SUZLON ENERGY
|
SUZLON ENERGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2,732 Cr | ₹2,722 Cr | ₹2,454 Cr | ₹1,843 Cr | ₹1,702 Cr |
| Equity - Authorised | ₹21,053 Cr | ₹11,000 Cr | ₹11,000 Cr | ₹11,000 Cr | ₹9,200 Cr |
| Equity - Issued | ₹2,735 Cr | ₹2,726 Cr | ₹2,498 Cr | ₹1,847 Cr | ₹1,705 Cr |
| Equity Paid Up | ₹2,730 Cr | ₹2,722 Cr | ₹2,454 Cr | ₹1,843 Cr | ₹1,702 Cr |
| Equity Shares Forfeited | ₹2.05 Cr | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹123 Cr | ₹29 Cr | - | ₹232 Cr | ₹245 Cr |
| Total Reserves | ₹3,251 Cr | ₹1,169 Cr | ₹-1,355 Cr | ₹-5,601 Cr | ₹-5,289 Cr |
| Securities Premium | ₹12,499 Cr | ₹12,465 Cr | ₹10,668 Cr | ₹9,611 Cr | ₹9,563 Cr |
| Capital Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹38 Cr | ₹38 Cr |
| Profit & Loss Account Balance | ₹-16,135 Cr | ₹-18,213 Cr | ₹-18,876 Cr | ₹-21,873 Cr | ₹-21,677 Cr |
| General Reserves | ₹917 Cr | ₹917 Cr | ₹917 Cr | ₹917 Cr | ₹917 Cr |
| Other Reserves | ₹5,947 Cr | ₹5,977 Cr | ₹5,913 Cr | ₹5,706 Cr | ₹5,869 Cr |
| Reserve excluding Revaluation Reserve | ₹3,251 Cr | ₹1,169 Cr | ₹-1,355 Cr | ₹-5,601 Cr | ₹-5,289 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,106 Cr | ₹3,920 Cr | ₹1,099 Cr | ₹-3,526 Cr | ₹-3,343 Cr |
| Minority Interest | - | - | - | ₹-36 Cr | ₹-58 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹129 Cr | ₹50 Cr | ₹1,509 Cr | ₹3,289 Cr | ₹3,875 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | ₹757 Cr | ₹671 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹129 Cr | ₹50 Cr | ₹63 Cr | ₹2,232 Cr | ₹2,845 Cr |
| Term Loans - Institutions | - | - | ₹1,446 Cr | ₹300 Cr | ₹359 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹8.28 Cr | ₹2,303 Cr | ₹2,152 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | ₹58 Cr | ₹155 Cr |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹8.28 Cr | ₹22 Cr | ₹34 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹2,224 Cr | ₹1,963 Cr |
| Deferred Tax Assets / Liabilities | ₹-645 Cr | ₹-3.77 Cr | ₹-0.20 Cr | ₹-17 Cr | - |
| Deferred Tax Assets | ₹645 Cr | ₹3.77 Cr | ₹0.20 Cr | ₹17 Cr | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹655 Cr | ₹35 Cr | ₹38 Cr | ₹79 Cr | ₹78 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹155 Cr | ₹165 Cr | ₹168 Cr | ₹130 Cr | ₹83 Cr |
| Total Non-Current Liabilities | ₹295 Cr | ₹246 Cr | ₹1,723 Cr | ₹5,785 Cr | ₹6,188 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,935 Cr | ₹1,796 Cr | ₹895 Cr | ₹1,840 Cr | ₹1,582 Cr |
| Sundry Creditors | ₹2,935 Cr | ₹1,796 Cr | ₹895 Cr | ₹1,840 Cr | ₹1,582 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,275 Cr | ₹619 Cr | ₹1,193 Cr | ₹1,710 Cr | ₹1,517 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,744 Cr | ₹346 Cr | ₹573 Cr | ₹477 Cr | ₹405 Cr |
| Interest Accrued But Not Due | - | - | ₹0.01 Cr | ₹63 Cr | ₹37 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹531 Cr | ₹273 Cr | ₹620 Cr | ₹1,169 Cr | ₹1,075 Cr |
| Short Term Borrowings | ₹132 Cr | ₹40 Cr | ₹42 Cr | ₹27 Cr | ₹175 Cr |
| Secured ST Loans repayable on Demands | ₹114 Cr | ₹40 Cr | ₹42 Cr | ₹27 Cr | ₹175 Cr |
| Working Capital Loans- Sec | ₹114 Cr | ₹40 Cr | ₹42 Cr | ₹27 Cr | ₹175 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-96 Cr | ₹-40 Cr | ₹-42 Cr | ₹-27 Cr | ₹-175 Cr |
| Short Term Provisions | ₹572 Cr | ₹554 Cr | ₹571 Cr | ₹657 Cr | ₹539 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.47 Cr | ₹1.96 Cr | ₹1.75 Cr | ₹174 Cr | ₹1.03 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹564 Cr | ₹552 Cr | ₹569 Cr | ₹484 Cr | ₹538 Cr |
| Total Current Liabilities | ₹5,915 Cr | ₹3,009 Cr | ₹2,701 Cr | ₹4,234 Cr | ₹3,814 Cr |
| Total Liabilities | ₹12,315 Cr | ₹7,175 Cr | ₹5,523 Cr | ₹6,457 Cr | ₹6,601 Cr |
| ASSETS | |||||
| Gross Block | ₹3,772 Cr | ₹2,711 Cr | ₹2,612 Cr | ₹3,140 Cr | ₹3,152 Cr |
| Less: Accumulated Depreciation | ₹2,018 Cr | ₹1,851 Cr | ₹1,775 Cr | ₹2,112 Cr | ₹2,019 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,754 Cr | ₹859 Cr | ₹837 Cr | ₹1,028 Cr | ₹1,133 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹89 Cr | ₹16 Cr | ₹2.57 Cr | ₹15 Cr | ₹104 Cr |
| Non Current Investments | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹23 Cr |
| Long Term Investment | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹23 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹63 Cr |
| Long Term Loans & Advances | ₹104 Cr | ₹96 Cr | ₹62 Cr | ₹113 Cr | ₹130 Cr |
| Other Non Current Assets | ₹1,075 Cr | ₹885 Cr | ₹412 Cr | ₹180 Cr | ₹327 Cr |
| Total Non-Current Assets | ₹3,063 Cr | ₹1,888 Cr | ₹1,346 Cr | ₹1,373 Cr | ₹1,754 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹43 Cr | ₹8.35 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹43 Cr | ₹8.35 Cr | - | - | - |
| Inventories | ₹3,234 Cr | ₹2,292 Cr | ₹1,827 Cr | ₹2,208 Cr | ₹2,173 Cr |
| Raw Materials | ₹1,731 Cr | ₹1,282 Cr | ₹871 Cr | ₹1,096 Cr | ₹820 Cr |
| Work-in Progress | ₹983 Cr | ₹723 Cr | ₹711 Cr | ₹844 Cr | ₹1,080 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹422 Cr | ₹182 Cr | ₹165 Cr | ₹165 Cr | ₹166 Cr |
| Other Inventory | ₹97 Cr | ₹105 Cr | ₹80 Cr | ₹104 Cr | ₹107 Cr |
| Sundry Debtors | ₹3,866 Cr | ₹1,830 Cr | ₹1,170 Cr | ₹1,377 Cr | ₹1,190 Cr |
| Debtors more than Six months | ₹786 Cr | ₹795 Cr | ₹767 Cr | ₹774 Cr | ₹887 Cr |
| Debtors Others | ₹3,261 Cr | ₹1,256 Cr | ₹611 Cr | ₹873 Cr | ₹508 Cr |
| Cash and Bank | ₹1,113 Cr | ₹427 Cr | ₹367 Cr | ₹500 Cr | ₹263 Cr |
| Cash in hand | ₹0.78 Cr | ₹0.77 Cr | ₹0.52 Cr | ₹0.81 Cr | ₹1.60 Cr |
| Balances at Bank | ₹1,112 Cr | ₹426 Cr | ₹367 Cr | ₹500 Cr | ₹261 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹275 Cr | ₹177 Cr | ₹160 Cr | ₹203 Cr | ₹178 Cr |
| Interest accrued on Investments | ₹32 Cr | ₹17 Cr | ₹3.86 Cr | ₹1.14 Cr | ₹1.33 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹91 Cr | ₹51 Cr | ₹19 Cr | ₹90 Cr | ₹26 Cr |
| Other current_assets | ₹152 Cr | ₹108 Cr | ₹137 Cr | ₹112 Cr | ₹150 Cr |
| Short Term Loans and Advances | ₹721 Cr | ₹554 Cr | ₹618 Cr | ₹731 Cr | ₹995 Cr |
| Advances recoverable in cash or in kind | ₹366 Cr | ₹332 Cr | ₹429 Cr | ₹333 Cr | ₹452 Cr |
| Advance income tax and TDS | ₹50 Cr | ₹1.15 Cr | ₹0.54 Cr | ₹1.11 Cr | ₹6.12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹20 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹305 Cr | ₹221 Cr | ₹188 Cr | ₹396 Cr | ₹517 Cr |
| Total Current Assets | ₹9,252 Cr | ₹5,288 Cr | ₹4,142 Cr | ₹5,019 Cr | ₹4,798 Cr |
| Net Current Assets (Including Current Investments) | ₹3,337 Cr | ₹2,279 Cr | ₹1,441 Cr | ₹785 Cr | ₹984 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹12,315 Cr | ₹7,175 Cr | ₹5,523 Cr | ₹6,457 Cr | ₹6,601 Cr |
| Contingent Liabilities | ₹236 Cr | ₹194 Cr | ₹192 Cr | ₹159 Cr | ₹168 Cr |
| Total Debt | ₹283 Cr | ₹110 Cr | ₹1,905 Cr | ₹6,391 Cr | ₹6,859 Cr |
| Book Value | 4.38 | 2.86 | 0.90 | -4.08 | -4.22 |
| Adjusted Book Value | 4.38 | 2.86 | 0.90 | -3.74 | -3.87 |
Compare Balance Sheet of peers of SUZLON ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUZLON ENERGY | ₹77,103.9 Cr | 3.8% | -0.8% | -22% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹113,784.0 Cr | -2.2% | -4.8% | -1.6% | Stock Analytics | |
| SIEMENS | ₹110,807.0 Cr | 0.3% | -1.4% | -54% | Stock Analytics | |
| ABB INDIA | ₹109,692.0 Cr | -1.3% | -0.4% | -32.1% | Stock Analytics | |
| WAAREE ENERGIES | ₹100,388.0 Cr | -0.7% | 1.3% | NA | Stock Analytics | |
| HAVELLS INDIA | ₹92,868.5 Cr | -0.3% | -3.7% | -14.7% | Stock Analytics | |
SUZLON ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUZLON ENERGY | 3.8% |
-0.8% |
-22% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses