Home > Balance Sheet > SUNTECK REALTY

SUNTECK REALTY
Balance Sheet

SUNTECK REALTY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SUNTECK REALTY
Please provide your vote to see the results

SUNTECK REALTY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹0.12 Cr₹0.62 Cr₹0.99 Cr₹2.52 Cr₹2.92 Cr
Total Reserves ₹3,109 Cr₹2,773 Cr₹2,775 Cr₹2,756 Cr₹2,732 Cr
    Securities Premium ₹970 Cr₹970 Cr₹968 Cr₹966 Cr₹965 Cr
    Capital Reserves ₹826 Cr₹826 Cr₹826 Cr₹826 Cr₹826 Cr
    Profit & Loss Account Balance ₹1,284 Cr₹952 Cr₹972 Cr₹961 Cr₹933 Cr
    General Reserves ₹1.53 Cr₹1.53 Cr₹1.53 Cr₹1.53 Cr₹1.53 Cr
    Other Reserves ₹28 Cr₹24 Cr₹8.05 Cr₹1.34 Cr₹6.05 Cr
Reserve excluding Revaluation Reserve ₹3,109 Cr₹2,773 Cr₹2,775 Cr₹2,756 Cr₹2,732 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,124 Cr₹2,788 Cr₹2,790 Cr₹2,772 Cr₹2,749 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹177 Cr₹338 Cr₹354 Cr₹462 Cr₹474 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹214 Cr₹196 Cr₹272 Cr₹217 Cr₹198 Cr
    Term Loans - Institutions ₹0.64 Cr₹271 Cr₹363 Cr₹278 Cr₹453 Cr
    Other Secured ₹-37 Cr₹-129 Cr₹-281 Cr₹-34 Cr₹-178 Cr
Unsecured Loans ₹74 Cr₹83 Cr₹86 Cr₹90 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹76 Cr₹84 Cr₹86 Cr₹90 Cr-
    Other Unsecured Loan ₹-2.79 Cr₹-1.36 Cr---
Deferred Tax Assets / Liabilities ₹-40 Cr₹-33 Cr₹-28 Cr₹-33 Cr₹-39 Cr
    Deferred Tax Assets ₹69 Cr₹39 Cr₹33 Cr₹37 Cr₹43 Cr
    Deferred Tax Liability ₹29 Cr₹5.83 Cr₹4.63 Cr₹4.16 Cr₹4.04 Cr
Other Long Term Liabilities ₹22 Cr₹12 Cr₹2.28 Cr₹3.70 Cr₹3.24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹267 Cr₹236 Cr₹237 Cr₹251 Cr₹251 Cr
Total Non-Current Liabilities ₹499 Cr₹636 Cr₹652 Cr₹774 Cr₹689 Cr
Current Liabilities -----
Trade Payables ₹292 Cr₹211 Cr₹194 Cr₹183 Cr₹212 Cr
    Sundry Creditors ₹292 Cr₹211 Cr₹194 Cr₹183 Cr₹212 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4,115 Cr₹3,684 Cr₹2,000 Cr₹428 Cr₹538 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,175 Cr₹906 Cr₹605 Cr₹378 Cr₹242 Cr
    Interest Accrued But Not Due --₹1.49 Cr₹0.88 Cr₹2.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2,941 Cr₹2,777 Cr₹1,393 Cr₹49 Cr₹294 Cr
Short Term Borrowings ₹84 Cr₹132 Cr₹67 Cr₹102 Cr₹177 Cr
    Secured ST Loans repayable on Demands ₹84 Cr₹125 Cr₹66 Cr₹101 Cr₹137 Cr
    Working Capital Loans- Sec ₹84 Cr₹120 Cr₹66 Cr₹101 Cr₹137 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-84 Cr₹-113 Cr₹-65 Cr₹-100 Cr₹-96 Cr
Short Term Provisions ₹34 Cr₹8.61 Cr₹3.15 Cr₹8.69 Cr₹33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹31 Cr₹5.51 Cr₹0.49 Cr₹6.45 Cr₹31 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.75 Cr₹3.10 Cr₹2.66 Cr₹2.25 Cr₹1.66 Cr
Total Current Liabilities ₹4,526 Cr₹4,036 Cr₹2,263 Cr₹722 Cr₹960 Cr
Total Liabilities ₹8,149 Cr₹7,459 Cr₹5,705 Cr₹4,268 Cr₹4,398 Cr
ASSETS
Gross Block ₹101 Cr₹79 Cr₹66 Cr₹46 Cr₹45 Cr
Less: Accumulated Depreciation ₹34 Cr₹27 Cr₹19 Cr₹13 Cr₹7.94 Cr
Less: Impairment of Assets -----
Net Block ₹67 Cr₹52 Cr₹47 Cr₹33 Cr₹37 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹18 Cr₹101 Cr₹6.74 Cr₹9.29 Cr-
Non Current Investments ₹230 Cr₹241 Cr₹235 Cr₹227 Cr₹271 Cr
Long Term Investment ₹230 Cr₹241 Cr₹235 Cr₹227 Cr₹271 Cr
    Quoted ₹0.11 Cr₹8.83 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
    Unquoted ₹229 Cr₹232 Cr₹235 Cr₹227 Cr₹271 Cr
Long Term Loans & Advances ₹472 Cr₹357 Cr₹361 Cr₹327 Cr₹307 Cr
Other Non Current Assets ₹36 Cr₹16 Cr₹17 Cr₹16 Cr₹0.66 Cr
Total Non-Current Assets ₹1,247 Cr₹865 Cr₹743 Cr₹632 Cr₹635 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹32 Cr-
    Quoted -----
    Unquoted ---₹32 Cr-
Inventories ₹5,966 Cr₹5,725 Cr₹4,042 Cr₹2,614 Cr₹2,744 Cr
    Raw Materials ₹9.52 Cr₹3.72 Cr₹5.93 Cr₹2.03 Cr₹5.95 Cr
    Work-in Progress ₹5,141 Cr₹5,093 Cr₹3,373 Cr₹1,904 Cr₹1,941 Cr
    Finished Goods ₹816 Cr₹628 Cr₹663 Cr₹709 Cr₹797 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹293 Cr₹150 Cr₹270 Cr₹334 Cr₹370 Cr
    Debtors more than Six months ₹30 Cr₹73 Cr₹143 Cr₹130 Cr-
    Debtors Others ₹263 Cr₹78 Cr₹131 Cr₹210 Cr₹373 Cr
Cash and Bank ₹106 Cr₹158 Cr₹97 Cr₹99 Cr₹166 Cr
    Cash in hand ₹2.96 Cr₹3.03 Cr₹3.34 Cr₹3.25 Cr₹3.24 Cr
    Balances at Bank ₹103 Cr₹155 Cr₹94 Cr₹96 Cr₹163 Cr
    Other cash and bank balances -----
Other Current Assets ₹48 Cr₹44 Cr₹42 Cr₹29 Cr₹20 Cr
    Interest accrued on Investments ---₹0.70 Cr₹1.37 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹36 Cr₹25 Cr₹15 Cr₹9.05 Cr₹11 Cr
    Other current_assets ₹12 Cr₹19 Cr₹27 Cr₹20 Cr₹8.52 Cr
Short Term Loans and Advances ₹490 Cr₹517 Cr₹511 Cr₹528 Cr₹463 Cr
    Advances recoverable in cash or in kind ₹206 Cr₹208 Cr₹347 Cr₹334 Cr₹248 Cr
    Advance income tax and TDS ₹6.97 Cr₹1.12 Cr₹0.08 Cr₹3.07 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹277 Cr₹308 Cr₹164 Cr₹190 Cr₹201 Cr
Total Current Assets ₹6,902 Cr₹6,594 Cr₹4,963 Cr₹3,636 Cr₹3,763 Cr
Net Current Assets (Including Current Investments) ₹2,377 Cr₹2,558 Cr₹2,699 Cr₹2,914 Cr₹2,804 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,149 Cr₹7,459 Cr₹5,705 Cr₹4,268 Cr₹4,398 Cr
Contingent Liabilities ₹201 Cr₹67 Cr₹91 Cr₹50 Cr₹42 Cr
Total Debt ₹375 Cr₹684 Cr₹788 Cr₹688 Cr₹921 Cr
Book Value -198.41198.61197.28195.61
Adjusted Book Value 213.27198.41198.61197.28195.61

Compare Balance Sheet of peers of SUNTECK REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNTECK REALTY ₹5,797.7 Cr -0.2% 9.7% -8.9% Stock Analytics
DLF ₹167,801.0 Cr 0.6% 11.9% -26.3% Stock Analytics
MACROTECH DEVELOPERS ₹127,041.0 Cr 0.6% 17.9% 10.5% Stock Analytics
GODREJ PROPERTIES ₹63,292.5 Cr 3% 11.5% -28.1% Stock Analytics
OBEROI REALTY ₹57,714.6 Cr 3.8% 9.2% 4.2% Stock Analytics
THE PHOENIX MILLS ₹55,026.4 Cr 1.7% -1.7% -0.5% Stock Analytics


SUNTECK REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNTECK REALTY

-0.2%

9.7%

-8.9%

SENSEX

2%

9.4%

11.6%


You may also like the below Video Courses