Home > Balance Sheet > SOUTH INDIA PAPER MILLS

SOUTH INDIA PAPER MILLS
Balance Sheet

SOUTH INDIA PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
AD     Remove this Ad

SOUTH INDIA PAPER MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹192 Cr₹202 Cr₹215 Cr₹191 Cr₹171 Cr
    Securities Premium ₹42 Cr₹42 Cr₹42 Cr--
    Capital Reserves -----
    Profit & Loss Account Balance ₹141 Cr₹151 Cr₹164 Cr₹182 Cr₹162 Cr
    General Reserves ₹8.35 Cr₹8.35 Cr₹8.35 Cr₹8.35 Cr₹8.35 Cr
    Other Reserves ₹1.40 Cr₹1.02 Cr₹0.44 Cr₹0.50 Cr₹0.13 Cr
Reserve excluding Revaluation Reserve ₹192 Cr₹202 Cr₹215 Cr₹191 Cr₹171 Cr
Revaluation reserve -----
Shareholder's Funds ₹211 Cr₹220 Cr₹233 Cr₹206 Cr₹186 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹83 Cr₹107 Cr₹132 Cr₹141 Cr₹64 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹107 Cr₹132 Cr₹158 Cr₹152 Cr₹70 Cr
    Term Loans - Institutions -----
    Other Secured ₹-24 Cr₹-26 Cr₹-26 Cr₹-11 Cr₹-5.62 Cr
Unsecured Loans -₹0.85 Cr₹0.73 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹0.85 Cr₹0.73 Cr--
Deferred Tax Assets / Liabilities ₹2.97 Cr₹5.99 Cr₹10 Cr₹18 Cr₹19 Cr
    Deferred Tax Assets ₹30 Cr₹23 Cr₹13 Cr₹0.41 Cr₹0.83 Cr
    Deferred Tax Liability ₹33 Cr₹29 Cr₹23 Cr₹18 Cr₹20 Cr
Other Long Term Liabilities ₹26 Cr₹4.40 Cr₹1.70 Cr₹1.66 Cr₹1.64 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.40 Cr₹0.41 Cr₹0.21 Cr₹0.42 Cr₹0.82 Cr
Total Non-Current Liabilities ₹112 Cr₹118 Cr₹145 Cr₹161 Cr₹86 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹17 Cr₹34 Cr₹22 Cr₹16 Cr
    Sundry Creditors ₹19 Cr₹17 Cr₹34 Cr₹22 Cr₹16 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹30 Cr₹33 Cr₹41 Cr₹28 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.12 Cr₹1.20 Cr₹0.26 Cr₹0.14 Cr₹0.09 Cr
    Interest Accrued But Not Due ₹1.11 Cr₹0.47 Cr₹0.13 Cr₹0.17 Cr₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹29 Cr₹31 Cr₹41 Cr₹28 Cr₹16 Cr
Short Term Borrowings ₹68 Cr₹65 Cr₹33 Cr₹47 Cr₹30 Cr
    Secured ST Loans repayable on Demands ₹67 Cr₹62 Cr₹29 Cr₹44 Cr₹28 Cr
    Working Capital Loans- Sec ₹67 Cr₹62 Cr₹28 Cr₹44 Cr₹28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹0.85 Cr₹2.72 Cr₹4.33 Cr₹2.61 Cr₹2.52 Cr
    Other Unsecured Loans ₹-67 Cr₹-62 Cr₹-28 Cr₹-44 Cr₹-28 Cr
Short Term Provisions ₹3.22 Cr₹3.35 Cr₹3.13 Cr₹5.94 Cr₹4.22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹2.61 Cr₹0.48 Cr
    Provision for post retirement benefits ₹0.16 Cr₹0.16 Cr₹0.17 Cr₹3.28 Cr₹0.17 Cr
    Preference Dividend -----
    Other Provisions ₹3.06 Cr₹3.19 Cr₹2.97 Cr₹0.06 Cr₹3.56 Cr
Total Current Liabilities ₹120 Cr₹118 Cr₹111 Cr₹104 Cr₹67 Cr
Total Liabilities ₹443 Cr₹457 Cr₹490 Cr₹471 Cr₹339 Cr
ASSETS
Gross Block ₹442 Cr₹439 Cr₹486 Cr₹431 Cr₹237 Cr
Less: Accumulated Depreciation ₹125 Cr₹108 Cr₹142 Cr₹126 Cr₹117 Cr
Less: Impairment of Assets -----
Net Block ₹317 Cr₹331 Cr₹343 Cr₹304 Cr₹120 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.29 Cr₹0.09 Cr₹17 Cr₹39 Cr₹106 Cr
Non Current Investments ₹0.13 Cr----
Long Term Investment ₹0.13 Cr----
    Quoted -----
    Unquoted ₹0.13 Cr----
Long Term Loans & Advances ₹4.59 Cr₹4.34 Cr₹4.30 Cr₹7.58 Cr₹20 Cr
Other Non Current Assets ₹0.22 Cr₹0.39 Cr₹0.50 Cr₹0.24 Cr₹0.04 Cr
Total Non-Current Assets ₹323 Cr₹336 Cr₹365 Cr₹351 Cr₹246 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹48 Cr₹41 Cr₹42 Cr₹36 Cr₹29 Cr
    Raw Materials ₹23 Cr₹15 Cr₹18 Cr₹19 Cr₹16 Cr
    Work-in Progress ₹0.68 Cr₹0.63 Cr₹2.28 Cr₹0.92 Cr₹0.42 Cr
    Finished Goods ₹5.45 Cr₹5.30 Cr₹4.50 Cr₹2.98 Cr₹1.61 Cr
    Packing Materials -----
    Stores  and Spare ₹12 Cr₹13 Cr₹9.09 Cr₹7.46 Cr₹7.60 Cr
    Other Inventory ₹6.17 Cr₹7.94 Cr₹9.02 Cr₹5.49 Cr₹4.25 Cr
Sundry Debtors ₹58 Cr₹59 Cr₹44 Cr₹48 Cr₹46 Cr
    Debtors more than Six months ₹1.75 Cr₹1.49 Cr₹1.74 Cr₹1.32 Cr₹0.22 Cr
    Debtors Others ₹57 Cr₹58 Cr₹43 Cr₹47 Cr₹46 Cr
Cash and Bank ₹1.25 Cr₹0.62 Cr₹33 Cr₹27 Cr₹9.41 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Balances at Bank ₹1.24 Cr₹0.60 Cr₹33 Cr₹27 Cr₹9.38 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.46 Cr₹4.71 Cr₹1.57 Cr₹1.05 Cr₹0.64 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.08 Cr₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
    Prepaid Expenses ₹0.87 Cr₹1.51 Cr₹1.39 Cr₹1.01 Cr₹0.63 Cr
    Other current_assets ₹1.52 Cr₹3.15 Cr₹0.15 Cr₹0.03 Cr₹0.00 Cr
Short Term Loans and Advances ₹3.41 Cr₹4.11 Cr₹3.76 Cr₹7.30 Cr₹6.87 Cr
    Advances recoverable in cash or in kind ₹2.37 Cr₹3.15 Cr₹1.89 Cr₹0.74 Cr₹0.33 Cr
    Advance income tax and TDS ₹0.38 Cr₹0.35 Cr₹1.04 Cr₹0.50 Cr₹0.48 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.66 Cr₹0.61 Cr₹0.84 Cr₹6.06 Cr₹6.05 Cr
Total Current Assets ₹114 Cr₹110 Cr₹124 Cr₹119 Cr₹93 Cr
Net Current Assets (Including Current Investments) ₹-6.60 Cr₹-8.12 Cr₹13 Cr₹16 Cr₹26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹443 Cr₹457 Cr₹490 Cr₹471 Cr₹339 Cr
Contingent Liabilities -₹0.12 Cr₹0.71 Cr₹1.64 Cr₹0.27 Cr
Total Debt ₹175 Cr₹198 Cr₹192 Cr₹199 Cr₹100 Cr
Book Value -117.57124.42137.43123.74
Adjusted Book Value 112.63117.57124.42137.43123.74

Compare Balance Sheet of peers of SOUTH INDIA PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS ₹174.8 Cr 2.3% 1.6% -2.1% Stock Analytics
JK PAPER ₹6,249.3 Cr -1.7% -6.9% -12.1% Stock Analytics
WEST COAST PAPER MILLS ₹3,029.0 Cr 2.2% 9.5% -18.5% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,676.7 Cr 8.7% 12.6% -13.4% Stock Analytics
ANDHRA PAPER ₹1,351.4 Cr 0.3% 5.1% -20.8% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹829.0 Cr 0.9% -8.7% -34.7% Stock Analytics


SOUTH INDIA PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOUTH INDIA PAPER MILLS

2.3%

1.6%

-2.1%

SENSEX

0.5%

0.8%

7.2%


You may also like the below Video Courses