Home > Balance Sheet > STEEL AUTHORITY OF INDIA

STEEL AUTHORITY OF INDIA
Balance Sheet

STEEL AUTHORITY OF INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for STEEL AUTHORITY OF INDIA
Please provide your vote to see the results

STEEL AUTHORITY OF INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹4,131 Cr₹4,131 Cr₹4,131 Cr₹4,131 Cr₹4,131 Cr
    Equity - Authorised ₹5,000 Cr₹5,000 Cr₹5,000 Cr₹5,000 Cr₹5,000 Cr
    Equity - Issued ₹4,131 Cr₹4,131 Cr₹4,131 Cr₹4,131 Cr₹4,131 Cr
    Equity Paid Up ₹4,131 Cr₹4,131 Cr₹4,131 Cr₹4,131 Cr₹4,131 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹54,775 Cr₹52,971 Cr₹50,616 Cr₹50,081 Cr₹41,276 Cr
    Securities Premium ₹235 Cr₹235 Cr₹235 Cr₹235 Cr₹235 Cr
    Capital Reserves ₹512 Cr₹512 Cr₹512 Cr₹512 Cr₹512 Cr
    Profit & Loss Account Balance ₹48,196 Cr₹46,379 Cr₹43,863 Cr₹43,365 Cr₹34,082 Cr
    General Reserves ₹5,116 Cr₹5,115 Cr₹5,113 Cr₹5,111 Cr₹5,109 Cr
    Other Reserves ₹716 Cr₹730 Cr₹893 Cr₹859 Cr₹1,338 Cr
Reserve excluding Revaluation Reserve ₹54,775 Cr₹52,971 Cr₹50,616 Cr₹50,081 Cr₹41,276 Cr
Revaluation reserve -----
Shareholder's Funds ₹58,906 Cr₹57,101 Cr₹54,747 Cr₹54,212 Cr₹45,406 Cr
Minority Interest ₹-0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long-Term Borrowings -----
Secured Loans ₹9,667 Cr₹9,114 Cr₹5,633 Cr₹7,647 Cr₹17,385 Cr
    Non Convertible Debentures ₹14 Cr₹1,078 Cr₹3,547 Cr₹3,547 Cr₹5,118 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹10,350 Cr₹9,100 Cr₹4,100 Cr₹4,100 Cr₹12,267 Cr
    Term Loans - Institutions -----
    Other Secured ₹-697 Cr₹-1,064 Cr₹-2,014 Cr--
Unsecured Loans ₹6,988 Cr₹5,689 Cr₹5,217 Cr₹4,095 Cr₹2,341 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹257 Cr₹277 Cr₹303 Cr₹285 Cr₹317 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹204 Cr₹204 Cr₹204 Cr₹204 Cr-
    Other Unsecured Loan ₹6,526 Cr₹5,208 Cr₹4,710 Cr₹3,606 Cr₹2,024 Cr
Deferred Tax Assets / Liabilities ₹6,543 Cr₹6,286 Cr₹5,821 Cr₹5,358 Cr₹1,334 Cr
    Deferred Tax Assets ₹1,964 Cr₹2,151 Cr₹2,279 Cr₹2,152 Cr₹5,577 Cr
    Deferred Tax Liability ₹8,507 Cr₹8,436 Cr₹8,100 Cr₹7,511 Cr₹6,911 Cr
Other Long Term Liabilities ₹1,966 Cr₹3,310 Cr₹4,109 Cr₹4,108 Cr₹1,744 Cr
Long Term Trade Payables ₹5.93 Cr₹6.07 Cr₹3.31 Cr₹3.34 Cr₹4.10 Cr
Long Term Provisions ₹6,106 Cr₹5,737 Cr₹5,617 Cr₹5,343 Cr₹4,534 Cr
Total Non-Current Liabilities ₹31,275 Cr₹30,143 Cr₹26,400 Cr₹26,555 Cr₹27,342 Cr
Current Liabilities -----
Trade Payables ₹10,504 Cr₹15,332 Cr₹14,342 Cr₹16,676 Cr₹8,043 Cr
    Sundry Creditors ₹10,504 Cr₹15,332 Cr₹14,342 Cr₹16,676 Cr₹8,043 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15,161 Cr₹16,687 Cr₹16,100 Cr₹17,541 Cr₹19,124 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,691 Cr₹1,594 Cr₹1,570 Cr₹1,942 Cr₹1,972 Cr
    Interest Accrued But Not Due ₹401 Cr₹443 Cr₹516 Cr₹531 Cr₹632 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹14 Cr₹1,064 Cr₹2,014 Cr--
    Current maturity - Others ₹569 Cr₹486 Cr₹375 Cr₹292 Cr₹249 Cr
    Other Liabilities ₹12,486 Cr₹13,099 Cr₹11,625 Cr₹14,776 Cr₹16,271 Cr
Short Term Borrowings ₹18,986 Cr₹19,942 Cr₹17,508 Cr₹3,953 Cr₹15,850 Cr
    Secured ST Loans repayable on Demands ₹6,686 Cr₹3,842 Cr₹3,958 Cr₹3,303 Cr₹3,504 Cr
    Working Capital Loans- Sec ----₹3,504 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹12,300 Cr₹16,100 Cr₹13,550 Cr₹650 Cr₹8,842 Cr
Short Term Provisions ₹2,321 Cr₹1,913 Cr₹1,508 Cr₹1,191 Cr₹2,232 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹930 Cr₹619 Cr₹126 Cr₹19 Cr₹191 Cr
    Provision for post retirement benefits ₹321 Cr₹288 Cr₹254 Cr₹222 Cr₹1,303 Cr
    Preference Dividend -----
    Other Provisions ₹1,070 Cr₹1,006 Cr₹1,128 Cr₹950 Cr₹739 Cr
Total Current Liabilities ₹46,972 Cr₹53,874 Cr₹49,457 Cr₹39,362 Cr₹45,249 Cr
Total Liabilities ₹137,153 Cr₹141,118 Cr₹130,604 Cr₹120,128 Cr₹117,998 Cr
ASSETS
Gross Block ₹135,951 Cr₹130,826 Cr₹127,022 Cr₹122,667 Cr₹115,122 Cr
Less: Accumulated Depreciation ₹62,626 Cr₹58,401 Cr₹53,480 Cr₹48,991 Cr₹47,505 Cr
Less: Impairment of Assets -----
Net Block ₹73,326 Cr₹72,425 Cr₹73,542 Cr₹73,676 Cr₹67,617 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7,206 Cr₹6,141 Cr₹4,891 Cr₹4,710 Cr₹8,881 Cr
Non Current Investments ₹4,976 Cr₹4,589 Cr₹4,185 Cr₹3,757 Cr₹3,442 Cr
Long Term Investment ₹4,976 Cr₹4,589 Cr₹4,185 Cr₹3,757 Cr₹3,442 Cr
    Quoted -----
    Unquoted ₹4,979 Cr₹4,592 Cr₹4,207 Cr₹3,760 Cr₹3,446 Cr
Long Term Loans & Advances ₹4,016 Cr₹4,545 Cr₹5,027 Cr₹4,376 Cr₹2,527 Cr
Other Non Current Assets ₹4,958 Cr₹4,870 Cr₹4,844 Cr₹4,750 Cr₹4,594 Cr
Total Non-Current Assets ₹94,482 Cr₹92,571 Cr₹92,490 Cr₹91,269 Cr₹87,062 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹29,151 Cr₹32,721 Cr₹27,765 Cr₹19,568 Cr₹15,334 Cr
    Raw Materials ₹6,089 Cr₹7,711 Cr₹7,003 Cr₹3,552 Cr₹3,144 Cr
    Work-in Progress ₹5,521 Cr₹4,197 Cr₹3,902 Cr₹2,402 Cr₹2,406 Cr
    Finished Goods ₹9,964 Cr₹11,305 Cr₹8,173 Cr₹4,454 Cr₹4,213 Cr
    Packing Materials -----
    Stores  and Spare ₹3,866 Cr₹3,978 Cr₹3,409 Cr₹3,063 Cr₹2,886 Cr
    Other Inventory ₹3,711 Cr₹5,530 Cr₹5,279 Cr₹6,099 Cr₹2,685 Cr
Sundry Debtors ₹7,610 Cr₹8,355 Cr₹5,390 Cr₹4,771 Cr₹8,169 Cr
    Debtors more than Six months ₹477 Cr₹416 Cr₹592 Cr₹773 Cr₹3,210 Cr
    Debtors Others ₹7,419 Cr₹8,214 Cr₹5,100 Cr₹4,258 Cr₹5,195 Cr
Cash and Bank ₹967 Cr₹673 Cr₹551 Cr₹786 Cr₹796 Cr
    Cash in hand -₹12 Cr₹0.26 Cr₹2.91 Cr₹5.48 Cr
    Balances at Bank ₹967 Cr₹661 Cr₹546 Cr₹783 Cr₹791 Cr
    Other cash and bank balances ₹0.24 Cr₹0.11 Cr₹3.93 Cr₹0.11 Cr₹0.08 Cr
Other Current Assets ₹1,879 Cr₹1,994 Cr₹1,823 Cr₹2,024 Cr₹5,408 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹115 Cr₹59 Cr₹25 Cr₹136 Cr₹3,022 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹74 Cr₹75 Cr₹77 Cr₹37 Cr₹68 Cr
    Other current_assets ₹1,690 Cr₹1,860 Cr₹1,722 Cr₹1,851 Cr₹2,317 Cr
Short Term Loans and Advances ₹3,059 Cr₹4,788 Cr₹2,556 Cr₹1,695 Cr₹1,212 Cr
    Advances recoverable in cash or in kind ₹2,450 Cr₹3,673 Cr₹2,653 Cr₹1,769 Cr₹1,361 Cr
    Advance income tax and TDS ₹783 Cr₹843 Cr₹123 Cr₹19 Cr₹179 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-174 Cr₹272 Cr₹-220 Cr₹-92 Cr₹-328 Cr
Total Current Assets ₹42,666 Cr₹48,532 Cr₹38,084 Cr₹28,844 Cr₹30,919 Cr
Net Current Assets (Including Current Investments) ₹-4,306 Cr₹-5,342 Cr₹-11,373 Cr₹-10,517 Cr₹-14,330 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹137,153 Cr₹141,118 Cr₹130,604 Cr₹120,128 Cr₹117,998 Cr
Contingent Liabilities ₹44,708 Cr₹42,242 Cr₹43,765 Cr₹42,082 Cr₹4,540 Cr
Total Debt ₹36,934 Cr₹36,323 Cr₹30,773 Cr₹17,284 Cr₹37,677 Cr
Book Value -138.24132.54131.25109.93
Adjusted Book Value 142.61138.24132.54131.25109.93

Compare Balance Sheet of peers of STEEL AUTHORITY OF INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
STEEL AUTHORITY OF INDIA ₹54,625.9 Cr 1.9% 8.3% 1.4% Stock Analytics
JSW STEEL ₹268,804.0 Cr 2.4% 4.4% 17.9% Stock Analytics
TATA STEEL ₹211,969.0 Cr 1% 6.6% 13.4% Stock Analytics
JINDAL STAINLESS ₹61,035.9 Cr 0.9% 12.1% 8.1% Stock Analytics
APL APOLLO TUBES ₹47,295.3 Cr 0.9% 5.9% 21.2% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹33,218.0 Cr 9.6% 29.4% 5.8% Stock Analytics


STEEL AUTHORITY OF INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
STEEL AUTHORITY OF INDIA

1.9%

8.3%

1.4%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses