SUNTECK REALTY
|
SUNTECK REALTY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Issued | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹0.12 Cr | ₹0.62 Cr | ₹0.99 Cr | ₹2.52 Cr | ₹2.92 Cr |
Total Reserves | ₹3,109 Cr | ₹2,773 Cr | ₹2,775 Cr | ₹2,756 Cr | ₹2,732 Cr |
Securities Premium | ₹970 Cr | ₹970 Cr | ₹968 Cr | ₹966 Cr | ₹965 Cr |
Capital Reserves | ₹826 Cr | ₹826 Cr | ₹826 Cr | ₹826 Cr | ₹826 Cr |
Profit & Loss Account Balance | ₹1,284 Cr | ₹952 Cr | ₹972 Cr | ₹961 Cr | ₹933 Cr |
General Reserves | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr |
Other Reserves | ₹28 Cr | ₹24 Cr | ₹8.05 Cr | ₹1.34 Cr | ₹6.05 Cr |
Reserve excluding Revaluation Reserve | ₹3,109 Cr | ₹2,773 Cr | ₹2,775 Cr | ₹2,756 Cr | ₹2,732 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,124 Cr | ₹2,788 Cr | ₹2,790 Cr | ₹2,772 Cr | ₹2,749 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹177 Cr | ₹338 Cr | ₹354 Cr | ₹462 Cr | ₹474 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹214 Cr | ₹196 Cr | ₹272 Cr | ₹217 Cr | ₹198 Cr |
Term Loans - Institutions | ₹0.64 Cr | ₹271 Cr | ₹363 Cr | ₹278 Cr | ₹453 Cr |
Other Secured | ₹-37 Cr | ₹-129 Cr | ₹-281 Cr | ₹-34 Cr | ₹-178 Cr |
Unsecured Loans | ₹74 Cr | ₹83 Cr | ₹86 Cr | ₹90 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹76 Cr | ₹84 Cr | ₹86 Cr | ₹90 Cr | - |
Other Unsecured Loan | ₹-2.79 Cr | ₹-1.36 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-40 Cr | ₹-33 Cr | ₹-28 Cr | ₹-33 Cr | ₹-39 Cr |
Deferred Tax Assets | ₹69 Cr | ₹39 Cr | ₹33 Cr | ₹37 Cr | ₹43 Cr |
Deferred Tax Liability | ₹29 Cr | ₹5.83 Cr | ₹4.63 Cr | ₹4.16 Cr | ₹4.04 Cr |
Other Long Term Liabilities | ₹22 Cr | ₹12 Cr | ₹2.28 Cr | ₹3.70 Cr | ₹3.24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹267 Cr | ₹236 Cr | ₹237 Cr | ₹251 Cr | ₹251 Cr |
Total Non-Current Liabilities | ₹499 Cr | ₹636 Cr | ₹652 Cr | ₹774 Cr | ₹689 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹292 Cr | ₹211 Cr | ₹194 Cr | ₹183 Cr | ₹212 Cr |
Sundry Creditors | ₹292 Cr | ₹211 Cr | ₹194 Cr | ₹183 Cr | ₹212 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4,115 Cr | ₹3,684 Cr | ₹2,000 Cr | ₹428 Cr | ₹538 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,175 Cr | ₹906 Cr | ₹605 Cr | ₹378 Cr | ₹242 Cr |
Interest Accrued But Not Due | - | - | ₹1.49 Cr | ₹0.88 Cr | ₹2.21 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,941 Cr | ₹2,777 Cr | ₹1,393 Cr | ₹49 Cr | ₹294 Cr |
Short Term Borrowings | ₹84 Cr | ₹132 Cr | ₹67 Cr | ₹102 Cr | ₹177 Cr |
Secured ST Loans repayable on Demands | ₹84 Cr | ₹125 Cr | ₹66 Cr | ₹101 Cr | ₹137 Cr |
Working Capital Loans- Sec | ₹84 Cr | ₹120 Cr | ₹66 Cr | ₹101 Cr | ₹137 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-84 Cr | ₹-113 Cr | ₹-65 Cr | ₹-100 Cr | ₹-96 Cr |
Short Term Provisions | ₹34 Cr | ₹8.61 Cr | ₹3.15 Cr | ₹8.69 Cr | ₹33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹31 Cr | ₹5.51 Cr | ₹0.49 Cr | ₹6.45 Cr | ₹31 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.75 Cr | ₹3.10 Cr | ₹2.66 Cr | ₹2.25 Cr | ₹1.66 Cr |
Total Current Liabilities | ₹4,526 Cr | ₹4,036 Cr | ₹2,263 Cr | ₹722 Cr | ₹960 Cr |
Total Liabilities | ₹8,149 Cr | ₹7,459 Cr | ₹5,705 Cr | ₹4,268 Cr | ₹4,398 Cr |
ASSETS | |||||
Gross Block | ₹101 Cr | ₹79 Cr | ₹66 Cr | ₹46 Cr | ₹45 Cr |
Less: Accumulated Depreciation | ₹34 Cr | ₹27 Cr | ₹19 Cr | ₹13 Cr | ₹7.94 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹67 Cr | ₹52 Cr | ₹47 Cr | ₹33 Cr | ₹37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18 Cr | ₹101 Cr | ₹6.74 Cr | ₹9.29 Cr | - |
Non Current Investments | ₹230 Cr | ₹241 Cr | ₹235 Cr | ₹227 Cr | ₹271 Cr |
Long Term Investment | ₹230 Cr | ₹241 Cr | ₹235 Cr | ₹227 Cr | ₹271 Cr |
Quoted | ₹0.11 Cr | ₹8.83 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Unquoted | ₹229 Cr | ₹232 Cr | ₹235 Cr | ₹227 Cr | ₹271 Cr |
Long Term Loans & Advances | ₹472 Cr | ₹357 Cr | ₹361 Cr | ₹327 Cr | ₹307 Cr |
Other Non Current Assets | ₹36 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹0.66 Cr |
Total Non-Current Assets | ₹1,247 Cr | ₹865 Cr | ₹743 Cr | ₹632 Cr | ₹635 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹32 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹32 Cr | - |
Inventories | ₹5,966 Cr | ₹5,725 Cr | ₹4,042 Cr | ₹2,614 Cr | ₹2,744 Cr |
Raw Materials | ₹9.52 Cr | ₹3.72 Cr | ₹5.93 Cr | ₹2.03 Cr | ₹5.95 Cr |
Work-in Progress | ₹5,141 Cr | ₹5,093 Cr | ₹3,373 Cr | ₹1,904 Cr | ₹1,941 Cr |
Finished Goods | ₹816 Cr | ₹628 Cr | ₹663 Cr | ₹709 Cr | ₹797 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹293 Cr | ₹150 Cr | ₹270 Cr | ₹334 Cr | ₹370 Cr |
Debtors more than Six months | ₹30 Cr | ₹73 Cr | ₹143 Cr | ₹130 Cr | - |
Debtors Others | ₹263 Cr | ₹78 Cr | ₹131 Cr | ₹210 Cr | ₹373 Cr |
Cash and Bank | ₹106 Cr | ₹158 Cr | ₹97 Cr | ₹99 Cr | ₹166 Cr |
Cash in hand | ₹2.96 Cr | ₹3.03 Cr | ₹3.34 Cr | ₹3.25 Cr | ₹3.24 Cr |
Balances at Bank | ₹103 Cr | ₹155 Cr | ₹94 Cr | ₹96 Cr | ₹163 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹48 Cr | ₹44 Cr | ₹42 Cr | ₹29 Cr | ₹20 Cr |
Interest accrued on Investments | - | - | - | ₹0.70 Cr | ₹1.37 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹36 Cr | ₹25 Cr | ₹15 Cr | ₹9.05 Cr | ₹11 Cr |
Other current_assets | ₹12 Cr | ₹19 Cr | ₹27 Cr | ₹20 Cr | ₹8.52 Cr |
Short Term Loans and Advances | ₹490 Cr | ₹517 Cr | ₹511 Cr | ₹528 Cr | ₹463 Cr |
Advances recoverable in cash or in kind | ₹206 Cr | ₹208 Cr | ₹347 Cr | ₹334 Cr | ₹248 Cr |
Advance income tax and TDS | ₹6.97 Cr | ₹1.12 Cr | ₹0.08 Cr | ₹3.07 Cr | ₹14 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹277 Cr | ₹308 Cr | ₹164 Cr | ₹190 Cr | ₹201 Cr |
Total Current Assets | ₹6,902 Cr | ₹6,594 Cr | ₹4,963 Cr | ₹3,636 Cr | ₹3,763 Cr |
Net Current Assets (Including Current Investments) | ₹2,377 Cr | ₹2,558 Cr | ₹2,699 Cr | ₹2,914 Cr | ₹2,804 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹8,149 Cr | ₹7,459 Cr | ₹5,705 Cr | ₹4,268 Cr | ₹4,398 Cr |
Contingent Liabilities | ₹201 Cr | ₹67 Cr | ₹91 Cr | ₹50 Cr | ₹42 Cr |
Total Debt | ₹375 Cr | ₹684 Cr | ₹788 Cr | ₹688 Cr | ₹921 Cr |
Book Value | - | 198.41 | 198.61 | 197.28 | 195.61 |
Adjusted Book Value | 213.27 | 198.41 | 198.61 | 197.28 | 195.61 |
Compare Balance Sheet of peers of SUNTECK REALTY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUNTECK REALTY | ₹5,797.7 Cr | -0.2% | 9.7% | -8.9% | Stock Analytics | |
DLF | ₹167,801.0 Cr | 0.6% | 11.9% | -26.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹127,041.0 Cr | 0.6% | 17.9% | 10.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹63,292.5 Cr | 3% | 11.5% | -28.1% | Stock Analytics | |
OBEROI REALTY | ₹57,714.6 Cr | 3.8% | 9.2% | 4.2% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,026.4 Cr | 1.7% | -1.7% | -0.5% | Stock Analytics |
SUNTECK REALTY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUNTECK REALTY | -0.2% |
9.7% |
-8.9% |
SENSEX | 2% |
9.4% |
11.6% |
You may also like the below Video Courses