SUNDRAM FASTENERS
|
SUNDRAM FASTENERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹3,789 Cr | ₹3,400 Cr | ₹2,995 Cr | ₹2,600 Cr | ₹2,326 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹997 Cr | ₹610 Cr | ₹411 Cr | ₹208 Cr | ₹107 Cr |
| General Reserves | ₹2,645 Cr | ₹2,645 Cr | ₹2,445 Cr | ₹2,270 Cr | ₹2,120 Cr |
| Other Reserves | ₹147 Cr | ₹145 Cr | ₹139 Cr | ₹122 Cr | ₹99 Cr |
| Reserve excluding Revaluation Reserve | ₹3,789 Cr | ₹3,400 Cr | ₹2,995 Cr | ₹2,600 Cr | ₹2,326 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,810 Cr | ₹3,421 Cr | ₹3,016 Cr | ₹2,621 Cr | ₹2,347 Cr |
| Minority Interest | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹11 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹79 Cr | ₹81 Cr | ₹100 Cr | ₹123 Cr | ₹82 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹86 Cr | ₹95 Cr | ₹111 Cr | ₹144 Cr | ₹102 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-6.89 Cr | ₹-14 Cr | ₹-11 Cr | ₹-22 Cr | ₹-19 Cr |
| Unsecured Loans | - | - | ₹41 Cr | ₹114 Cr | ₹183 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | ₹42 Cr | ₹123 Cr | ₹190 Cr | ₹250 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹-42 Cr | ₹-82 Cr | ₹-76 Cr | ₹-67 Cr |
| Deferred Tax Assets / Liabilities | ₹151 Cr | ₹145 Cr | ₹137 Cr | ₹127 Cr | ₹122 Cr |
| Deferred Tax Assets | ₹6.52 Cr | ₹7.63 Cr | ₹11 Cr | ₹8.48 Cr | ₹6.62 Cr |
| Deferred Tax Liability | ₹158 Cr | ₹153 Cr | ₹148 Cr | ₹135 Cr | ₹129 Cr |
| Other Long Term Liabilities | ₹24 Cr | ₹20 Cr | ₹21 Cr | ₹14 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | ₹1.18 Cr | ₹0.11 Cr |
| Long Term Provisions | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr |
| Total Non-Current Liabilities | ₹271 Cr | ₹264 Cr | ₹317 Cr | ₹397 Cr | ₹426 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹506 Cr | ₹539 Cr | ₹541 Cr | ₹572 Cr | ₹591 Cr |
| Sundry Creditors | ₹506 Cr | ₹539 Cr | ₹541 Cr | ₹572 Cr | ₹591 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹159 Cr | ₹191 Cr | ₹206 Cr | ₹206 Cr | ₹167 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.69 Cr | ₹7.22 Cr | ₹10 Cr | ₹10 Cr | ₹2.94 Cr |
| Interest Accrued But Not Due | ₹0.15 Cr | ₹0.70 Cr | ₹2.20 Cr | ₹1.39 Cr | ₹1.77 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹155 Cr | ₹183 Cr | ₹194 Cr | ₹195 Cr | ₹163 Cr |
| Short Term Borrowings | ₹710 Cr | ₹491 Cr | ₹472 Cr | ₹420 Cr | ₹332 Cr |
| Secured ST Loans repayable on Demands | ₹193 Cr | ₹239 Cr | ₹184 Cr | ₹170 Cr | ₹107 Cr |
| Working Capital Loans- Sec | ₹138 Cr | ₹150 Cr | ₹184 Cr | ₹170 Cr | ₹107 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹379 Cr | ₹102 Cr | ₹104 Cr | ₹80 Cr | ₹118 Cr |
| Short Term Provisions | ₹48 Cr | ₹61 Cr | ₹54 Cr | ₹52 Cr | ₹55 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹20 Cr | ₹36 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr | ₹22 Cr |
| Total Current Liabilities | ₹1,423 Cr | ₹1,283 Cr | ₹1,273 Cr | ₹1,251 Cr | ₹1,145 Cr |
| Total Liabilities | ₹5,527 Cr | ₹4,988 Cr | ₹4,624 Cr | ₹4,284 Cr | ₹3,929 Cr |
| ASSETS | |||||
| Gross Block | ₹3,811 Cr | ₹3,461 Cr | ₹3,193 Cr | ₹2,916 Cr | ₹2,702 Cr |
| Less: Accumulated Depreciation | ₹1,564 Cr | ₹1,364 Cr | ₹1,166 Cr | ₹976 Cr | ₹789 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,248 Cr | ₹2,097 Cr | ₹2,026 Cr | ₹1,940 Cr | ₹1,913 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹195 Cr | ₹164 Cr | ₹64 Cr | ₹117 Cr | ₹119 Cr |
| Non Current Investments | ₹114 Cr | ₹131 Cr | ₹99 Cr | ₹74 Cr | ₹61 Cr |
| Long Term Investment | ₹114 Cr | ₹131 Cr | ₹99 Cr | ₹74 Cr | ₹61 Cr |
| Quoted | ₹25 Cr | ₹20 Cr | ₹21 Cr | ₹19 Cr | ₹20 Cr |
| Unquoted | ₹90 Cr | ₹112 Cr | ₹81 Cr | ₹58 Cr | ₹45 Cr |
| Long Term Loans & Advances | ₹196 Cr | ₹201 Cr | ₹180 Cr | ₹161 Cr | ₹160 Cr |
| Other Non Current Assets | ₹11 Cr | ₹1.10 Cr | ₹3.33 Cr | ₹2.57 Cr | ₹1.25 Cr |
| Total Non-Current Assets | ₹2,770 Cr | ₹2,597 Cr | ₹2,376 Cr | ₹2,302 Cr | ₹2,263 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹6.20 Cr | ₹6.31 Cr | ₹3.51 Cr | ₹3.01 Cr | ₹2.69 Cr |
| Quoted | ₹6.20 Cr | ₹6.31 Cr | ₹3.51 Cr | ₹3.01 Cr | ₹2.69 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,070 Cr | ₹948 Cr | ₹923 Cr | ₹820 Cr | ₹674 Cr |
| Raw Materials | ₹274 Cr | ₹273 Cr | ₹269 Cr | ₹237 Cr | ₹218 Cr |
| Work-in Progress | ₹287 Cr | ₹239 Cr | ₹237 Cr | ₹198 Cr | ₹163 Cr |
| Finished Goods | ₹415 Cr | ₹345 Cr | ₹335 Cr | ₹307 Cr | ₹228 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹34 Cr | ₹34 Cr | ₹29 Cr | ₹29 Cr | ₹25 Cr |
| Other Inventory | ₹60 Cr | ₹57 Cr | ₹54 Cr | ₹48 Cr | ₹40 Cr |
| Sundry Debtors | ₹1,456 Cr | ₹1,247 Cr | ₹1,145 Cr | ₹1,005 Cr | ₹886 Cr |
| Debtors more than Six months | ₹32 Cr | ₹36 Cr | ₹26 Cr | ₹26 Cr | ₹13 Cr |
| Debtors Others | ₹1,431 Cr | ₹1,216 Cr | ₹1,123 Cr | ₹986 Cr | ₹878 Cr |
| Cash and Bank | ₹49 Cr | ₹35 Cr | ₹87 Cr | ₹71 Cr | ₹39 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.22 Cr | ₹7.88 Cr | ₹1.87 Cr | ₹0.25 Cr |
| Balances at Bank | ₹48 Cr | ₹35 Cr | ₹79 Cr | ₹69 Cr | ₹39 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹76 Cr | ₹72 Cr | ₹48 Cr | ₹57 Cr | ₹39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹23 Cr | ₹23 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
| Other current_assets | ₹53 Cr | ₹49 Cr | ₹32 Cr | ₹44 Cr | ₹27 Cr |
| Short Term Loans and Advances | ₹100 Cr | ₹83 Cr | ₹42 Cr | ₹25 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | ₹49 Cr | ₹25 Cr | ₹27 Cr | ₹13 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹8.32 Cr | ₹4.86 Cr | ₹5.05 Cr | ₹5.50 Cr | ₹3.96 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹43 Cr | ₹53 Cr | ₹10 Cr | ₹6.34 Cr | ₹7.87 Cr |
| Total Current Assets | ₹2,757 Cr | ₹2,391 Cr | ₹2,249 Cr | ₹1,982 Cr | ₹1,666 Cr |
| Net Current Assets (Including Current Investments) | ₹1,334 Cr | ₹1,108 Cr | ₹976 Cr | ₹731 Cr | ₹521 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,527 Cr | ₹4,988 Cr | ₹4,624 Cr | ₹4,284 Cr | ₹3,929 Cr |
| Contingent Liabilities | ₹42 Cr | ₹58 Cr | ₹37 Cr | ₹20 Cr | ₹26 Cr |
| Total Debt | ₹796 Cr | ₹628 Cr | ₹706 Cr | ₹754 Cr | ₹684 Cr |
| Book Value | - | 162.81 | 143.54 | 124.76 | 111.71 |
| Adjusted Book Value | 181.36 | 162.81 | 143.54 | 124.76 | 111.71 |
Compare Balance Sheet of peers of SUNDRAM FASTENERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUNDRAM FASTENERS | ₹20,504.7 Cr | -0.8% | -5.2% | -29.8% | Stock Analytics | |
| STERLING TOOLS | ₹1,144.5 Cr | 1.1% | -3.5% | -40.5% | Stock Analytics | |
| SIMMONDS MARSHALL | ₹156.8 Cr | 1.5% | 0.5% | -9.2% | Stock Analytics | |
SUNDRAM FASTENERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUNDRAM FASTENERS | -0.8% |
-5.2% |
-29.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses