| SURYA ROSHNI  | 
SURYA ROSHNI Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹109 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr | 
| Equity - Authorised | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹261 Cr | ₹261 Cr | 
| Equity - Issued | ₹109 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr | 
| Equity Paid Up | ₹109 Cr | ₹54 Cr | ₹54 Cr | ₹53 Cr | ₹54 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹7.16 Cr | ₹1.37 Cr | 
| Total Reserves | ₹2,334 Cr | ₹2,091 Cr | ₹1,795 Cr | ₹1,487 Cr | ₹1,312 Cr | 
| Securities Premium | ₹91 Cr | ₹135 Cr | ₹118 Cr | ₹107 Cr | ₹130 Cr | 
| Capital Reserves | ₹125 Cr | ₹125 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | 
| Profit & Loss Account Balance | ₹1,882 Cr | ₹1,625 Cr | ₹1,379 Cr | ₹1,115 Cr | ₹940 Cr | 
| General Reserves | ₹234 Cr | ₹199 Cr | ₹165 Cr | ₹131 Cr | ₹110 Cr | 
| Other Reserves | ₹1.74 Cr | ₹6.65 Cr | ₹-9.67 Cr | ₹-9.24 Cr | ₹-9.66 Cr | 
| Reserve excluding Revaluation Reserve | ₹2,334 Cr | ₹2,091 Cr | ₹1,795 Cr | ₹1,487 Cr | ₹1,312 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹2,465 Cr | ₹2,166 Cr | ₹1,864 Cr | ₹1,548 Cr | ₹1,367 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | - | - | - | ₹61 Cr | ₹172 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | - | - | - | ₹36 Cr | ₹138 Cr | 
| Term Loans - Institutions | - | - | - | ₹25 Cr | ₹86 Cr | 
| Other Secured | - | - | - | - | ₹-51 Cr | 
| Unsecured Loans | - | - | - | - | - | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | - | - | - | - | - | 
| Deferred Tax Assets / Liabilities | ₹42 Cr | ₹56 Cr | ₹67 Cr | ₹57 Cr | ₹64 Cr | 
| Deferred Tax Assets | ₹16 Cr | ₹10 Cr | ₹9.22 Cr | ₹25 Cr | ₹24 Cr | 
| Deferred Tax Liability | ₹58 Cr | ₹66 Cr | ₹76 Cr | ₹82 Cr | ₹88 Cr | 
| Other Long Term Liabilities | ₹40 Cr | ₹27 Cr | ₹21 Cr | ₹19 Cr | ₹25 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹13 Cr | ₹21 Cr | ₹18 Cr | ₹63 Cr | ₹60 Cr | 
| Total Non-Current Liabilities | ₹96 Cr | ₹103 Cr | ₹106 Cr | ₹200 Cr | ₹322 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹364 Cr | ₹369 Cr | ₹407 Cr | ₹594 Cr | ₹480 Cr | 
| Sundry Creditors | ₹364 Cr | ₹369 Cr | ₹407 Cr | ₹594 Cr | ₹480 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹267 Cr | ₹237 Cr | ₹230 Cr | ₹202 Cr | ₹225 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹37 Cr | ₹35 Cr | ₹53 Cr | ₹31 Cr | ₹33 Cr | 
| Interest Accrued But Not Due | - | ₹0.49 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.85 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹231 Cr | ₹202 Cr | ₹177 Cr | ₹170 Cr | ₹191 Cr | 
| Short Term Borrowings | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹519 Cr | ₹493 Cr | 
| Secured ST Loans repayable on Demands | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹519 Cr | ₹413 Cr | 
| Working Capital Loans- Sec | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹519 Cr | ₹413 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-3.08 Cr | ₹-3.73 Cr | ₹-404 Cr | ₹-519 Cr | ₹-333 Cr | 
| Short Term Provisions | ₹39 Cr | ₹43 Cr | ₹48 Cr | ₹53 Cr | ₹54 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹7.50 Cr | ₹7.62 Cr | ₹13 Cr | ₹16 Cr | ₹1.42 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹31 Cr | ₹35 Cr | ₹34 Cr | ₹37 Cr | ₹53 Cr | 
| Total Current Liabilities | ₹673 Cr | ₹652 Cr | ₹1,088 Cr | ₹1,367 Cr | ₹1,253 Cr | 
| Total Liabilities | ₹3,234 Cr | ₹2,922 Cr | ₹3,057 Cr | ₹3,115 Cr | ₹2,941 Cr | 
| ASSETS | |||||
| Gross Block | ₹1,777 Cr | ₹1,664 Cr | ₹1,642 Cr | ₹1,577 Cr | ₹1,570 Cr | 
| Less: Accumulated Depreciation | ₹936 Cr | ₹829 Cr | ₹729 Cr | ₹634 Cr | ₹541 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹841 Cr | ₹835 Cr | ₹912 Cr | ₹943 Cr | ₹1,029 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹57 Cr | ₹17 Cr | ₹8.47 Cr | ₹53 Cr | ₹9.66 Cr | 
| Non Current Investments | - | - | - | - | - | 
| Long Term Investment | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Long Term Loans & Advances | ₹29 Cr | ₹46 Cr | ₹42 Cr | ₹45 Cr | ₹56 Cr | 
| Other Non Current Assets | ₹52 Cr | ₹28 Cr | ₹6.63 Cr | ₹6.54 Cr | ₹8.01 Cr | 
| Total Non-Current Assets | ₹979 Cr | ₹926 Cr | ₹970 Cr | ₹1,047 Cr | ₹1,103 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | - | - | - | - | - | 
| Quoted | - | - | - | - | - | 
| Unquoted | - | - | - | - | - | 
| Inventories | ₹902 Cr | ₹1,087 Cr | ₹1,152 Cr | ₹988 Cr | ₹869 Cr | 
| Raw Materials | ₹305 Cr | ₹394 Cr | ₹482 Cr | ₹382 Cr | ₹303 Cr | 
| Work-in Progress | ₹88 Cr | ₹105 Cr | ₹126 Cr | ₹133 Cr | ₹125 Cr | 
| Finished Goods | ₹481 Cr | ₹562 Cr | ₹522 Cr | ₹452 Cr | ₹422 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹27 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | 
| Other Inventory | - | - | - | - | - | 
| Sundry Debtors | ₹897 Cr | ₹718 Cr | ₹747 Cr | ₹888 Cr | ₹756 Cr | 
| Debtors more than Six months | ₹88 Cr | ₹75 Cr | ₹55 Cr | ₹53 Cr | ₹65 Cr | 
| Debtors Others | ₹815 Cr | ₹650 Cr | ₹699 Cr | ₹842 Cr | ₹698 Cr | 
| Cash and Bank | ₹296 Cr | ₹46 Cr | ₹1.63 Cr | ₹0.86 Cr | ₹0.94 Cr | 
| Cash in hand | ₹0.16 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.21 Cr | 
| Balances at Bank | ₹296 Cr | ₹45 Cr | ₹1.49 Cr | ₹0.68 Cr | ₹0.73 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹37 Cr | ₹23 Cr | ₹42 Cr | ₹38 Cr | ₹44 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹3.28 Cr | ₹3.13 Cr | ₹3.87 Cr | ₹5.08 Cr | ₹4.04 Cr | 
| Other current_assets | ₹34 Cr | ₹20 Cr | ₹38 Cr | ₹33 Cr | ₹40 Cr | 
| Short Term Loans and Advances | ₹123 Cr | ₹123 Cr | ₹144 Cr | ₹153 Cr | ₹169 Cr | 
| Advances recoverable in cash or in kind | ₹41 Cr | ₹23 Cr | ₹39 Cr | ₹46 Cr | ₹36 Cr | 
| Advance income tax and TDS | - | - | - | ₹12 Cr | ₹12 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹82 Cr | ₹99 Cr | ₹106 Cr | ₹95 Cr | ₹121 Cr | 
| Total Current Assets | ₹2,255 Cr | ₹1,996 Cr | ₹2,087 Cr | ₹2,068 Cr | ₹1,838 Cr | 
| Net Current Assets (Including Current Investments) | ₹1,582 Cr | ₹1,344 Cr | ₹999 Cr | ₹701 Cr | ₹586 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹3,234 Cr | ₹2,922 Cr | ₹3,057 Cr | ₹3,115 Cr | ₹2,941 Cr | 
| Contingent Liabilities | ₹468 Cr | ₹555 Cr | ₹481 Cr | ₹350 Cr | ₹476 Cr | 
| Total Debt | ₹3.08 Cr | ₹3.73 Cr | ₹404 Cr | ₹580 Cr | ₹717 Cr | 
| Book Value | - | 197.74 | 343.56 | 288.85 | 254.79 | 
| Adjusted Book Value | 112.26 | 98.87 | 85.89 | 72.21 | 63.70 | 
Compare Balance Sheet of peers of SURYA ROSHNI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SURYA ROSHNI | ₹6,307.1 Cr | 9.5% | 1.7% | -3% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹200,884.0 Cr | 4% | 7.4% | 13.1% | Stock Analytics | |
| 3M INDIA | ₹33,695.4 Cr | 0.6% | 3.7% | -11.7% | Stock Analytics | |
| ADITYA BIRLA REAL ESTATE | ₹21,121.7 Cr | 12.4% | 13.1% | -31.1% | Stock Analytics | |
| DCM SHRIRAM | ₹20,689.6 Cr | 8.3% | 14.4% | 33.2% | Stock Analytics | |
| BIRLA CORPORATION | ₹9,203.7 Cr | 2.2% | -1.7% | 5.3% | Stock Analytics | |
SURYA ROSHNI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| SURYA ROSHNI | 9.5% | 1.7% | -3% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    