| SUYOG TELEMATICS  | 
SUYOG TELEMATICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | 
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | 
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | 
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | ₹36 Cr | - | ₹12 Cr | ₹11 Cr | ₹12 Cr | 
| Total Reserves | ₹353 Cr | ₹288 Cr | ₹212 Cr | ₹166 Cr | ₹121 Cr | 
| Securities Premium | ₹51 Cr | ₹24 Cr | ₹11 Cr | ₹11 Cr | ₹7.50 Cr | 
| Capital Reserves | - | - | - | - | - | 
| Profit & Loss Account Balance | ₹303 Cr | ₹263 Cr | ₹201 Cr | ₹155 Cr | ₹114 Cr | 
| General Reserves | - | - | - | - | - | 
| Other Reserves | ₹0.20 Cr | ₹0.05 Cr | ₹-0.05 Cr | ₹-0.20 Cr | ₹-0.34 Cr | 
| Reserve excluding Revaluation Reserve | ₹353 Cr | ₹288 Cr | ₹212 Cr | ₹166 Cr | ₹121 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹400 Cr | ₹298 Cr | ₹234 Cr | ₹188 Cr | ₹144 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | ₹69 Cr | ₹55 Cr | ₹75 Cr | ₹46 Cr | ₹30 Cr | 
| Secured Loans | ₹68 Cr | ₹51 Cr | ₹64 Cr | ₹36 Cr | ₹20 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | ₹68 Cr | ₹51 Cr | ₹64 Cr | ₹36 Cr | ₹20 Cr | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | - | - | - | - | - | 
| Unsecured Loans | ₹0.78 Cr | ₹3.82 Cr | ₹11 Cr | ₹9.47 Cr | ₹9.47 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | ₹1.00 Cr | - | - | 
| Other Unsecured Loan | ₹0.78 Cr | ₹3.82 Cr | ₹10 Cr | ₹9.47 Cr | ₹9.47 Cr | 
| Deferred Tax Assets / Liabilities | ₹27 Cr | ₹26 Cr | ₹33 Cr | ₹25 Cr | ₹18 Cr | 
| Deferred Tax Assets | ₹9.14 Cr | ₹7.65 Cr | ₹1.59 Cr | ₹0.19 Cr | ₹0.21 Cr | 
| Deferred Tax Liability | ₹36 Cr | ₹34 Cr | ₹34 Cr | ₹25 Cr | ₹19 Cr | 
| Other Long Term Liabilities | ₹62 Cr | ₹42 Cr | ₹33 Cr | ₹39 Cr | ₹33 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹1.07 Cr | ₹0.91 Cr | ₹0.94 Cr | ₹0.73 Cr | ₹0.69 Cr | 
| Total Non-Current Liabilities | ₹159 Cr | ₹124 Cr | ₹142 Cr | ₹110 Cr | ₹82 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹17 Cr | ₹16 Cr | ₹41 Cr | ₹13 Cr | ₹33 Cr | 
| Sundry Creditors | ₹17 Cr | ₹16 Cr | ₹41 Cr | ₹13 Cr | ₹33 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹86 Cr | ₹53 Cr | ₹54 Cr | ₹42 Cr | ₹44 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | - | ₹0.12 Cr | ₹2.84 Cr | ₹3.75 Cr | ₹4.95 Cr | 
| Interest Accrued But Not Due | - | - | - | - | - | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹86 Cr | ₹53 Cr | ₹52 Cr | ₹38 Cr | ₹39 Cr | 
| Short Term Borrowings | ₹2.60 Cr | ₹5.03 Cr | - | - | - | 
| Secured ST Loans repayable on Demands | - | - | - | - | - | 
| Working Capital Loans- Sec | - | - | - | - | - | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹2.60 Cr | ₹5.03 Cr | - | - | - | 
| Short Term Provisions | ₹11 Cr | ₹4.16 Cr | ₹8.07 Cr | ₹8.61 Cr | ₹12 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹1.74 Cr | - | - | ₹5.24 Cr | ₹6.87 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹9.08 Cr | ₹4.16 Cr | ₹8.07 Cr | ₹3.38 Cr | ₹4.91 Cr | 
| Total Current Liabilities | ₹116 Cr | ₹78 Cr | ₹103 Cr | ₹63 Cr | ₹88 Cr | 
| Total Liabilities | ₹676 Cr | ₹500 Cr | ₹480 Cr | ₹361 Cr | ₹314 Cr | 
| ASSETS | |||||
| Gross Block | ₹566 Cr | ₹475 Cr | ₹416 Cr | ₹305 Cr | ₹238 Cr | 
| Less: Accumulated Depreciation | ₹156 Cr | ₹110 Cr | ₹76 Cr | ₹49 Cr | ₹41 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹410 Cr | ₹366 Cr | ₹340 Cr | ₹256 Cr | ₹196 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹46 Cr | ₹7.13 Cr | ₹2.84 Cr | ₹12 Cr | ₹19 Cr | 
| Non Current Investments | ₹14 Cr | ₹0.05 Cr | ₹0.76 Cr | ₹0.40 Cr | ₹0.01 Cr | 
| Long Term Investment | ₹14 Cr | ₹0.05 Cr | ₹0.76 Cr | ₹0.40 Cr | ₹0.01 Cr | 
| Quoted | ₹0.13 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | - | 
| Unquoted | ₹14 Cr | - | ₹0.71 Cr | ₹0.35 Cr | ₹0.01 Cr | 
| Long Term Loans & Advances | ₹21 Cr | ₹26 Cr | ₹19 Cr | ₹14 Cr | ₹12 Cr | 
| Other Non Current Assets | ₹7.56 Cr | ₹15 Cr | ₹14 Cr | ₹6.67 Cr | ₹7.73 Cr | 
| Total Non-Current Assets | ₹499 Cr | ₹413 Cr | ₹377 Cr | ₹289 Cr | ₹236 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹7.98 Cr | ₹7.32 Cr | ₹5.32 Cr | ₹5.18 Cr | ₹2.77 Cr | 
| Raw Materials | ₹7.98 Cr | ₹7.32 Cr | ₹5.32 Cr | ₹5.18 Cr | ₹2.77 Cr | 
| Work-in Progress | - | - | - | - | - | 
| Finished Goods | - | - | - | - | - | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | - | - | - | - | - | 
| Other Inventory | - | - | - | - | - | 
| Sundry Debtors | ₹63 Cr | ₹46 Cr | ₹41 Cr | ₹27 Cr | ₹27 Cr | 
| Debtors more than Six months | ₹14 Cr | ₹11 Cr | ₹3.78 Cr | ₹9.75 Cr | ₹12 Cr | 
| Debtors Others | ₹49 Cr | ₹40 Cr | ₹42 Cr | ₹17 Cr | ₹15 Cr | 
| Cash and Bank | ₹36 Cr | ₹3.65 Cr | ₹2.18 Cr | ₹3.23 Cr | ₹2.93 Cr | 
| Cash in hand | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | 
| Balances at Bank | ₹36 Cr | ₹3.63 Cr | ₹2.15 Cr | ₹3.22 Cr | ₹2.91 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹44 Cr | ₹22 Cr | ₹11 Cr | ₹9.42 Cr | ₹19 Cr | 
| Interest accrued on Investments | ₹2.29 Cr | ₹1.64 Cr | ₹0.84 Cr | ₹0.79 Cr | ₹2.14 Cr | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹12 Cr | ₹4.50 Cr | ₹4.09 Cr | ₹5.06 Cr | ₹4.29 Cr | 
| Other current_assets | ₹30 Cr | ₹16 Cr | ₹5.59 Cr | ₹3.57 Cr | ₹12 Cr | 
| Short Term Loans and Advances | ₹26 Cr | ₹8.03 Cr | ₹44 Cr | ₹27 Cr | ₹26 Cr | 
| Advances recoverable in cash or in kind | ₹18 Cr | ₹6.87 Cr | ₹15 Cr | ₹12 Cr | ₹9.83 Cr | 
| Advance income tax and TDS | - | ₹0.26 Cr | ₹1.45 Cr | - | - | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹7.78 Cr | ₹0.90 Cr | ₹28 Cr | ₹15 Cr | ₹17 Cr | 
| Total Current Assets | ₹177 Cr | ₹87 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr | 
| Net Current Assets (Including Current Investments) | ₹61 Cr | ₹8.80 Cr | ₹-0.68 Cr | ₹8.60 Cr | ₹-11 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.34 Cr | 
| Total Assets | ₹676 Cr | ₹500 Cr | ₹480 Cr | ₹361 Cr | ₹314 Cr | 
| Contingent Liabilities | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹10 Cr | 
| Total Debt | ₹123 Cr | ₹86 Cr | ₹95 Cr | ₹56 Cr | ₹40 Cr | 
| Book Value | 327.47 | 279.86 | 212.03 | 168.71 | 128.88 | 
| Adjusted Book Value | 327.47 | 279.86 | 212.03 | 168.71 | 128.88 | 
Compare Balance Sheet of peers of SUYOG TELEMATICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUYOG TELEMATICS | ₹898.9 Cr | -0.6% | -0.8% | -49.3% | Stock Analytics | |
| HFCL | ₹10,606.5 Cr | -4.3% | 0.9% | -36.4% | Stock Analytics | |
| GTL INFRASTRUCTURE | ₹1,870.1 Cr | NA | -2.7% | -26% | Stock Analytics | |
| VINDHYA TELELINKS | ₹1,618.2 Cr | -3.1% | -1.6% | -28.4% | Stock Analytics | |
SUYOG TELEMATICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| SUYOG TELEMATICS | -0.6% | -0.8% | -49.3% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    