SURYALATA SPINNING MILLS
|
SURYALATA SPINNING MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹4.27 Cr | ₹4.27 Cr | ₹4.27 Cr | ₹4.27 Cr |
| Equity - Authorised | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity - Issued | ₹4.27 Cr | ₹4.27 Cr | ₹4.27 Cr | ₹4.27 Cr |
| Equity Paid Up | ₹4.27 Cr | ₹4.27 Cr | ₹4.27 Cr | ₹4.27 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹294 Cr | ₹259 Cr | ₹243 Cr | ₹225 Cr |
| Securities Premium | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹64 Cr | ₹49 Cr | ₹43 Cr | ₹35 Cr |
| General Reserves | ₹200 Cr | ₹180 Cr | ₹170 Cr | ₹160 Cr |
| Other Reserves | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Reserve excluding Revaluation Reserve | ₹294 Cr | ₹259 Cr | ₹243 Cr | ₹225 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹299 Cr | ₹263 Cr | ₹247 Cr | ₹229 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹62 Cr | ₹36 Cr | ₹51 Cr | ₹25 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹69 Cr | ₹42 Cr | ₹67 Cr | ₹32 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹-7.95 Cr | ₹-6.52 Cr | ₹-17 Cr | ₹-7.33 Cr |
| Unsecured Loans | ₹4.24 Cr | ₹4.88 Cr | ₹5.51 Cr | ₹6.43 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | ₹4.19 Cr | ₹4.83 Cr | ₹5.45 Cr | ₹6.38 Cr |
| Deferred Tax Assets / Liabilities | ₹30 Cr | ₹29 Cr | ₹27 Cr | ₹26 Cr |
| Deferred Tax Assets | - | - | ₹0.14 Cr | ₹0.26 Cr |
| Deferred Tax Liability | ₹30 Cr | ₹29 Cr | ₹27 Cr | ₹26 Cr |
| Other Long Term Liabilities | ₹0.74 Cr | ₹1.10 Cr | ₹1.47 Cr | ₹1.84 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | - | - | - | - |
| Total Non-Current Liabilities | ₹96 Cr | ₹71 Cr | ₹85 Cr | ₹59 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹1.62 Cr | ₹3.73 Cr | ₹2.36 Cr | ₹2.19 Cr |
| Sundry Creditors | ₹1.62 Cr | ₹3.73 Cr | ₹2.36 Cr | ₹2.19 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹30 Cr | ₹28 Cr | ₹38 Cr | ₹35 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Interest Accrued But Not Due | ₹0.54 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.31 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹29 Cr | ₹27 Cr | ₹38 Cr | ₹35 Cr |
| Short Term Borrowings | ₹10 Cr | ₹12 Cr | ₹19 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹6.53 Cr | ₹8.23 Cr | ₹15 Cr | ₹15 Cr |
| Working Capital Loans- Sec | ₹6.53 Cr | ₹8.23 Cr | ₹15 Cr | ₹15 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-2.78 Cr | ₹-4.71 Cr | ₹-11 Cr | ₹-11 Cr |
| Short Term Provisions | ₹5.80 Cr | ₹2.89 Cr | ₹2.47 Cr | ₹2.43 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹2.66 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.51 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹3.15 Cr | ₹2.71 Cr | ₹2.25 Cr | ₹1.92 Cr |
| Total Current Liabilities | ₹48 Cr | ₹46 Cr | ₹62 Cr | ₹59 Cr |
| Total Liabilities | ₹442 Cr | ₹380 Cr | ₹394 Cr | ₹347 Cr |
| ASSETS | ||||
| Gross Block | ₹484 Cr | ₹453 Cr | ₹431 Cr | ₹369 Cr |
| Less: Accumulated Depreciation | ₹175 Cr | ₹161 Cr | ₹145 Cr | ₹130 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹309 Cr | ₹292 Cr | ₹286 Cr | ₹239 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹0.06 Cr | ₹26 Cr | ₹10 Cr |
| Non Current Investments | - | - | - | - |
| Long Term Investment | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Long Term Loans & Advances | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹20 Cr |
| Other Non Current Assets | ₹28 Cr | ₹3.09 Cr | ₹3.71 Cr | ₹3.48 Cr |
| Total Non-Current Assets | ₹366 Cr | ₹307 Cr | ₹328 Cr | ₹273 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Inventories | ₹33 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
| Raw Materials | ₹14 Cr | ₹8.29 Cr | ₹9.10 Cr | ₹9.08 Cr |
| Work-in Progress | ₹3.75 Cr | ₹3.96 Cr | ₹4.16 Cr | ₹3.59 Cr |
| Finished Goods | ₹12 Cr | ₹10 Cr | ₹8.14 Cr | ₹6.49 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹3.27 Cr | ₹3.23 Cr | ₹3.37 Cr | ₹4.48 Cr |
| Other Inventory | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sundry Debtors | ₹18 Cr | ₹29 Cr | ₹22 Cr | ₹25 Cr |
| Debtors more than Six months | - | - | - | - |
| Debtors Others | ₹18 Cr | ₹29 Cr | ₹22 Cr | ₹25 Cr |
| Cash and Bank | ₹3.36 Cr | ₹2.99 Cr | ₹1.95 Cr | ₹12 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Balances at Bank | ₹3.31 Cr | ₹2.94 Cr | ₹1.89 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹2.05 Cr | ₹2.55 Cr | ₹4.13 Cr | ₹7.22 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | ₹1.16 Cr | ₹0.69 Cr | ₹0.68 Cr | ₹0.56 Cr |
| Prepaid Expenses | ₹0.76 Cr | ₹0.60 Cr | ₹0.54 Cr | ₹0.45 Cr |
| Other current_assets | ₹0.13 Cr | ₹1.26 Cr | ₹2.91 Cr | ₹6.21 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹6.95 Cr |
| Advances recoverable in cash or in kind | ₹4.10 Cr | ₹2.98 Cr | ₹4.32 Cr | ₹3.62 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹9.56 Cr | ₹9.00 Cr | ₹3.33 Cr |
| Total Current Assets | ₹76 Cr | ₹73 Cr | ₹67 Cr | ₹74 Cr |
| Net Current Assets (Including Current Investments) | ₹29 Cr | ₹27 Cr | ₹5.03 Cr | ₹15 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹442 Cr | ₹380 Cr | ₹394 Cr | ₹347 Cr |
| Contingent Liabilities | ₹1.25 Cr | ₹4.29 Cr | ₹7.38 Cr | ₹50 Cr |
| Total Debt | ₹85 Cr | ₹69 Cr | ₹99 Cr | ₹69 Cr |
| Book Value | - | 616.52 | 579.98 | 536.40 |
| Adjusted Book Value | 699.84 | 616.52 | 579.98 | 536.40 |
Compare Balance Sheet of peers of SURYALATA SPINNING MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SURYALATA SPINNING MILLS | ₹186.8 Cr | 12.5% | 6.4% | 15.8% | Stock Analytics | |
| TRIDENT | ₹12,266.0 Cr | -1.2% | -3.4% | -12.1% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,637.8 Cr | -6.2% | -10.5% | -13.2% | Stock Analytics | |
| NITIN SPINNERS | ₹3,511.2 Cr | 0.6% | 9.5% | 85.4% | Stock Analytics | |
| FILATEX INDIA | ₹3,256.7 Cr | -6.1% | -7.1% | 41.2% | Stock Analytics | |
| SUMEET INDUSTRIES | ₹787.2 Cr | -12.9% | -43.9% | -34.7% | Stock Analytics | |
SURYALATA SPINNING MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SURYALATA SPINNING MILLS | 12.5% |
6.4% |
15.8% |
| SENSEX | -1.2% |
-2.6% |
-5.2% |
You may also like the below Video Courses