STOVEC INDUSTRIES
|
STOVEC INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr |
| Equity - Authorised | ₹2.90 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹2.90 Cr |
| Equity - Issued | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr |
| Equity Paid Up | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr | ₹2.09 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹123 Cr | ₹138 Cr | ₹172 Cr | ₹159 Cr | ₹133 Cr |
| Securities Premium | ₹7.96 Cr | ₹7.96 Cr | ₹7.96 Cr | ₹7.96 Cr | ₹7.96 Cr |
| Capital Reserves | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr |
| Profit & Loss Account Balance | ₹116 Cr | ₹131 Cr | ₹164 Cr | ₹151 Cr | ₹127 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹0.04 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹-0.52 Cr |
| Reserve excluding Revaluation Reserve | ₹123 Cr | ₹138 Cr | ₹172 Cr | ₹159 Cr | ₹133 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹125 Cr | ₹140 Cr | ₹174 Cr | ₹161 Cr | ₹135 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.14 Cr | ₹-1.30 Cr | ₹-0.94 Cr | ₹-0.44 Cr | ₹-0.52 Cr |
| Deferred Tax Assets | ₹2.34 Cr | ₹1.86 Cr | ₹1.83 Cr | ₹1.67 Cr | ₹1.98 Cr |
| Deferred Tax Liability | ₹0.20 Cr | ₹0.56 Cr | ₹0.89 Cr | ₹1.23 Cr | ₹1.46 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.81 Cr | ₹0.60 Cr | ₹2.17 Cr | ₹2.02 Cr | ₹2.11 Cr |
| Total Non-Current Liabilities | ₹-1.33 Cr | ₹-0.70 Cr | ₹1.23 Cr | ₹1.58 Cr | ₹1.59 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹28 Cr | ₹23 Cr | ₹15 Cr | ₹20 Cr |
| Sundry Creditors | ₹15 Cr | ₹28 Cr | ₹23 Cr | ₹15 Cr | ₹20 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹21 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.30 Cr | ₹9.59 Cr | ₹3.51 Cr | ₹8.12 Cr | ₹13 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.39 Cr | ₹6.26 Cr | ₹9.80 Cr | ₹13 Cr | ₹6.57 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹5.47 Cr | ₹4.31 Cr | ₹2.33 Cr | ₹2.17 Cr | ₹7.32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹3.81 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.47 Cr | ₹4.31 Cr | ₹2.33 Cr | ₹2.17 Cr | ₹3.51 Cr |
| Total Current Liabilities | ₹35 Cr | ₹48 Cr | ₹38 Cr | ₹38 Cr | ₹47 Cr |
| Total Liabilities | ₹158 Cr | ₹187 Cr | ₹213 Cr | ₹200 Cr | ₹184 Cr |
| ASSETS | |||||
| Gross Block | ₹70 Cr | ₹68 Cr | ₹61 Cr | ₹57 Cr | ₹46 Cr |
| Less: Accumulated Depreciation | ₹38 Cr | ₹32 Cr | ₹26 Cr | ₹21 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹32 Cr | ₹35 Cr | ₹34 Cr | ₹36 Cr | ₹30 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.08 Cr | ₹0.26 Cr | ₹0.05 Cr | - |
| Non Current Investments | - | - | - | - | ₹0.84 Cr |
| Long Term Investment | - | - | - | - | ₹0.84 Cr |
| Quoted | - | - | - | - | ₹0.84 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.30 Cr | ₹2.70 Cr | ₹4.19 Cr | ₹5.59 Cr | ₹3.64 Cr |
| Other Non Current Assets | ₹3.01 Cr | ₹1.50 Cr | ₹9.10 Cr | ₹7.30 Cr | - |
| Total Non-Current Assets | ₹37 Cr | ₹40 Cr | ₹48 Cr | ₹49 Cr | ₹34 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹0.08 Cr | ₹0.58 Cr | - |
| Quoted | - | - | ₹0.08 Cr | ₹0.58 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹42 Cr | ₹59 Cr | ₹58 Cr | ₹39 Cr | ₹31 Cr |
| Raw Materials | ₹19 Cr | ₹25 Cr | ₹27 Cr | ₹19 Cr | ₹13 Cr |
| Work-in Progress | ₹2.64 Cr | ₹6.26 Cr | ₹5.68 Cr | ₹6.75 Cr | ₹2.82 Cr |
| Finished Goods | ₹14 Cr | ₹16 Cr | ₹20 Cr | ₹11 Cr | ₹13 Cr |
| Packing Materials | ₹0.69 Cr | ₹1.23 Cr | ₹1.06 Cr | ₹1.33 Cr | ₹0.94 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹5.45 Cr | ₹9.51 Cr | ₹3.60 Cr | ₹1.26 Cr | ₹0.76 Cr |
| Sundry Debtors | ₹35 Cr | ₹31 Cr | ₹23 Cr | ₹31 Cr | ₹25 Cr |
| Debtors more than Six months | ₹1.02 Cr | ₹2.36 Cr | ₹1.18 Cr | ₹1.33 Cr | ₹1.10 Cr |
| Debtors Others | ₹36 Cr | ₹30 Cr | ₹24 Cr | ₹31 Cr | ₹24 Cr |
| Cash and Bank | ₹42 Cr | ₹56 Cr | ₹71 Cr | ₹36 Cr | ₹87 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Balances at Bank | ₹42 Cr | ₹56 Cr | ₹71 Cr | ₹36 Cr | ₹87 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.51 Cr | ₹0.57 Cr | ₹1.72 Cr | ₹3.55 Cr | ₹2.58 Cr |
| Interest accrued on Investments | - | - | ₹0.42 Cr | ₹0.33 Cr | ₹0.32 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.43 Cr | ₹0.31 Cr | ₹0.17 Cr | ₹0.26 Cr | ₹0.36 Cr |
| Other current_assets | ₹0.08 Cr | ₹0.25 Cr | ₹1.12 Cr | ₹2.96 Cr | ₹1.89 Cr |
| Short Term Loans and Advances | ₹0.93 Cr | ₹0.77 Cr | ₹11 Cr | ₹41 Cr | ₹4.56 Cr |
| Advances recoverable in cash or in kind | ₹0.84 Cr | ₹0.44 Cr | ₹0.34 Cr | ₹1.64 Cr | ₹0.84 Cr |
| Advance income tax and TDS | - | - | - | - | ₹3.69 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.09 Cr | ₹0.33 Cr | ₹11 Cr | ₹39 Cr | ₹0.03 Cr |
| Total Current Assets | ₹121 Cr | ₹147 Cr | ₹165 Cr | ₹151 Cr | ₹150 Cr |
| Net Current Assets (Including Current Investments) | ₹86 Cr | ₹99 Cr | ₹127 Cr | ₹113 Cr | ₹103 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹158 Cr | ₹187 Cr | ₹213 Cr | ₹200 Cr | ₹184 Cr |
| Contingent Liabilities | ₹0.87 Cr | ₹0.87 Cr | ₹0.95 Cr | ₹1.12 Cr | ₹1.11 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 670.81 | 831.98 | 769.68 | 648.73 |
| Adjusted Book Value | 598.48 | 670.81 | 831.98 | 769.68 | 648.73 |
Compare Balance Sheet of peers of STOVEC INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STOVEC INDUSTRIES | ₹465.3 Cr | -0.2% | -0.8% | -36% | Stock Analytics | |
| LMW | ₹16,517.8 Cr | 0.8% | -0.9% | -5.2% | Stock Analytics | |
| INDIAN CARD CLOTHING COMPANY | ₹149.5 Cr | 1.3% | -6.6% | -7.2% | Stock Analytics | |
STOVEC INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STOVEC INDUSTRIES | -0.2% |
-0.8% |
-36% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses