Home > Balance Sheet > SUNDARAMCLAYTON

SUNDARAMCLAYTON
Balance Sheet

SUNDARAMCLAYTON is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUNDARAMCLAYTON
Please provide your vote to see the results

SUNDARAMCLAYTON Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹11 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹960 Cr₹590 Cr₹764 Cr₹547 Cr₹420 Cr
    Securities Premium ₹382 Cr----
    Capital Reserves ₹146 Cr₹146 Cr₹396 Cr₹96 Cr₹1.83 Cr
    Profit & Loss Account Balance ₹91 Cr₹116 Cr₹46 Cr₹207 Cr₹185 Cr
    General Reserves ₹225 Cr₹225 Cr₹225 Cr₹225 Cr₹225 Cr
    Other Reserves ₹116 Cr₹103 Cr₹97 Cr₹20 Cr₹8.12 Cr
Reserve excluding Revaluation Reserve ₹960 Cr₹590 Cr₹764 Cr₹547 Cr₹420 Cr
Revaluation reserve -----
Shareholder's Funds ₹971 Cr₹600 Cr₹774 Cr₹557 Cr₹430 Cr
Minority Interest ---₹291 Cr₹326 Cr
Long-Term Borrowings -----
Secured Loans ₹387 Cr₹289 Cr₹153 Cr₹89 Cr₹202 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹669 Cr₹559 Cr₹190 Cr₹174 Cr₹243 Cr
    Term Loans - Institutions ₹9.49 Cr₹8.78 Cr---
    Other Secured ₹-292 Cr₹-278 Cr₹-36 Cr₹-85 Cr₹-41 Cr
Unsecured Loans ₹566 Cr₹466 Cr₹646 Cr₹506 Cr₹365 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -₹67 Cr---
    Loans - Banks ₹410 Cr₹138 Cr₹546 Cr₹406 Cr₹265 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹156 Cr₹262 Cr₹100 Cr₹100 Cr₹100 Cr
Deferred Tax Assets / Liabilities ₹11 Cr₹17 Cr₹28 Cr₹33 Cr₹31 Cr
    Deferred Tax Assets ₹17 Cr₹13 Cr₹7.84 Cr₹8.81 Cr₹18 Cr
    Deferred Tax Liability ₹28 Cr₹30 Cr₹36 Cr₹42 Cr₹49 Cr
Other Long Term Liabilities ₹7.69 Cr₹15 Cr₹18 Cr₹31 Cr₹47 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹18 Cr₹11 Cr₹16 Cr₹9.78 Cr
Total Non-Current Liabilities ₹994 Cr₹805 Cr₹856 Cr₹675 Cr₹655 Cr
Current Liabilities -----
Trade Payables ₹359 Cr₹444 Cr₹400 Cr₹366 Cr₹272 Cr
    Sundry Creditors ₹359 Cr₹444 Cr₹400 Cr₹366 Cr₹272 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹470 Cr₹392 Cr₹175 Cr₹236 Cr₹261 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹65 Cr₹31 Cr₹18 Cr₹19 Cr₹19 Cr
    Interest Accrued But Not Due ₹7.23 Cr₹9.21 Cr₹7.56 Cr₹9.57 Cr₹12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹398 Cr₹352 Cr₹149 Cr₹208 Cr₹229 Cr
Short Term Borrowings ₹245 Cr₹384 Cr₹197 Cr₹191 Cr₹149 Cr
    Secured ST Loans repayable on Demands ₹243 Cr₹225 Cr₹141 Cr₹67 Cr₹48 Cr
    Working Capital Loans- Sec ₹243 Cr₹225 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-240 Cr₹-67 Cr₹57 Cr₹124 Cr₹101 Cr
Short Term Provisions ₹59 Cr₹49 Cr₹9.58 Cr₹8.38 Cr₹9.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.99 Cr₹13 Cr₹2.24 Cr-₹1.45 Cr
    Provision for post retirement benefits ₹4.03 Cr₹3.45 Cr₹2.91 Cr₹4.12 Cr₹3.48 Cr
    Preference Dividend -----
    Other Provisions ₹47 Cr₹33 Cr₹4.43 Cr₹4.26 Cr₹4.50 Cr
Total Current Liabilities ₹1,134 Cr₹1,269 Cr₹781 Cr₹802 Cr₹692 Cr
Total Liabilities ₹3,099 Cr₹2,674 Cr₹2,412 Cr₹2,325 Cr₹2,103 Cr
ASSETS
Gross Block ₹3,471 Cr₹2,744 Cr₹1,821 Cr₹1,602 Cr₹827 Cr
Less: Accumulated Depreciation ₹1,317 Cr₹1,270 Cr₹350 Cr₹212 Cr₹91 Cr
Less: Impairment of Assets -----
Net Block ₹2,154 Cr₹1,474 Cr₹1,471 Cr₹1,390 Cr₹736 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹48 Cr₹330 Cr₹78 Cr₹64 Cr₹737 Cr
Non Current Investments ₹26 Cr₹26 Cr₹9.67 Cr₹10 Cr₹10 Cr
Long Term Investment ₹26 Cr₹26 Cr₹9.67 Cr₹10 Cr₹10 Cr
    Quoted ₹0.50 Cr₹0.50 Cr---
    Unquoted ₹26 Cr₹26 Cr₹9.67 Cr₹10 Cr₹10 Cr
Long Term Loans & Advances ₹32 Cr₹58 Cr₹38 Cr₹32 Cr₹20 Cr
Other Non Current Assets ₹2.73 Cr₹3.25 Cr₹15 Cr₹13 Cr₹15 Cr
Total Non-Current Assets ₹2,263 Cr₹1,892 Cr₹1,612 Cr₹1,510 Cr₹1,518 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹373 Cr₹371 Cr₹411 Cr₹394 Cr₹306 Cr
    Raw Materials ₹41 Cr₹36 Cr₹57 Cr₹36 Cr₹29 Cr
    Work-in Progress ₹45 Cr₹36 Cr₹41 Cr₹37 Cr₹22 Cr
    Finished Goods ₹189 Cr₹221 Cr₹198 Cr₹200 Cr₹130 Cr
    Packing Materials ----₹122 Cr
    Stores  and Spare ₹98 Cr₹71 Cr₹115 Cr₹121 Cr-
    Other Inventory -₹6.10 Cr-₹0.20 Cr₹2.77 Cr
Sundry Debtors ₹302 Cr₹293 Cr₹252 Cr₹267 Cr₹222 Cr
    Debtors more than Six months ₹7.43 Cr₹9.84 Cr₹27 Cr₹3.60 Cr₹5.77 Cr
    Debtors Others ₹301 Cr₹293 Cr₹233 Cr₹267 Cr₹222 Cr
Cash and Bank ₹33 Cr₹25 Cr₹104 Cr₹124 Cr₹21 Cr
    Cash in hand ₹0.01 Cr₹0.03 Cr-₹0.04 Cr₹0.02 Cr
    Balances at Bank ₹33 Cr₹25 Cr₹104 Cr₹124 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹70 Cr₹39 Cr₹19 Cr₹20 Cr₹27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹21 Cr₹6.27 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.55 Cr₹7.29 Cr₹7.49 Cr₹5.71 Cr₹8.16 Cr
    Other current_assets ₹43 Cr₹25 Cr₹11 Cr₹14 Cr₹19 Cr
Short Term Loans and Advances ₹59 Cr₹55 Cr₹14 Cr₹10 Cr₹8.36 Cr
    Advances recoverable in cash or in kind ₹35 Cr₹30 Cr₹14 Cr₹10 Cr₹7.93 Cr
    Advance income tax and TDS ₹1.51 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹26 Cr₹0.78 Cr₹0.29 Cr₹0.43 Cr
Total Current Assets ₹837 Cr₹782 Cr₹800 Cr₹815 Cr₹585 Cr
Net Current Assets (Including Current Investments) ₹-297 Cr₹-486 Cr₹19 Cr₹13 Cr₹-107 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,099 Cr₹2,674 Cr₹2,412 Cr₹2,325 Cr₹2,103 Cr
Contingent Liabilities ₹0.88 Cr₹47 Cr₹65 Cr₹7.40 Cr₹13 Cr
Total Debt ₹1,489 Cr₹1,417 Cr₹1,082 Cr₹954 Cr₹897 Cr
Book Value 440.59296.52382.46275.39212.44
Adjusted Book Value 440.59296.52382.46275.39212.44

Compare Balance Sheet of peers of SUNDARAMCLAYTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDARAMCLAYTON ₹4,433.2 Cr -1.9% -8.3% 17.1% Stock Analytics
BOSCH ₹107,685.0 Cr 1.2% 15.9% 1.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹106,107.0 Cr -2.8% -2.8% -24.4% Stock Analytics
UNO MINDA ₹61,577.3 Cr -1.9% -0.1% -1.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,883.2 Cr -1.5% 7.2% -1.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,800.2 Cr -4.5% -12.5% -33.2% Stock Analytics


SUNDARAMCLAYTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDARAMCLAYTON

-1.9%

-8.3%

17.1%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses