STEEL CITY SECURITIES
|
STEEL CITY SECURITIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Â Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹114 Cr | ₹103 Cr | ₹96 Cr | ₹90 Cr | ₹80 Cr |
| Securities Premium | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹86 Cr | ₹78 Cr | ₹71 Cr | ₹66 Cr | ₹57 Cr |
| General Reserves | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹114 Cr | ₹103 Cr | ₹96 Cr | ₹90 Cr | ₹80 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹130 Cr | ₹118 Cr | ₹112 Cr | ₹105 Cr | ₹96 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.08 Cr | ₹0.85 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹0.68 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹0.08 Cr | ₹0.17 Cr |
| Unsecured Loans | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.13 Cr | ₹-2.12 Cr | ₹-2.25 Cr | ₹-2.32 Cr | ₹-2.16 Cr |
| Deferred Tax Assets | ₹2.26 Cr | ₹2.12 Cr | ₹2.25 Cr | ₹2.32 Cr | ₹2.16 Cr |
| Deferred Tax Liability | ₹0.13 Cr | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.23 Cr | ₹0.24 Cr | ₹0.07 Cr | - | - |
| Total Non-Current Liabilities | ₹-1.14 Cr | ₹-1.13 Cr | ₹-1.42 Cr | ₹-2.24 Cr | ₹-1.31 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹60 Cr | ₹67 Cr | ₹51 Cr | ₹50 Cr | ₹45 Cr |
| Sundry Creditors | ₹60 Cr | ₹67 Cr | ₹51 Cr | ₹50 Cr | ₹45 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹22 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹22 Cr | ₹19 Cr |
| Short Term Borrowings | ₹3.33 Cr | ₹4.33 Cr | - | - | - |
| Secured ST Loans repayable on Demands | ₹3.33 Cr | ₹4.33 Cr | - | - | - |
| Working Capital Loans- Sec | ₹3.33 Cr | ₹4.33 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.33 Cr | ₹-4.33 Cr | - | - | - |
| Short Term Provisions | ₹5.64 Cr | ₹3.94 Cr | ₹3.53 Cr | ₹4.93 Cr | ₹3.83 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.64 Cr | ₹3.94 Cr | ₹3.53 Cr | - | ₹3.69 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | ₹4.93 Cr | ₹0.14 Cr |
| Total Current Liabilities | ₹83 Cr | ₹90 Cr | ₹71 Cr | ₹77 Cr | ₹68 Cr |
| Total Liabilities | ₹212 Cr | ₹207 Cr | ₹181 Cr | ₹180 Cr | ₹162 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹12 Cr | ₹12 Cr |
| Less: Accumulated Depreciation | ₹3.02 Cr | ₹2.48 Cr | ₹2.77 Cr | ₹2.42 Cr | ₹2.62 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹24 Cr | ₹25 Cr | ₹26 Cr | ₹9.11 Cr | ₹9.13 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.36 Cr | ₹4.10 Cr | ₹4.10 Cr | ₹7.33 Cr | ₹1.69 Cr |
| Non Current Investments | ₹7.08 Cr | ₹6.30 Cr | ₹6.20 Cr | ₹5.88 Cr | ₹5.16 Cr |
| Long Term Investment | ₹7.08 Cr | ₹6.30 Cr | ₹6.20 Cr | ₹5.88 Cr | ₹5.16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹7.08 Cr | ₹6.30 Cr | ₹6.20 Cr | ₹5.88 Cr | ₹5.16 Cr |
| Long Term Loans & Advances | ₹5.13 Cr | ₹4.97 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹43 Cr | ₹40 Cr | ₹48 Cr | ₹33 Cr | ₹26 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.08 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.17 Cr | ₹0.25 Cr |
| Quoted | ₹0.08 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.34 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹65 Cr | ₹54 Cr | ₹44 Cr | ₹58 Cr | ₹64 Cr |
| Debtors more than Six months | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr | ₹19 Cr |
| Debtors Others | ₹59 Cr | ₹48 Cr | ₹36 Cr | ₹52 Cr | ₹52 Cr |
| Cash and Bank | ₹61 Cr | ₹63 Cr | ₹82 Cr | ₹78 Cr | ₹60 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.15 Cr |
| Balances at Bank | ₹61 Cr | ₹62 Cr | ₹82 Cr | ₹78 Cr | ₹58 Cr |
| Other cash and bank balances | ₹0.07 Cr | ₹0.11 Cr | ₹0.27 Cr | ₹0.45 Cr | ₹0.95 Cr |
| Other Current Assets | ₹34 Cr | ₹44 Cr | ₹1.89 Cr | ₹2.65 Cr | ₹2.60 Cr |
| Interest accrued on Investments | - | - | - | ₹1.29 Cr | ₹1.44 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.61 Cr | ₹0.58 Cr | ₹0.74 Cr | ₹0.71 Cr | ₹0.45 Cr |
| Other current_assets | ₹33 Cr | ₹43 Cr | ₹1.15 Cr | ₹0.65 Cr | ₹0.71 Cr |
| Short Term Loans and Advances | ₹8.52 Cr | ₹6.19 Cr | ₹5.69 Cr | ₹7.42 Cr | ₹9.66 Cr |
| Advances recoverable in cash or in kind | ₹0.02 Cr | - | - | ₹1.24 Cr | ₹0.38 Cr |
| Advance income tax and TDS | ₹5.35 Cr | ₹3.59 Cr | ₹3.40 Cr | ₹4.33 Cr | ₹3.40 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.15 Cr | ₹2.59 Cr | ₹2.29 Cr | ₹1.85 Cr | ₹5.88 Cr |
| Total Current Assets | ₹169 Cr | ₹167 Cr | ₹134 Cr | ₹146 Cr | ₹136 Cr |
| Net Current Assets (Including Current Investments) | ₹86 Cr | ₹77 Cr | ₹63 Cr | ₹69 Cr | ₹68 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹212 Cr | ₹207 Cr | ₹181 Cr | ₹180 Cr | ₹162 Cr |
| Contingent Liabilities | ₹52 Cr | ₹52 Cr | ₹60 Cr | ₹60 Cr | ₹57 Cr |
| Total Debt | ₹4.08 Cr | ₹5.08 Cr | ₹0.78 Cr | ₹0.08 Cr | ₹0.85 Cr |
| Book Value | - | 78.35 | 73.84 | 69.39 | 63.24 |
| Adjusted Book Value | 85.77 | 78.35 | 73.84 | 69.39 | 63.24 |
Compare Balance Sheet of peers of STEEL CITY SECURITIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STEEL CITY SECURITIES | ₹149.7 Cr | -1% | -3.4% | 5.1% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹65,488.5 Cr | 6.3% | 18.5% | 12% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹46,495.7 Cr | -0.8% | 13.6% | 39.3% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹23,013.1 Cr | 1.6% | 15.5% | -13% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹16,796.9 Cr | -0.4% | -0.5% | 67% | Stock Analytics | |
STEEL CITY SECURITIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STEEL CITY SECURITIES | -1% |
-3.4% |
5.1% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses