Home > Balance Sheet > SOTAC PHARMACEUTICALS

SOTAC PHARMACEUTICALS
Balance Sheet

COMMUNITY POLL
for SOTAC PHARMACEUTICALS
Please provide your vote to see the results

SOTAC PHARMACEUTICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹8.05 Cr₹2.30 Cr₹2.30 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹2.30 Cr₹2.30 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹8.05 Cr₹2.30 Cr₹2.30 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹8.05 Cr₹2.30 Cr₹2.30 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹9.47 Cr--
Total Reserves ₹42 Cr₹34 Cr₹1.94 Cr₹4.32 Cr₹0.19 Cr
    Securities Premium ₹28 Cr₹28 Cr-₹0.17 Cr-
    Capital Reserves -----
    Profit & Loss Account Balance ₹14 Cr₹5.88 Cr₹1.60 Cr₹4.00 Cr-
    General Reserves -----
    Other Reserves ₹0.27 Cr₹0.31 Cr₹0.34 Cr₹0.15 Cr₹0.19 Cr
Reserve excluding Revaluation Reserve ₹42 Cr₹34 Cr₹1.94 Cr₹4.32 Cr₹0.19 Cr
Revaluation reserve -----
Shareholder's Funds ₹53 Cr₹45 Cr₹19 Cr₹6.62 Cr₹2.49 Cr
Minority Interest ₹5.17 Cr₹4.07 Cr₹0.23 Cr-₹0.07 Cr
Long-Term Borrowings -----
Secured Loans ₹4.14 Cr₹11 Cr₹7.64 Cr₹0.97 Cr₹9.28 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹14 Cr₹11 Cr₹2.20 Cr₹11 Cr
    Term Loans - Institutions ₹0.37 Cr----
    Other Secured ₹-11 Cr₹-2.85 Cr₹-3.45 Cr₹-1.23 Cr₹-1.30 Cr
Unsecured Loans ₹10 Cr₹1.37 Cr₹0.13 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹3.27 Cr----
    Loans - Govt. -----
    Loans - Others ₹0.50 Cr₹1.37 Cr₹0.13 Cr--
    Other Unsecured Loan ₹6.28 Cr----
Deferred Tax Assets / Liabilities ₹-1.30 Cr₹-1.43 Cr₹0.28 Cr₹-0.02 Cr₹0.05 Cr
    Deferred Tax Assets ₹1.30 Cr₹1.43 Cr-₹0.02 Cr-
    Deferred Tax Liability --₹0.28 Cr-₹0.05 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.16 Cr₹0.14 Cr₹0.10 Cr₹0.06 Cr₹0.04 Cr
Total Non-Current Liabilities ₹13 Cr₹11 Cr₹8.14 Cr₹1.01 Cr₹9.37 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹29 Cr₹25 Cr₹20 Cr₹13 Cr
    Sundry Creditors ₹19 Cr₹29 Cr₹25 Cr₹20 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹4.18 Cr₹7.53 Cr₹1.50 Cr₹2.75 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.08 Cr₹1.04 Cr₹3.58 Cr₹0.02 Cr₹1.37 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹3.14 Cr₹3.96 Cr₹1.47 Cr₹1.39 Cr
Short Term Borrowings ₹19 Cr₹9.88 Cr₹11 Cr₹5.19 Cr₹6.55 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹9.85 Cr₹11 Cr₹5.19 Cr₹3.78 Cr
    Working Capital Loans- Sec ₹16 Cr₹9.85 Cr₹11 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-14 Cr₹-9.83 Cr₹-11 Cr-₹2.77 Cr
Short Term Provisions ₹1.54 Cr₹0.78 Cr₹2.06 Cr₹1.18 Cr₹0.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.91 Cr₹0.40 Cr₹1.60 Cr₹0.98 Cr₹0.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.62 Cr₹0.38 Cr₹0.47 Cr₹0.20 Cr₹0.29 Cr
Total Current Liabilities ₹52 Cr₹44 Cr₹46 Cr₹28 Cr₹23 Cr
Total Liabilities ₹123 Cr₹104 Cr₹74 Cr₹35 Cr₹35 Cr
ASSETS
Gross Block ₹63 Cr₹46 Cr₹33 Cr₹14 Cr₹22 Cr
Less: Accumulated Depreciation ₹14 Cr₹10 Cr₹6.99 Cr₹4.75 Cr₹5.43 Cr
Less: Impairment of Assets -----
Net Block ₹49 Cr₹36 Cr₹26 Cr₹8.80 Cr₹17 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.20 Cr₹5.12 Cr₹0.04 Cr--
Non Current Investments ₹3.78 Cr₹2.10 Cr-₹0.39 Cr₹0.13 Cr
Long Term Investment ₹3.78 Cr₹2.10 Cr-₹0.39 Cr₹0.13 Cr
    Quoted -----
    Unquoted ₹3.78 Cr₹2.10 Cr-₹0.39 Cr₹0.13 Cr
Long Term Loans & Advances ₹0.53 Cr₹0.53 Cr₹0.54 Cr₹0.17 Cr₹0.66 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹53 Cr₹43 Cr₹27 Cr₹9.36 Cr₹17 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹0.17 Cr
    Quoted -----
    Unquoted ----₹0.17 Cr
Inventories ₹20 Cr₹18 Cr₹14 Cr₹5.40 Cr₹4.83 Cr
    Raw Materials ₹17 Cr₹11 Cr₹7.79 Cr₹3.95 Cr₹3.83 Cr
    Work-in Progress ₹2.30 Cr₹0.82 Cr₹1.30 Cr₹1.35 Cr₹0.88 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.05 Cr₹6.58 Cr₹4.56 Cr₹0.10 Cr₹0.12 Cr
Sundry Debtors ₹34 Cr₹26 Cr₹15 Cr₹12 Cr₹5.89 Cr
    Debtors more than Six months ₹6.94 Cr₹1.08 Cr₹0.80 Cr₹3.03 Cr₹1.91 Cr
    Debtors Others ₹27 Cr₹25 Cr₹14 Cr₹9.23 Cr₹3.97 Cr
Cash and Bank ₹1.56 Cr₹3.42 Cr₹9.68 Cr₹0.03 Cr₹0.27 Cr
    Cash in hand ₹0.38 Cr₹0.40 Cr₹0.18 Cr₹0.03 Cr₹0.24 Cr
    Balances at Bank ₹1.19 Cr₹3.01 Cr₹9.50 Cr-₹0.03 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.22 Cr₹0.14 Cr₹0.73 Cr₹0.07 Cr₹0.67 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.22 Cr₹0.14 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr
    Other current_assets --₹0.68 Cr₹0.06 Cr₹0.66 Cr
Short Term Loans and Advances ₹14 Cr₹13 Cr₹8.34 Cr₹8.14 Cr₹5.53 Cr
    Advances recoverable in cash or in kind ₹0.99 Cr₹1.58 Cr₹0.90 Cr₹0.74 Cr₹0.01 Cr
    Advance income tax and TDS ₹0.12 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹11 Cr₹7.45 Cr₹7.40 Cr₹5.52 Cr
Total Current Assets ₹70 Cr₹61 Cr₹47 Cr₹26 Cr₹17 Cr
Net Current Assets (Including Current Investments) ₹18 Cr₹17 Cr₹1.33 Cr₹-1.73 Cr₹-5.41 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹123 Cr₹104 Cr₹74 Cr₹35 Cr₹35 Cr
Contingent Liabilities ₹1.54 Cr₹0.46 Cr-₹0.40 Cr-
Total Debt ₹44 Cr₹25 Cr₹22 Cr₹7.39 Cr₹17 Cr
Book Value -40.9612.4128.7910.84
Adjusted Book Value 48.1940.9612.418.233.10

Compare Balance Sheet of peers of SOTAC PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOTAC PHARMACEUTICALS ₹137.0 Cr -11.6% -1.3% 7.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹421,131.0 Cr -0.7% -0.5% -3.1% Stock Analytics
DIVIS LABORATORIES ₹171,862.0 Cr 2.9% 1.8% 11.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹129,254.0 Cr 1.5% 3.4% 12.4% Stock Analytics
CIPLA ₹121,198.0 Cr 0.2% -0.2% 0.4% Stock Analytics
DR REDDYS LABORATORIES ₹107,083.0 Cr 0.9% 4.8% -3.2% Stock Analytics


SOTAC PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOTAC PHARMACEUTICALS

-11.6%

-1.3%

7.9%

SENSEX

1%

0.3%

6.7%


You may also like the below Video Courses