ₹2.16 Cr | ₹2.16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹2.33 Cr | ₹2.17 Cr | ₹2.17 Cr | ₹1.16 Cr | ₹-2.56 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.83 Cr | ₹0.89 Cr | ₹1.12 Cr | ₹0.41 Cr | ₹1.08 Cr |
| Sundry Creditors | ₹0.83 Cr | ₹0.89 Cr | ₹1.12 Cr | ₹0.41 Cr | ₹1.08 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.21 Cr | ₹0.43 Cr | ₹35 Cr | ₹40 Cr | ₹44 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.34 Cr | ₹35 Cr | ₹40 Cr | ₹44 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.21 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Short Term Borrowings | - | - | - | - | ₹1.79 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹1.79 Cr |
| Short Term Provisions | ₹1.03 Cr | ₹17 Cr | ₹0.31 Cr | ₹0.15 Cr | ₹0.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.03 Cr | ₹17 Cr | - | - | ₹0.02 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | ₹0.31 Cr | ₹0.15 Cr | - |
| Total Current Liabilities | ₹3.07 Cr | ₹18 Cr | ₹37 Cr | ₹40 Cr | ₹47 Cr |
| Total Liabilities | ₹116 Cr | ₹129 Cr | ₹65 Cr | ₹33 Cr | ₹10 Cr |
| ASSETS | |||||
| Gross Block | ₹5.20 Cr | ₹5.13 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.21 Cr |
| Less: Accumulated Depreciation | ₹0.33 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.87 Cr | ₹4.97 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.06 Cr | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.41 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.42 Cr | ₹0.60 Cr |
| Other Non Current Assets | ₹0.50 Cr | ₹6.19 Cr | ₹12 Cr | - | - |
| Total Non-Current Assets | ₹5.83 Cr | ₹12 Cr | ₹12 Cr | ₹0.49 Cr | ₹0.67 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹41 Cr | - | - | - | - |
| Quoted | ₹41 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3.63 Cr | ₹0.64 Cr | ₹3.78 Cr | ₹5.00 Cr | ₹6.01 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹3.63 Cr | ₹0.64 Cr | ₹3.78 Cr | ₹5.00 Cr | ₹6.01 Cr |
| Sundry Debtors | ₹0.12 Cr | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹0.12 Cr | - | - | - | - |
| Cash and Bank | ₹64 Cr | ₹99 Cr | ₹46 Cr | ₹25 Cr | ₹0.94 Cr |
| Cash in hand | - | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
| Balances at Bank | ₹64 Cr | ₹99 Cr | ₹46 Cr | ₹23 Cr | ₹0.94 Cr |
| Other cash and bank balances | - | - | - | ₹2.34 Cr | - |
| Other Current Assets | ₹0.54 Cr | ₹0.81 Cr | ₹1.61 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Interest accrued on Investments | ₹0.54 Cr | ₹0.81 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹1.29 Cr | ₹0.05 Cr | - |
| Prepaid Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other current_assets | ₹0.00 Cr | - | ₹0.31 Cr | - | - |
| Short Term Loans and Advances | ₹1.30 Cr | ₹17 Cr | ₹0.96 Cr | ₹2.01 Cr | ₹2.44 Cr |
| Advances recoverable in cash or in kind | ₹0.18 Cr | ₹0.04 Cr | - | - | - |
| Advance income tax and TDS | ₹1.11 Cr | ₹17 Cr | ₹0.92 Cr | ₹1.73 Cr | ₹2.38 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹0.04 Cr | ₹0.28 Cr | ₹0.06 Cr |
| Total Current Assets | ₹111 Cr | ₹117 Cr | ₹53 Cr | ₹32 Cr | ₹9.39 Cr |
| Net Current Assets (Including Current Investments) | ₹108 Cr | ₹99 Cr | ₹16 Cr | ₹-7.79 Cr | ₹-37 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹116 Cr | ₹129 Cr | ₹65 Cr | ₹33 Cr | ₹10 Cr |
| Contingent Liabilities | ₹5.02 Cr | ₹6.88 Cr | ₹6.88 Cr | ₹6.88 Cr | ₹6.88 Cr |
| Total Debt | - | - | - | - | ₹1.79 Cr |
| Book Value | 28.47 | 27.88 | 6.77 | -2.17 | -8.71 |
| Adjusted Book Value | 28.47 | 27.88 | 6.77 | -2.17 | -8.71 |
Compare Balance Sheet of peers of SWADESHI POLYTEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SWADESHI POLYTEX | ₹228.2 Cr | -4.1% | -7.1% | -39.5% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹26,005.7 Cr | -0.1% | 1.2% | -27.4% | Stock Analytics | |
| SAGILITY INDIA | ₹23,439.4 Cr | -2.9% | 12.1% | NA | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹10,019.1 Cr | 4.2% | 13.5% | -0.2% | Stock Analytics | |
| JUST DIAL | ₹6,239.3 Cr | -3.5% | -10.7% | -33.7% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹4,516.2 Cr | 6.2% | 5.7% | -16.8% | Stock Analytics | |
SWADESHI POLYTEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SWADESHI POLYTEX | -4.1% |
-7.1% |
-39.5% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses