STEEL AUTHORITY OF INDIA
|
STEEL AUTHORITY OF INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹4,131 Cr | ₹4,131 Cr | ₹4,131 Cr | ₹4,131 Cr | ₹4,131 Cr |
Equity - Authorised | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr |
Equity - Issued | ₹4,131 Cr | ₹4,131 Cr | ₹4,131 Cr | ₹4,131 Cr | ₹4,131 Cr |
Equity Paid Up | ₹4,131 Cr | ₹4,131 Cr | ₹4,131 Cr | ₹4,131 Cr | ₹4,131 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹54,775 Cr | ₹52,971 Cr | ₹50,616 Cr | ₹50,081 Cr | ₹41,276 Cr |
Securities Premium | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr | ₹235 Cr |
Capital Reserves | ₹512 Cr | ₹512 Cr | ₹512 Cr | ₹512 Cr | ₹512 Cr |
Profit & Loss Account Balance | ₹48,196 Cr | ₹46,379 Cr | ₹43,863 Cr | ₹43,365 Cr | ₹34,082 Cr |
General Reserves | ₹5,116 Cr | ₹5,115 Cr | ₹5,113 Cr | ₹5,111 Cr | ₹5,109 Cr |
Other Reserves | ₹716 Cr | ₹730 Cr | ₹893 Cr | ₹859 Cr | ₹1,338 Cr |
Reserve excluding Revaluation Reserve | ₹54,775 Cr | ₹52,971 Cr | ₹50,616 Cr | ₹50,081 Cr | ₹41,276 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹58,906 Cr | ₹57,101 Cr | ₹54,747 Cr | ₹54,212 Cr | ₹45,406 Cr |
Minority Interest | ₹-0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹9,667 Cr | ₹9,114 Cr | ₹5,633 Cr | ₹7,647 Cr | ₹17,385 Cr |
Non Convertible Debentures | ₹14 Cr | ₹1,078 Cr | ₹3,547 Cr | ₹3,547 Cr | ₹5,118 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹10,350 Cr | ₹9,100 Cr | ₹4,100 Cr | ₹4,100 Cr | ₹12,267 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-697 Cr | ₹-1,064 Cr | ₹-2,014 Cr | - | - |
Unsecured Loans | ₹6,988 Cr | ₹5,689 Cr | ₹5,217 Cr | ₹4,095 Cr | ₹2,341 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹257 Cr | ₹277 Cr | ₹303 Cr | ₹285 Cr | ₹317 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹204 Cr | ₹204 Cr | ₹204 Cr | ₹204 Cr | - |
Other Unsecured Loan | ₹6,526 Cr | ₹5,208 Cr | ₹4,710 Cr | ₹3,606 Cr | ₹2,024 Cr |
Deferred Tax Assets / Liabilities | ₹6,543 Cr | ₹6,286 Cr | ₹5,821 Cr | ₹5,358 Cr | ₹1,334 Cr |
Deferred Tax Assets | ₹1,964 Cr | ₹2,151 Cr | ₹2,279 Cr | ₹2,152 Cr | ₹5,577 Cr |
Deferred Tax Liability | ₹8,507 Cr | ₹8,436 Cr | ₹8,100 Cr | ₹7,511 Cr | ₹6,911 Cr |
Other Long Term Liabilities | ₹1,966 Cr | ₹3,310 Cr | ₹4,109 Cr | ₹4,108 Cr | ₹1,744 Cr |
Long Term Trade Payables | ₹5.93 Cr | ₹6.07 Cr | ₹3.31 Cr | ₹3.34 Cr | ₹4.10 Cr |
Long Term Provisions | ₹6,106 Cr | ₹5,737 Cr | ₹5,617 Cr | ₹5,343 Cr | ₹4,534 Cr |
Total Non-Current Liabilities | ₹31,275 Cr | ₹30,143 Cr | ₹26,400 Cr | ₹26,555 Cr | ₹27,342 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹10,504 Cr | ₹15,332 Cr | ₹14,342 Cr | ₹16,676 Cr | ₹8,043 Cr |
Sundry Creditors | ₹10,504 Cr | ₹15,332 Cr | ₹14,342 Cr | ₹16,676 Cr | ₹8,043 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹15,161 Cr | ₹16,687 Cr | ₹16,100 Cr | ₹17,541 Cr | ₹19,124 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,691 Cr | ₹1,594 Cr | ₹1,570 Cr | ₹1,942 Cr | ₹1,972 Cr |
Interest Accrued But Not Due | ₹401 Cr | ₹443 Cr | ₹516 Cr | ₹531 Cr | ₹632 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹14 Cr | ₹1,064 Cr | ₹2,014 Cr | - | - |
Current maturity - Others | ₹569 Cr | ₹486 Cr | ₹375 Cr | ₹292 Cr | ₹249 Cr |
Other Liabilities | ₹12,486 Cr | ₹13,099 Cr | ₹11,625 Cr | ₹14,776 Cr | ₹16,271 Cr |
Short Term Borrowings | ₹18,986 Cr | ₹19,942 Cr | ₹17,508 Cr | ₹3,953 Cr | ₹15,850 Cr |
Secured ST Loans repayable on Demands | ₹6,686 Cr | ₹3,842 Cr | ₹3,958 Cr | ₹3,303 Cr | ₹3,504 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹3,504 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹12,300 Cr | ₹16,100 Cr | ₹13,550 Cr | ₹650 Cr | ₹8,842 Cr |
Short Term Provisions | ₹2,321 Cr | ₹1,913 Cr | ₹1,508 Cr | ₹1,191 Cr | ₹2,232 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹930 Cr | ₹619 Cr | ₹126 Cr | ₹19 Cr | ₹191 Cr |
Provision for post retirement benefits | ₹321 Cr | ₹288 Cr | ₹254 Cr | ₹222 Cr | ₹1,303 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1,070 Cr | ₹1,006 Cr | ₹1,128 Cr | ₹950 Cr | ₹739 Cr |
Total Current Liabilities | ₹46,972 Cr | ₹53,874 Cr | ₹49,457 Cr | ₹39,362 Cr | ₹45,249 Cr |
Total Liabilities | ₹137,153 Cr | ₹141,118 Cr | ₹130,604 Cr | ₹120,128 Cr | ₹117,998 Cr |
ASSETS | |||||
Gross Block | ₹135,951 Cr | ₹130,826 Cr | ₹127,022 Cr | ₹122,667 Cr | ₹115,122 Cr |
Less: Accumulated Depreciation | ₹62,626 Cr | ₹58,401 Cr | ₹53,480 Cr | ₹48,991 Cr | ₹47,505 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹73,326 Cr | ₹72,425 Cr | ₹73,542 Cr | ₹73,676 Cr | ₹67,617 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7,206 Cr | ₹6,141 Cr | ₹4,891 Cr | ₹4,710 Cr | ₹8,881 Cr |
Non Current Investments | ₹4,976 Cr | ₹4,589 Cr | ₹4,185 Cr | ₹3,757 Cr | ₹3,442 Cr |
Long Term Investment | ₹4,976 Cr | ₹4,589 Cr | ₹4,185 Cr | ₹3,757 Cr | ₹3,442 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹4,979 Cr | ₹4,592 Cr | ₹4,207 Cr | ₹3,760 Cr | ₹3,446 Cr |
Long Term Loans & Advances | ₹4,016 Cr | ₹4,545 Cr | ₹5,027 Cr | ₹4,376 Cr | ₹2,527 Cr |
Other Non Current Assets | ₹4,958 Cr | ₹4,870 Cr | ₹4,844 Cr | ₹4,750 Cr | ₹4,594 Cr |
Total Non-Current Assets | ₹94,482 Cr | ₹92,571 Cr | ₹92,490 Cr | ₹91,269 Cr | ₹87,062 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹29,151 Cr | ₹32,721 Cr | ₹27,765 Cr | ₹19,568 Cr | ₹15,334 Cr |
Raw Materials | ₹6,089 Cr | ₹7,711 Cr | ₹7,003 Cr | ₹3,552 Cr | ₹3,144 Cr |
Work-in Progress | ₹5,521 Cr | ₹4,197 Cr | ₹3,902 Cr | ₹2,402 Cr | ₹2,406 Cr |
Finished Goods | ₹9,964 Cr | ₹11,305 Cr | ₹8,173 Cr | ₹4,454 Cr | ₹4,213 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3,866 Cr | ₹3,978 Cr | ₹3,409 Cr | ₹3,063 Cr | ₹2,886 Cr |
Other Inventory | ₹3,711 Cr | ₹5,530 Cr | ₹5,279 Cr | ₹6,099 Cr | ₹2,685 Cr |
Sundry Debtors | ₹7,610 Cr | ₹8,355 Cr | ₹5,390 Cr | ₹4,771 Cr | ₹8,169 Cr |
Debtors more than Six months | ₹477 Cr | ₹416 Cr | ₹592 Cr | ₹773 Cr | ₹3,210 Cr |
Debtors Others | ₹7,419 Cr | ₹8,214 Cr | ₹5,100 Cr | ₹4,258 Cr | ₹5,195 Cr |
Cash and Bank | ₹967 Cr | ₹673 Cr | ₹551 Cr | ₹786 Cr | ₹796 Cr |
Cash in hand | - | ₹12 Cr | ₹0.26 Cr | ₹2.91 Cr | ₹5.48 Cr |
Balances at Bank | ₹967 Cr | ₹661 Cr | ₹546 Cr | ₹783 Cr | ₹791 Cr |
Other cash and bank balances | ₹0.24 Cr | ₹0.11 Cr | ₹3.93 Cr | ₹0.11 Cr | ₹0.08 Cr |
Other Current Assets | ₹1,879 Cr | ₹1,994 Cr | ₹1,823 Cr | ₹2,024 Cr | ₹5,408 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹115 Cr | ₹59 Cr | ₹25 Cr | ₹136 Cr | ₹3,022 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹74 Cr | ₹75 Cr | ₹77 Cr | ₹37 Cr | ₹68 Cr |
Other current_assets | ₹1,690 Cr | ₹1,860 Cr | ₹1,722 Cr | ₹1,851 Cr | ₹2,317 Cr |
Short Term Loans and Advances | ₹3,059 Cr | ₹4,788 Cr | ₹2,556 Cr | ₹1,695 Cr | ₹1,212 Cr |
Advances recoverable in cash or in kind | ₹2,450 Cr | ₹3,673 Cr | ₹2,653 Cr | ₹1,769 Cr | ₹1,361 Cr |
Advance income tax and TDS | ₹783 Cr | ₹843 Cr | ₹123 Cr | ₹19 Cr | ₹179 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-174 Cr | ₹272 Cr | ₹-220 Cr | ₹-92 Cr | ₹-328 Cr |
Total Current Assets | ₹42,666 Cr | ₹48,532 Cr | ₹38,084 Cr | ₹28,844 Cr | ₹30,919 Cr |
Net Current Assets (Including Current Investments) | ₹-4,306 Cr | ₹-5,342 Cr | ₹-11,373 Cr | ₹-10,517 Cr | ₹-14,330 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹137,153 Cr | ₹141,118 Cr | ₹130,604 Cr | ₹120,128 Cr | ₹117,998 Cr |
Contingent Liabilities | ₹44,708 Cr | ₹42,242 Cr | ₹43,765 Cr | ₹42,082 Cr | ₹4,540 Cr |
Total Debt | ₹36,934 Cr | ₹36,323 Cr | ₹30,773 Cr | ₹17,284 Cr | ₹37,677 Cr |
Book Value | - | 138.24 | 132.54 | 131.25 | 109.93 |
Adjusted Book Value | 142.61 | 138.24 | 132.54 | 131.25 | 109.93 |
Compare Balance Sheet of peers of STEEL AUTHORITY OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STEEL AUTHORITY OF INDIA | ₹49,504.0 Cr | -3.4% | -8.3% | -6.9% | Stock Analytics | |
JSW STEEL | ₹256,161.0 Cr | -3.2% | 2% | 12.5% | Stock Analytics | |
TATA STEEL | ₹193,494.0 Cr | -4.3% | -4% | 3.5% | Stock Analytics | |
JINDAL STAINLESS | ₹65,436.1 Cr | 3.8% | 21.1% | 9.1% | Stock Analytics | |
APL APOLLO TUBES | ₹45,131.1 Cr | -0.2% | 5.5% | 15.7% | Stock Analytics | |
MOTHERSON SUMI WIRING INDIA | ₹27,587.7 Cr | -3% | 2.8% | -11% | Stock Analytics |
STEEL AUTHORITY OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STEEL AUTHORITY OF INDIA | -3.4% |
-8.3% |
-6.9% |
SENSEX | -1.1% |
-1.7% |
-0.3% |
You may also like the below Video Courses