Home > Balance Sheet > SULA VINEYARDS

SULA VINEYARDS
Balance Sheet

SULA VINEYARDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SULA VINEYARDS
Please provide your vote to see the results

SULA VINEYARDS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹16 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹16 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹6.77 Cr₹4.65 Cr₹1.19 Cr₹0.58 Cr₹2.57 Cr
Total Reserves ₹564 Cr₹565 Cr₹532 Cr₹515 Cr₹377 Cr
    Securities Premium ₹323 Cr₹321 Cr₹321 Cr₹319 Cr₹220 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹237 Cr₹239 Cr₹207 Cr₹192 Cr₹153 Cr
    General Reserves ₹4.04 Cr₹3.94 Cr₹3.94 Cr₹3.68 Cr₹3.60 Cr
    Other Reserves ---₹-0.01 Cr₹-0.01 Cr
Reserve excluding Revaluation Reserve ₹564 Cr₹565 Cr₹532 Cr₹515 Cr₹377 Cr
Revaluation reserve -----
Shareholder's Funds ₹587 Cr₹586 Cr₹550 Cr₹532 Cr₹395 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹57 Cr₹68 Cr₹52 Cr₹54 Cr₹48 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹96 Cr₹100 Cr₹83 Cr₹102 Cr₹82 Cr
    Term Loans - Institutions -----
    Other Secured ₹-39 Cr₹-32 Cr₹-31 Cr₹-48 Cr₹-34 Cr
Unsecured Loans ----₹0.04 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹0.04 Cr
Deferred Tax Assets / Liabilities ₹22 Cr₹23 Cr₹19 Cr₹18 Cr₹17 Cr
    Deferred Tax Assets ₹20 Cr₹14 Cr₹15 Cr₹11 Cr₹11 Cr
    Deferred Tax Liability ₹42 Cr₹37 Cr₹34 Cr₹29 Cr₹28 Cr
Other Long Term Liabilities ₹36 Cr₹13 Cr₹18 Cr₹5.79 Cr₹6.24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹108 Cr₹89 Cr₹2.15 Cr-₹1.99 Cr
Total Non-Current Liabilities ₹223 Cr₹193 Cr₹91 Cr₹78 Cr₹73 Cr
Current Liabilities -----
Trade Payables ₹96 Cr₹92 Cr₹84 Cr₹82 Cr₹67 Cr
    Sundry Creditors ₹96 Cr₹92 Cr₹84 Cr₹82 Cr₹67 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹88 Cr₹89 Cr₹83 Cr₹94 Cr₹72 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.45 Cr₹1.34 Cr₹1.30 Cr₹0.92 Cr₹1.19 Cr
    Interest Accrued But Not Due ₹3.31 Cr₹2.36 Cr₹3.11 Cr₹2.12 Cr₹1.62 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹83 Cr₹85 Cr₹79 Cr₹91 Cr₹69 Cr
Short Term Borrowings ₹198 Cr₹198 Cr₹217 Cr₹90 Cr₹147 Cr
    Secured ST Loans repayable on Demands ₹170 Cr₹176 Cr₹180 Cr₹64 Cr₹129 Cr
    Working Capital Loans- Sec ₹170 Cr₹176 Cr₹180 Cr₹64 Cr₹129 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-141 Cr₹-154 Cr₹-143 Cr₹-38 Cr₹-111 Cr
Short Term Provisions ₹1.56 Cr₹2.17 Cr₹1.75 Cr₹63 Cr₹4.18 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹60 Cr₹1.45 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.56 Cr₹2.17 Cr₹1.75 Cr₹2.22 Cr₹2.72 Cr
Total Current Liabilities ₹383 Cr₹381 Cr₹385 Cr₹329 Cr₹290 Cr
Total Liabilities ₹1,194 Cr₹1,160 Cr₹1,026 Cr₹939 Cr₹759 Cr
ASSETS
Gross Block ₹712 Cr₹662 Cr₹593 Cr₹550 Cr₹477 Cr
Less: Accumulated Depreciation ₹198 Cr₹166 Cr₹138 Cr₹137 Cr₹116 Cr
Less: Impairment of Assets ₹1.82 Cr----
Net Block ₹512 Cr₹495 Cr₹454 Cr₹413 Cr₹361 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.85 Cr₹4.87 Cr₹4.82 Cr₹1.91 Cr₹0.98 Cr
Non Current Investments ----₹0.00 Cr
Long Term Investment ----₹0.00 Cr
    Quoted -----
    Unquoted ----₹0.00 Cr
Long Term Loans & Advances ₹125 Cr₹111 Cr₹12 Cr₹8.72 Cr₹7.72 Cr
Other Non Current Assets ₹8.54 Cr₹6.08 Cr₹53 Cr₹33 Cr₹18 Cr
Total Non-Current Assets ₹647 Cr₹618 Cr₹524 Cr₹457 Cr₹388 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹201 Cr₹216 Cr₹198 Cr₹179 Cr₹162 Cr
    Raw Materials -----
    Work-in Progress ₹145 Cr₹159 Cr₹149 Cr₹133 Cr₹120 Cr
    Finished Goods ₹25 Cr₹25 Cr₹24 Cr₹24 Cr₹21 Cr
    Packing Materials ₹13 Cr₹12 Cr₹11 Cr₹10 Cr₹7.81 Cr
    Stores  and Spare ₹12 Cr₹12 Cr₹9.18 Cr₹6.58 Cr₹4.29 Cr
    Other Inventory ₹6.76 Cr₹7.60 Cr₹4.69 Cr₹4.45 Cr₹8.65 Cr
Sundry Debtors ₹237 Cr₹234 Cr₹170 Cr₹115 Cr₹109 Cr
    Debtors more than Six months ₹45 Cr₹34 Cr₹21 Cr₹10 Cr₹17 Cr
    Debtors Others ₹196 Cr₹206 Cr₹154 Cr₹113 Cr₹100 Cr
Cash and Bank ₹9.37 Cr₹8.37 Cr₹105 Cr₹34 Cr₹20 Cr
    Cash in hand ₹0.12 Cr₹0.14 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹9.25 Cr₹8.23 Cr₹105 Cr₹34 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹84 Cr₹70 Cr₹23 Cr₹87 Cr₹76 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.35 Cr₹0.15 Cr₹0.02 Cr₹0.09 Cr₹0.22 Cr
    Prepaid Expenses ₹2.94 Cr₹3.54 Cr₹2.98 Cr₹2.91 Cr₹2.39 Cr
    Other current_assets ₹80 Cr₹67 Cr₹20 Cr₹84 Cr₹73 Cr
Short Term Loans and Advances ₹16 Cr₹13 Cr₹6.60 Cr₹68 Cr₹3.40 Cr
    Advances recoverable in cash or in kind ₹4.71 Cr₹2.91 Cr₹3.35 Cr₹2.75 Cr₹13 Cr
    Advance income tax and TDS ---₹58 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹9.84 Cr₹3.25 Cr₹7.50 Cr₹-9.78 Cr
Total Current Assets ₹547 Cr₹542 Cr₹502 Cr₹482 Cr₹371 Cr
Net Current Assets (Including Current Investments) ₹164 Cr₹161 Cr₹117 Cr₹154 Cr₹80 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,194 Cr₹1,160 Cr₹1,026 Cr₹939 Cr₹759 Cr
Contingent Liabilities ₹1.64 Cr₹1.64 Cr₹1.64 Cr₹1.78 Cr₹19 Cr
Total Debt ₹294 Cr₹297 Cr₹300 Cr₹192 Cr₹229 Cr
Book Value -68.9165.0263.0849.96
Adjusted Book Value 68.7568.9165.0263.0849.96

Compare Balance Sheet of peers of SULA VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SULA VINEYARDS ₹1,329.3 Cr -1.5% -11.6% -47.2% Stock Analytics
UNITED SPIRITS ₹92,428.1 Cr -1% -7.5% -17.5% Stock Analytics
RADICO KHAITAN ₹47,164.6 Cr -1.1% 3.6% 40.3% Stock Analytics
UNITED BREWERIES ₹34,914.7 Cr 0.4% -10.8% -33.8% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹15,688.9 Cr 4.5% 2.8% 36.4% Stock Analytics
TILAKNAGAR INDUSTRIES ₹11,262.3 Cr 4.7% -1% 28% Stock Analytics


SULA VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SULA VINEYARDS

-1.5%

-11.6%

-47.2%

SENSEX

-0.5%

-3.3%

-7.6%


You may also like the below Video Courses