SUNDARAMCLAYTON
|
SUNDARAMCLAYTON Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹960 Cr | ₹590 Cr | ₹764 Cr | ₹547 Cr | ₹420 Cr |
| Securities Premium | ₹382 Cr | - | - | - | - |
| Capital Reserves | ₹146 Cr | ₹146 Cr | ₹396 Cr | ₹96 Cr | ₹1.83 Cr |
| Profit & Loss Account Balance | ₹91 Cr | ₹116 Cr | ₹46 Cr | ₹207 Cr | ₹185 Cr |
| General Reserves | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr | ₹225 Cr |
| Other Reserves | ₹116 Cr | ₹103 Cr | ₹97 Cr | ₹20 Cr | ₹8.12 Cr |
| Reserve excluding Revaluation Reserve | ₹960 Cr | ₹590 Cr | ₹764 Cr | ₹547 Cr | ₹420 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹971 Cr | ₹600 Cr | ₹774 Cr | ₹557 Cr | ₹430 Cr |
| Minority Interest | - | - | - | ₹291 Cr | ₹326 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹387 Cr | ₹289 Cr | ₹153 Cr | ₹89 Cr | ₹202 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹669 Cr | ₹559 Cr | ₹190 Cr | ₹174 Cr | ₹243 Cr |
| Term Loans - Institutions | ₹9.49 Cr | ₹8.78 Cr | - | - | - |
| Other Secured | ₹-292 Cr | ₹-278 Cr | ₹-36 Cr | ₹-85 Cr | ₹-41 Cr |
| Unsecured Loans | ₹566 Cr | ₹466 Cr | ₹646 Cr | ₹506 Cr | ₹365 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | ₹67 Cr | - | - | - |
| Loans - Banks | ₹410 Cr | ₹138 Cr | ₹546 Cr | ₹406 Cr | ₹265 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹156 Cr | ₹262 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹17 Cr | ₹28 Cr | ₹33 Cr | ₹31 Cr |
| Deferred Tax Assets | ₹17 Cr | ₹13 Cr | ₹7.84 Cr | ₹8.81 Cr | ₹18 Cr |
| Deferred Tax Liability | ₹28 Cr | ₹30 Cr | ₹36 Cr | ₹42 Cr | ₹49 Cr |
| Other Long Term Liabilities | ₹7.69 Cr | ₹15 Cr | ₹18 Cr | ₹31 Cr | ₹47 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹24 Cr | ₹18 Cr | ₹11 Cr | ₹16 Cr | ₹9.78 Cr |
| Total Non-Current Liabilities | ₹994 Cr | ₹805 Cr | ₹856 Cr | ₹675 Cr | ₹655 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹359 Cr | ₹444 Cr | ₹400 Cr | ₹366 Cr | ₹272 Cr |
| Sundry Creditors | ₹359 Cr | ₹444 Cr | ₹400 Cr | ₹366 Cr | ₹272 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹470 Cr | ₹392 Cr | ₹175 Cr | ₹236 Cr | ₹261 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹65 Cr | ₹31 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr |
| Interest Accrued But Not Due | ₹7.23 Cr | ₹9.21 Cr | ₹7.56 Cr | ₹9.57 Cr | ₹12 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹398 Cr | ₹352 Cr | ₹149 Cr | ₹208 Cr | ₹229 Cr |
| Short Term Borrowings | ₹245 Cr | ₹384 Cr | ₹197 Cr | ₹191 Cr | ₹149 Cr |
| Secured ST Loans repayable on Demands | ₹243 Cr | ₹225 Cr | ₹141 Cr | ₹67 Cr | ₹48 Cr |
| Working Capital Loans- Sec | ₹243 Cr | ₹225 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-240 Cr | ₹-67 Cr | ₹57 Cr | ₹124 Cr | ₹101 Cr |
| Short Term Provisions | ₹59 Cr | ₹49 Cr | ₹9.58 Cr | ₹8.38 Cr | ₹9.43 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.99 Cr | ₹13 Cr | ₹2.24 Cr | - | ₹1.45 Cr |
| Provision for post retirement benefits | ₹4.03 Cr | ₹3.45 Cr | ₹2.91 Cr | ₹4.12 Cr | ₹3.48 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹47 Cr | ₹33 Cr | ₹4.43 Cr | ₹4.26 Cr | ₹4.50 Cr |
| Total Current Liabilities | ₹1,134 Cr | ₹1,269 Cr | ₹781 Cr | ₹802 Cr | ₹692 Cr |
| Total Liabilities | ₹3,099 Cr | ₹2,674 Cr | ₹2,412 Cr | ₹2,325 Cr | ₹2,103 Cr |
| ASSETS | |||||
| Gross Block | ₹3,471 Cr | ₹2,744 Cr | ₹1,821 Cr | ₹1,602 Cr | ₹827 Cr |
| Less: Accumulated Depreciation | ₹1,317 Cr | ₹1,270 Cr | ₹350 Cr | ₹212 Cr | ₹91 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,154 Cr | ₹1,474 Cr | ₹1,471 Cr | ₹1,390 Cr | ₹736 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹48 Cr | ₹330 Cr | ₹78 Cr | ₹64 Cr | ₹737 Cr |
| Non Current Investments | ₹26 Cr | ₹26 Cr | ₹9.67 Cr | ₹10 Cr | ₹10 Cr |
| Long Term Investment | ₹26 Cr | ₹26 Cr | ₹9.67 Cr | ₹10 Cr | ₹10 Cr |
| Quoted | ₹0.50 Cr | ₹0.50 Cr | - | - | - |
| Unquoted | ₹26 Cr | ₹26 Cr | ₹9.67 Cr | ₹10 Cr | ₹10 Cr |
| Long Term Loans & Advances | ₹32 Cr | ₹58 Cr | ₹38 Cr | ₹32 Cr | ₹20 Cr |
| Other Non Current Assets | ₹2.73 Cr | ₹3.25 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr |
| Total Non-Current Assets | ₹2,263 Cr | ₹1,892 Cr | ₹1,612 Cr | ₹1,510 Cr | ₹1,518 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹373 Cr | ₹371 Cr | ₹411 Cr | ₹394 Cr | ₹306 Cr |
| Raw Materials | ₹41 Cr | ₹36 Cr | ₹57 Cr | ₹36 Cr | ₹29 Cr |
| Work-in Progress | ₹45 Cr | ₹36 Cr | ₹41 Cr | ₹37 Cr | ₹22 Cr |
| Finished Goods | ₹189 Cr | ₹221 Cr | ₹198 Cr | ₹200 Cr | ₹130 Cr |
| Packing Materials | - | - | - | - | ₹122 Cr |
| Stores  and Spare | ₹98 Cr | ₹71 Cr | ₹115 Cr | ₹121 Cr | - |
| Other Inventory | - | ₹6.10 Cr | - | ₹0.20 Cr | ₹2.77 Cr |
| Sundry Debtors | ₹302 Cr | ₹293 Cr | ₹252 Cr | ₹267 Cr | ₹222 Cr |
| Debtors more than Six months | ₹7.43 Cr | ₹9.84 Cr | ₹27 Cr | ₹3.60 Cr | ₹5.77 Cr |
| Debtors Others | ₹301 Cr | ₹293 Cr | ₹233 Cr | ₹267 Cr | ₹222 Cr |
| Cash and Bank | ₹33 Cr | ₹25 Cr | ₹104 Cr | ₹124 Cr | ₹21 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.04 Cr | ₹0.02 Cr |
| Balances at Bank | ₹33 Cr | ₹25 Cr | ₹104 Cr | ₹124 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹70 Cr | ₹39 Cr | ₹19 Cr | ₹20 Cr | ₹27 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹21 Cr | ₹6.27 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.55 Cr | ₹7.29 Cr | ₹7.49 Cr | ₹5.71 Cr | ₹8.16 Cr |
| Other current_assets | ₹43 Cr | ₹25 Cr | ₹11 Cr | ₹14 Cr | ₹19 Cr |
| Short Term Loans and Advances | ₹59 Cr | ₹55 Cr | ₹14 Cr | ₹10 Cr | ₹8.36 Cr |
| Advances recoverable in cash or in kind | ₹35 Cr | ₹30 Cr | ₹14 Cr | ₹10 Cr | ₹7.93 Cr |
| Advance income tax and TDS | ₹1.51 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹23 Cr | ₹26 Cr | ₹0.78 Cr | ₹0.29 Cr | ₹0.43 Cr |
| Total Current Assets | ₹837 Cr | ₹782 Cr | ₹800 Cr | ₹815 Cr | ₹585 Cr |
| Net Current Assets (Including Current Investments) | ₹-297 Cr | ₹-486 Cr | ₹19 Cr | ₹13 Cr | ₹-107 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,099 Cr | ₹2,674 Cr | ₹2,412 Cr | ₹2,325 Cr | ₹2,103 Cr |
| Contingent Liabilities | ₹0.88 Cr | ₹47 Cr | ₹65 Cr | ₹7.40 Cr | ₹13 Cr |
| Total Debt | ₹1,489 Cr | ₹1,417 Cr | ₹1,082 Cr | ₹954 Cr | ₹897 Cr |
| Book Value | 440.59 | 296.52 | 382.46 | 275.39 | 212.44 |
| Adjusted Book Value | 440.59 | 296.52 | 382.46 | 275.39 | 212.44 |
Compare Balance Sheet of peers of SUNDARAMCLAYTON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUNDARAMCLAYTON | ₹2,764.9 Cr | -12.5% | -16.9% | -46% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹115,888.0 Cr | 6.9% | 4.5% | -7% | Stock Analytics | |
| BOSCH | ₹108,978.0 Cr | -0.8% | -2.8% | 6.4% | Stock Analytics | |
| UNO MINDA | ₹75,383.9 Cr | -0.9% | 10.3% | 39% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,760.9 Cr | -4.9% | -3.3% | 11% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,197.0 Cr | 0.1% | 7.2% | -30.4% | Stock Analytics | |
SUNDARAMCLAYTON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUNDARAMCLAYTON | -12.5% |
-16.9% |
-46% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses