SPL INDUSTRIES
|
SPL INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹180 Cr | ₹170 Cr | ₹158 Cr | ₹134 Cr | ₹113 Cr |
| Securities Premium | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹105 Cr | ₹95 Cr | ₹83 Cr | ₹59 Cr | ₹38 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Reserve excluding Revaluation Reserve | ₹155 Cr | ₹145 Cr | ₹133 Cr | ₹109 Cr | ₹88 Cr |
| Revaluation reserve | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr |
| Shareholder's Funds | ₹209 Cr | ₹199 Cr | ₹187 Cr | ₹163 Cr | ₹142 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹2.35 Cr | ₹0.20 Cr | ₹-1.58 Cr | ₹-1.57 Cr | ₹-1.61 Cr |
| Deferred Tax Assets | ₹0.35 Cr | ₹1.24 Cr | ₹2.23 Cr | ₹2.29 Cr | ₹1.61 Cr |
| Deferred Tax Liability | ₹2.70 Cr | ₹1.43 Cr | ₹0.65 Cr | ₹0.72 Cr | - |
| Other Long Term Liabilities | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Trade Payables | ₹0.02 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Long Term Provisions | ₹0.63 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.63 Cr | ₹0.66 Cr |
| Total Non-Current Liabilities | ₹3.00 Cr | ₹0.80 Cr | ₹-0.97 Cr | ₹-0.81 Cr | ₹-0.82 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.01 Cr | ₹3.65 Cr | ₹5.45 Cr | ₹38 Cr | ₹2.12 Cr |
| Sundry Creditors | ₹3.01 Cr | ₹3.65 Cr | ₹5.45 Cr | ₹38 Cr | ₹2.12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.89 Cr | ₹4.29 Cr | ₹4.10 Cr | ₹2.13 Cr | ₹1.77 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.72 Cr | ₹2.18 Cr | ₹2.16 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.17 Cr | ₹2.11 Cr | ₹1.94 Cr | ₹2.13 Cr | ₹1.77 Cr |
| Short Term Borrowings | - | - | ₹11 Cr | ₹4.93 Cr | ₹4.45 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹11 Cr | ₹4.93 Cr | ₹4.45 Cr |
| Short Term Provisions | ₹0.28 Cr | ₹0.26 Cr | ₹0.83 Cr | ₹0.96 Cr | ₹0.27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.59 Cr | ₹0.67 Cr | ₹0.03 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.28 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.29 Cr | ₹0.24 Cr |
| Total Current Liabilities | ₹10 Cr | ₹8.19 Cr | ₹21 Cr | ₹46 Cr | ₹8.61 Cr |
| Total Liabilities | ₹222 Cr | ₹208 Cr | ₹208 Cr | ₹209 Cr | ₹150 Cr |
| ASSETS | |||||
| Gross Block | ₹69 Cr | ₹68 Cr | ₹61 Cr | ₹57 Cr | ₹51 Cr |
| Less: Accumulated Depreciation | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹40 Cr | ₹42 Cr | ₹38 Cr | ₹35 Cr | ₹31 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹11 Cr | ₹2.54 Cr | ₹0.25 Cr |
| Non Current Investments | ₹52 Cr | ₹58 Cr | ₹46 Cr | - | - |
| Long Term Investment | ₹52 Cr | ₹58 Cr | ₹46 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹52 Cr | ₹58 Cr | ₹46 Cr | - | - |
| Long Term Loans & Advances | ₹3.15 Cr | ₹3.19 Cr | ₹3.19 Cr | ₹3.12 Cr | ₹4.76 Cr |
| Other Non Current Assets | ₹5.62 Cr | ₹18 Cr | ₹22 Cr | ₹21 Cr | ₹0.23 Cr |
| Total Non-Current Assets | ₹118 Cr | ₹138 Cr | ₹130 Cr | ₹73 Cr | ₹52 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹53 Cr | - | - | ₹10 Cr | - |
| Quoted | - | - | - | ₹10 Cr | - |
| Unquoted | ₹53 Cr | - | - | - | - |
| Inventories | ₹1.09 Cr | ₹1.38 Cr | ₹3.44 Cr | ₹2.70 Cr | ₹1.73 Cr |
| Raw Materials | ₹0.46 Cr | ₹0.82 Cr | ₹2.10 Cr | ₹1.56 Cr | ₹0.83 Cr |
| Work-in Progress | ₹0.33 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.42 Cr | ₹0.40 Cr |
| Finished Goods | - | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.27 Cr | ₹0.29 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.36 Cr |
| Other Inventory | ₹0.04 Cr | ₹0.03 Cr | ₹0.62 Cr | ₹0.35 Cr | ₹0.09 Cr |
| Sundry Debtors | ₹23 Cr | ₹35 Cr | ₹30 Cr | ₹49 Cr | ₹12 Cr |
| Debtors more than Six months | - | - | - | - | ₹9.57 Cr |
| Debtors Others | ₹23 Cr | ₹35 Cr | ₹30 Cr | ₹49 Cr | ₹2.57 Cr |
| Cash and Bank | ₹17 Cr | ₹27 Cr | ₹36 Cr | ₹61 Cr | ₹83 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹17 Cr | ₹27 Cr | ₹36 Cr | ₹61 Cr | ₹83 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.28 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹12 Cr | ₹2.65 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.15 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.10 Cr |
| Other current_assets | ₹0.13 Cr | - | ₹0.04 Cr | ₹11 Cr | ₹2.55 Cr |
| Short Term Loans and Advances | ₹8.86 Cr | ₹6.01 Cr | ₹8.19 Cr | ₹0.76 Cr | ₹0.03 Cr |
| Advances recoverable in cash or in kind | ₹1.02 Cr | ₹0.10 Cr | ₹0.26 Cr | ₹0.76 Cr | ₹0.03 Cr |
| Advance income tax and TDS | ₹1.14 Cr | ₹2.02 Cr | ₹0.04 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.70 Cr | ₹3.89 Cr | ₹7.89 Cr | - | - |
| Total Current Assets | ₹104 Cr | ₹70 Cr | ₹77 Cr | ₹135 Cr | ₹99 Cr |
| Net Current Assets (Including Current Investments) | ₹94 Cr | ₹62 Cr | ₹56 Cr | ₹89 Cr | ₹90 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹222 Cr | ₹208 Cr | ₹208 Cr | ₹209 Cr | ₹150 Cr |
| Contingent Liabilities | ₹1.97 Cr | ₹1.99 Cr | ₹1.99 Cr | ₹1.99 Cr | ₹2.20 Cr |
| Total Debt | - | - | ₹11 Cr | ₹4.93 Cr | ₹4.45 Cr |
| Book Value | 63.37 | 59.95 | 55.87 | 47.55 | 40.26 |
| Adjusted Book Value | 63.37 | 59.95 | 55.87 | 47.55 | 40.26 |
Compare Balance Sheet of peers of SPL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPL INDUSTRIES | ₹127.6 Cr | 6.6% | 14.2% | -24.2% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,440.9 Cr | -0.4% | -3.4% | -5% | Stock Analytics | |
| KPR MILL | ₹36,801.4 Cr | 1.1% | 2.1% | 20.2% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,621.7 Cr | -4.8% | -7% | -52.2% | Stock Analytics | |
| SWAN ENERGY | ₹14,799.9 Cr | -0.1% | 1.8% | -4.8% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,870.6 Cr | 2.8% | 8.6% | -0.5% | Stock Analytics | |
SPL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPL INDUSTRIES | 6.6% |
14.2% |
-24.2% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses