STYLAM INDUSTRIES
|
STYLAM INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr |
| Equity - Authorised | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr | ₹9.70 Cr |
| Equity - Issued | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr |
| Equity Paid Up | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr | ₹8.47 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹649 Cr | ₹528 Cr | ₹404 Cr | ₹308 Cr | ₹251 Cr |
| Securities Premium | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Capital Reserves | ₹7.06 Cr | ₹7.06 Cr | ₹7.06 Cr | ₹7.06 Cr | ₹7.06 Cr |
| Profit & Loss Account Balance | ₹593 Cr | ₹470 Cr | ₹346 Cr | ₹250 Cr | ₹193 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-1.00 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.21 Cr |
| Reserve excluding Revaluation Reserve | ₹649 Cr | ₹528 Cr | ₹404 Cr | ₹308 Cr | ₹251 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹657 Cr | ₹536 Cr | ₹412 Cr | ₹316 Cr | ₹259 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.58 Cr | ₹9.14 Cr | ₹21 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹9.56 Cr | ₹21 Cr | ₹35 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-8.98 Cr | ₹-12 Cr | ₹-13 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹1.22 Cr | ₹2.69 Cr | ₹3.23 Cr |
| Other Unsecured Loan | - | - | ₹-1.22 Cr | ₹-2.69 Cr | ₹-3.23 Cr |
| Deferred Tax Assets / Liabilities | ₹1.22 Cr | ₹2.46 Cr | ₹9.98 Cr | ₹11 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹1.71 Cr | ₹1.23 Cr | ₹0.94 Cr | ₹0.27 Cr | ₹0.83 Cr |
| Deferred Tax Liability | ₹2.93 Cr | ₹3.69 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹7.46 Cr | ₹5.33 Cr | ₹4.91 Cr | ₹0.76 Cr | ₹6.54 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.12 Cr | ₹3.32 Cr | ₹2.57 Cr | ₹2.32 Cr | ₹2.35 Cr |
| Total Non-Current Liabilities | ₹14 Cr | ₹11 Cr | ₹18 Cr | ₹23 Cr | ₹43 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹46 Cr | ₹38 Cr | ₹40 Cr | ₹58 Cr | ₹51 Cr |
| Sundry Creditors | ₹46 Cr | ₹38 Cr | ₹40 Cr | ₹58 Cr | ₹51 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹22 Cr | ₹16 Cr | ₹24 Cr | ₹33 Cr | ₹29 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.16 Cr | ₹4.66 Cr | ₹4.50 Cr | ₹8.55 Cr | ₹3.59 Cr |
| Interest Accrued But Not Due | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹17 Cr | ₹11 Cr | ₹19 Cr | ₹24 Cr | ₹25 Cr |
| Short Term Borrowings | ₹36 Cr | - | ₹36 Cr | ₹56 Cr | ₹21 Cr |
| Secured ST Loans repayable on Demands | ₹36 Cr | - | ₹25 Cr | ₹25 Cr | ₹17 Cr |
| Working Capital Loans- Sec | ₹36 Cr | - | ₹25 Cr | ₹25 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-36 Cr | - | ₹-14 Cr | ₹6.27 Cr | ₹-13 Cr |
| Short Term Provisions | ₹2.83 Cr | ₹4.37 Cr | ₹8.40 Cr | ₹2.75 Cr | ₹3.97 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.15 Cr | ₹2.82 Cr | ₹7.24 Cr | ₹1.67 Cr | ₹3.23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.68 Cr | ₹1.54 Cr | ₹1.16 Cr | ₹1.08 Cr | ₹0.73 Cr |
| Total Current Liabilities | ₹107 Cr | ₹58 Cr | ₹108 Cr | ₹150 Cr | ₹105 Cr |
| Total Liabilities | ₹778 Cr | ₹606 Cr | ₹538 Cr | ₹489 Cr | ₹407 Cr |
| ASSETS | |||||
| Gross Block | ₹373 Cr | ₹347 Cr | ₹323 Cr | ₹310 Cr | ₹297 Cr |
| Less: Accumulated Depreciation | ₹195 Cr | ₹172 Cr | ₹151 Cr | ₹131 Cr | ₹109 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹177 Cr | ₹175 Cr | ₹172 Cr | ₹179 Cr | ₹188 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹83 Cr | ₹1.65 Cr | ₹13 Cr | - | - |
| Non Current Investments | - | - | ₹1.14 Cr | ₹1.14 Cr | ₹1.36 Cr |
| Long Term Investment | - | - | ₹1.14 Cr | ₹1.14 Cr | ₹1.36 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹1.14 Cr | ₹1.14 Cr | ₹1.36 Cr |
| Long Term Loans & Advances | ₹51 Cr | ₹27 Cr | ₹3.16 Cr | ₹3.12 Cr | ₹4.13 Cr |
| Other Non Current Assets | ₹0.26 Cr | ₹0.26 Cr | - | - | - |
| Total Non-Current Assets | ₹311 Cr | ₹203 Cr | ₹189 Cr | ₹183 Cr | ₹193 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹185 Cr | ₹145 Cr | ₹160 Cr | ₹133 Cr | ₹72 Cr |
| Raw Materials | ₹117 Cr | ₹88 Cr | ₹90 Cr | ₹92 Cr | ₹46 Cr |
| Work-in Progress | ₹4.11 Cr | ₹3.52 Cr | ₹7.74 Cr | ₹3.21 Cr | ₹2.61 Cr |
| Finished Goods | ₹40 Cr | ₹36 Cr | ₹47 Cr | ₹28 Cr | ₹13 Cr |
| Packing Materials | - | - | ₹3.88 Cr | ₹3.88 Cr | ₹2.10 Cr |
| Stores  and Spare | ₹18 Cr | ₹11 Cr | ₹8.15 Cr | ₹2.23 Cr | - |
| Other Inventory | ₹6.09 Cr | ₹7.28 Cr | ₹3.62 Cr | ₹3.74 Cr | ₹7.89 Cr |
| Sundry Debtors | ₹204 Cr | ₹161 Cr | ₹126 Cr | ₹119 Cr | ₹99 Cr |
| Debtors more than Six months | ₹5.77 Cr | ₹7.27 Cr | ₹14 Cr | ₹22 Cr | ₹14 Cr |
| Debtors Others | ₹198 Cr | ₹154 Cr | ₹112 Cr | ₹97 Cr | ₹85 Cr |
| Cash and Bank | ₹51 Cr | ₹74 Cr | ₹27 Cr | ₹8.66 Cr | ₹15 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹51 Cr | ₹74 Cr | ₹27 Cr | ₹8.65 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.23 Cr | ₹0.75 Cr | ₹1.18 Cr | ₹6.27 Cr | ₹1.80 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.21 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Prepaid Expenses | ₹1.23 Cr | ₹0.75 Cr | ₹0.79 Cr | ₹0.24 Cr | ₹0.20 Cr |
| Other current_assets | - | - | ₹0.18 Cr | ₹5.99 Cr | ₹1.58 Cr |
| Short Term Loans and Advances | ₹26 Cr | ₹22 Cr | ₹36 Cr | ₹39 Cr | ₹26 Cr |
| Advances recoverable in cash or in kind | ₹9.86 Cr | ₹11 Cr | ₹13 Cr | ₹18 Cr | ₹3.50 Cr |
| Advance income tax and TDS | ₹0.83 Cr | ₹1.30 Cr | ₹1.30 Cr | ₹1.25 Cr | ₹1.25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹16 Cr | ₹9.39 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr |
| Total Current Assets | ₹467 Cr | ₹402 Cr | ₹349 Cr | ₹306 Cr | ₹214 Cr |
| Net Current Assets (Including Current Investments) | ₹360 Cr | ₹344 Cr | ₹241 Cr | ₹156 Cr | ₹109 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹778 Cr | ₹606 Cr | ₹538 Cr | ₹489 Cr | ₹407 Cr |
| Contingent Liabilities | ₹36 Cr | ₹39 Cr | ₹42 Cr | ₹39 Cr | ₹38 Cr |
| Total Debt | ₹36 Cr | - | ₹47 Cr | ₹79 Cr | ₹59 Cr |
| Book Value | - | 316.43 | 243.14 | 186.51 | 306.17 |
| Adjusted Book Value | 387.88 | 316.43 | 243.14 | 186.51 | 153.09 |
Compare Balance Sheet of peers of STYLAM INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STYLAM INDUSTRIES | ₹3,203.3 Cr | -6.7% | -5.9% | -16.6% | Stock Analytics | |
| GREENLAM INDUSTRIES | ₹6,809.9 Cr | 0.2% | 5.8% | -6.6% | Stock Analytics | |
| RUSHIL DECOR | ₹729.7 Cr | -0.6% | -13.6% | -33.2% | Stock Analytics | |
| AIRO LAM | ₹161.1 Cr | 3.8% | -0.3% | -12.4% | Stock Analytics | |
| THE WESTERN INDIAN PLYWOODS | ₹143.4 Cr | -1.7% | 5.5% | -17.9% | Stock Analytics | |
STYLAM INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STYLAM INDUSTRIES | -6.7% |
-5.9% |
-16.6% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses