Home > Balance Sheet > SULA VINEYARDS

SULA VINEYARDS
Balance Sheet

SULA VINEYARDS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SULA VINEYARDS
Please provide your vote to see the results

SULA VINEYARDS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹16 Cr₹15 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹16 Cr₹15 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹16 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings ₹4.65 Cr₹1.19 Cr₹0.58 Cr₹2.57 Cr₹1.31 Cr
Total Reserves ₹565 Cr₹532 Cr₹515 Cr₹377 Cr₹288 Cr
    Securities Premium ₹321 Cr₹321 Cr₹319 Cr₹220 Cr₹164 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹239 Cr₹207 Cr₹192 Cr₹153 Cr₹120 Cr
    General Reserves ₹3.94 Cr₹3.94 Cr₹3.68 Cr₹3.60 Cr₹3.60 Cr
    Other Reserves --₹-0.01 Cr₹-0.01 Cr₹-0.03 Cr
Reserve excluding Revaluation Reserve ₹565 Cr₹532 Cr₹515 Cr₹377 Cr₹288 Cr
Revaluation reserve -----
Shareholder's Funds ₹586 Cr₹550 Cr₹532 Cr₹395 Cr₹305 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹68 Cr₹52 Cr₹54 Cr₹48 Cr₹59 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹100 Cr₹83 Cr₹102 Cr₹82 Cr₹99 Cr
    Term Loans - Institutions -----
    Other Secured ₹-32 Cr₹-31 Cr₹-48 Cr₹-34 Cr₹-40 Cr
Unsecured Loans ---₹0.04 Cr₹0.23 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹0.04 Cr₹0.23 Cr
Deferred Tax Assets / Liabilities ₹23 Cr₹19 Cr₹18 Cr₹17 Cr₹16 Cr
    Deferred Tax Assets ₹14 Cr₹15 Cr₹11 Cr₹11 Cr₹12 Cr
    Deferred Tax Liability ₹37 Cr₹34 Cr₹29 Cr₹28 Cr₹28 Cr
Other Long Term Liabilities ₹13 Cr₹18 Cr₹5.79 Cr₹6.24 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹89 Cr₹2.15 Cr-₹1.99 Cr₹9.96 Cr
Total Non-Current Liabilities ₹192 Cr₹91 Cr₹78 Cr₹73 Cr₹95 Cr
Current Liabilities -----
Trade Payables ₹92 Cr₹84 Cr₹82 Cr₹67 Cr₹58 Cr
    Sundry Creditors ₹92 Cr₹84 Cr₹82 Cr₹67 Cr₹58 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹89 Cr₹83 Cr₹94 Cr₹72 Cr₹75 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.34 Cr₹1.30 Cr₹0.92 Cr₹1.19 Cr₹1.04 Cr
    Interest Accrued But Not Due ₹2.36 Cr₹3.11 Cr₹2.12 Cr₹1.62 Cr₹1.81 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹85 Cr₹79 Cr₹91 Cr₹69 Cr₹72 Cr
Short Term Borrowings ₹198 Cr₹217 Cr₹90 Cr₹147 Cr₹202 Cr
    Secured ST Loans repayable on Demands ₹176 Cr₹180 Cr₹64 Cr₹129 Cr₹172 Cr
    Working Capital Loans- Sec ₹176 Cr₹180 Cr₹64 Cr₹129 Cr₹167 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-154 Cr₹-143 Cr₹-38 Cr₹-111 Cr₹-138 Cr
Short Term Provisions ₹2.17 Cr₹1.75 Cr₹63 Cr₹4.18 Cr₹2.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹60 Cr₹1.45 Cr₹1.27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.17 Cr₹1.75 Cr₹2.22 Cr₹2.72 Cr₹1.30 Cr
Total Current Liabilities ₹381 Cr₹385 Cr₹329 Cr₹290 Cr₹338 Cr
Total Liabilities ₹1,160 Cr₹1,026 Cr₹939 Cr₹759 Cr₹752 Cr
ASSETS
Gross Block ₹662 Cr₹593 Cr₹550 Cr₹477 Cr₹413 Cr
Less: Accumulated Depreciation ₹166 Cr₹138 Cr₹137 Cr₹116 Cr₹95 Cr
Less: Impairment of Assets -----
Net Block ₹495 Cr₹454 Cr₹413 Cr₹361 Cr₹318 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.87 Cr₹4.82 Cr₹1.91 Cr₹0.98 Cr₹0.11 Cr
Non Current Investments ---₹0.00 Cr₹0.00 Cr
Long Term Investment ---₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ---₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹109 Cr₹12 Cr₹8.72 Cr₹7.72 Cr₹7.51 Cr
Other Non Current Assets ₹6.08 Cr₹53 Cr₹33 Cr₹18 Cr₹19 Cr
Total Non-Current Assets ₹616 Cr₹524 Cr₹457 Cr₹388 Cr₹345 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹216 Cr₹198 Cr₹179 Cr₹162 Cr₹144 Cr
    Raw Materials -----
    Work-in Progress ₹159 Cr₹149 Cr₹133 Cr₹120 Cr₹105 Cr
    Finished Goods ₹25 Cr₹24 Cr₹24 Cr₹21 Cr₹15 Cr
    Packing Materials ₹12 Cr₹11 Cr₹10 Cr₹7.81 Cr₹5.70 Cr
    Stores  and Spare ₹12 Cr₹9.18 Cr₹6.58 Cr₹4.29 Cr₹2.62 Cr
    Other Inventory ₹7.60 Cr₹4.69 Cr₹4.45 Cr₹8.65 Cr₹16 Cr
Sundry Debtors ₹234 Cr₹170 Cr₹115 Cr₹109 Cr₹124 Cr
    Debtors more than Six months ₹34 Cr₹21 Cr₹10 Cr₹17 Cr-
    Debtors Others ₹206 Cr₹154 Cr₹113 Cr₹100 Cr₹127 Cr
Cash and Bank ₹14 Cr₹105 Cr₹34 Cr₹20 Cr₹52 Cr
    Cash in hand ₹0.14 Cr₹0.07 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹14 Cr₹105 Cr₹34 Cr₹20 Cr₹52 Cr
    Other cash and bank balances -----
Other Current Assets ₹70 Cr₹23 Cr₹87 Cr₹76 Cr₹49 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.15 Cr₹0.02 Cr₹0.09 Cr₹0.22 Cr₹0.37 Cr
    Prepaid Expenses ₹3.54 Cr₹2.98 Cr₹2.91 Cr₹2.39 Cr₹2.61 Cr
    Other current_assets ₹67 Cr₹20 Cr₹84 Cr₹73 Cr₹46 Cr
Short Term Loans and Advances ₹8.71 Cr₹6.60 Cr₹68 Cr₹3.40 Cr₹6.15 Cr
    Advances recoverable in cash or in kind ₹2.91 Cr₹3.35 Cr₹2.75 Cr₹13 Cr₹16 Cr
    Advance income tax and TDS --₹58 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.80 Cr₹3.25 Cr₹7.50 Cr₹-9.78 Cr₹-10 Cr
Total Current Assets ₹544 Cr₹502 Cr₹482 Cr₹371 Cr₹375 Cr
Net Current Assets (Including Current Investments) ₹163 Cr₹117 Cr₹154 Cr₹80 Cr₹37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,160 Cr₹1,026 Cr₹939 Cr₹759 Cr₹752 Cr
Contingent Liabilities ₹1.64 Cr₹1.64 Cr₹1.78 Cr₹19 Cr₹23 Cr
Total Debt ₹297 Cr₹300 Cr₹192 Cr₹229 Cr₹301 Cr
Book Value 68.9165.0263.0849.96201.21
Adjusted Book Value 68.9165.0263.0849.9640.24

Compare Balance Sheet of peers of SULA VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SULA VINEYARDS ₹2,578.0 Cr 0.3% 3.5% -38.5% Stock Analytics
UNITED SPIRITS ₹101,876.0 Cr -3.7% -9.6% 10.8% Stock Analytics
UNITED BREWERIES ₹51,552.4 Cr 0.7% -3.2% -1.8% Stock Analytics
RADICO KHAITAN ₹34,396.7 Cr -4.5% 0.9% 44.3% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹12,003.8 Cr -0.9% 7.7% NA Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,906.9 Cr 8.1% 8.7% -20.9% Stock Analytics


SULA VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SULA VINEYARDS

0.3%

3.5%

-38.5%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses