SOMI CONVEYOR BELTINGS
|
SOMI CONVEYOR BELTINGS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹65 Cr | ₹59 Cr | ₹55 Cr | ₹52 Cr | ₹51 Cr |
| Securities Premium | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹47 Cr | ₹41 Cr | ₹36 Cr | ₹34 Cr | ₹32 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Reserve excluding Revaluation Reserve | ₹65 Cr | ₹59 Cr | ₹55 Cr | ₹52 Cr | ₹51 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹77 Cr | ₹71 Cr | ₹67 Cr | ₹64 Cr | ₹63 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.19 Cr | ₹1.06 Cr | ₹2.31 Cr | ₹3.67 Cr | ₹3.76 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.19 Cr | ₹1.06 Cr | ₹2.31 Cr | ₹3.67 Cr | ₹3.76 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹1.03 Cr | ₹1.36 Cr | ₹2.29 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹1.03 Cr | ₹1.36 Cr | ₹2.29 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.07 Cr | ₹-0.10 Cr | ₹-0.14 Cr | ₹-0.23 Cr | ₹-0.53 Cr |
| Deferred Tax Assets | ₹1.46 Cr | ₹1.35 Cr | ₹1.19 Cr | ₹1.00 Cr | ₹0.97 Cr |
| Deferred Tax Liability | ₹1.39 Cr | ₹1.25 Cr | ₹1.05 Cr | ₹0.78 Cr | ₹0.44 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.51 Cr | ₹0.42 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Total Non-Current Liabilities | ₹1.62 Cr | ₹1.38 Cr | ₹3.54 Cr | ₹5.00 Cr | ₹5.72 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Sundry Creditors | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.09 Cr | ₹6.70 Cr | ₹7.16 Cr | ₹5.52 Cr | ₹6.98 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.16 Cr | ₹0.42 Cr | ₹0.57 Cr | ₹0.17 Cr | ₹0.42 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.93 Cr | ₹6.28 Cr | ₹6.60 Cr | ₹5.35 Cr | ₹6.56 Cr |
| Short Term Borrowings | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹21 Cr | ₹13 Cr |
| Secured ST Loans repayable on Demands | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹21 Cr | ₹13 Cr |
| Working Capital Loans- Sec | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-19 Cr | ₹-13 Cr | ₹-12 Cr | ₹-17 Cr | ₹-13 Cr |
| Short Term Provisions | ₹2.06 Cr | ₹1.59 Cr | ₹0.77 Cr | ₹0.39 Cr | ₹0.23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.94 Cr | ₹1.51 Cr | ₹0.68 Cr | ₹0.37 Cr | ₹0.21 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.12 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Total Current Liabilities | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹38 Cr | ₹32 Cr |
| Total Liabilities | ₹122 Cr | ₹110 Cr | ₹103 Cr | ₹107 Cr | ₹100 Cr |
| ASSETS | |||||
| Gross Block | ₹78 Cr | ₹76 Cr | ₹75 Cr | ₹74 Cr | ₹74 Cr |
| Less: Accumulated Depreciation | ₹52 Cr | ₹51 Cr | ₹49 Cr | ₹48 Cr | ₹47 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹27 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.11 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹4.33 Cr | ₹2.23 Cr | ₹3.10 Cr | ₹3.62 Cr | ₹1.44 Cr |
| Other Non Current Assets | ₹1.35 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.21 Cr |
| Total Non-Current Assets | ₹33 Cr | ₹30 Cr | ₹31 Cr | ₹32 Cr | ₹28 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹38 Cr | ₹26 Cr | ₹32 Cr | ₹44 Cr | ₹36 Cr |
| Raw Materials | ₹28 Cr | ₹17 Cr | ₹17 Cr | ₹23 Cr | ₹17 Cr |
| Work-in Progress | ₹4.00 Cr | ₹5.88 Cr | ₹9.53 Cr | ₹12 Cr | ₹9.82 Cr |
| Finished Goods | ₹6.09 Cr | ₹2.97 Cr | ₹5.28 Cr | ₹9.22 Cr | ₹8.66 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | ₹0.10 Cr | ₹0.42 Cr |
| Sundry Debtors | ₹38 Cr | ₹41 Cr | ₹29 Cr | ₹23 Cr | ₹29 Cr |
| Debtors more than Six months | ₹5.49 Cr | ₹4.93 Cr | ₹2.54 Cr | ₹6.08 Cr | ₹7.59 Cr |
| Debtors Others | ₹33 Cr | ₹36 Cr | ₹27 Cr | ₹17 Cr | ₹22 Cr |
| Cash and Bank | ₹6.05 Cr | ₹8.44 Cr | ₹5.78 Cr | ₹3.58 Cr | ₹2.94 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.18 Cr |
| Balances at Bank | ₹5.94 Cr | ₹8.31 Cr | ₹5.69 Cr | ₹3.54 Cr | ₹2.76 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.40 Cr | ₹1.18 Cr | ₹0.65 Cr | ₹0.96 Cr | ₹0.55 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.01 Cr | ₹0.96 Cr | ₹0.34 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Other current_assets | ₹0.39 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹0.59 Cr | ₹0.17 Cr |
| Short Term Loans and Advances | ₹5.07 Cr | ₹3.68 Cr | ₹4.01 Cr | ₹3.40 Cr | ₹3.06 Cr |
| Advances recoverable in cash or in kind | ₹1.43 Cr | ₹0.38 Cr | ₹0.91 Cr | ₹0.68 Cr | ₹0.48 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.64 Cr | ₹3.30 Cr | ₹3.10 Cr | ₹2.73 Cr | ₹2.58 Cr |
| Total Current Assets | ₹89 Cr | ₹80 Cr | ₹71 Cr | ₹75 Cr | ₹72 Cr |
| Net Current Assets (Including Current Investments) | ₹45 Cr | ₹42 Cr | ₹39 Cr | ₹37 Cr | ₹40 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹122 Cr | ₹110 Cr | ₹103 Cr | ₹107 Cr | ₹100 Cr |
| Contingent Liabilities | ₹0.26 Cr | ₹0.97 Cr | ₹1.36 Cr | ₹0.78 Cr | ₹22 Cr |
| Total Debt | ₹21 Cr | ₹15 Cr | ₹18 Cr | ₹28 Cr | ₹22 Cr |
| Book Value | 64.97 | 60.32 | 56.45 | 54.52 | 53.06 |
| Adjusted Book Value | 64.97 | 60.32 | 56.45 | 54.52 | 53.06 |
Compare Balance Sheet of peers of SOMI CONVEYOR BELTINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOMI CONVEYOR BELTINGS | ₹155.8 Cr | -5.5% | -16.3% | -27.4% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹2,095.1 Cr | 1% | 13.8% | 4.3% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹1,989.0 Cr | 0.4% | 0.8% | -39.4% | Stock Analytics | |
| GRP | ₹1,060.5 Cr | 4.4% | -7.5% | -40.3% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹414.2 Cr | -3.4% | -3.8% | 3% | Stock Analytics | |
| CAPTAIN PIPES | ₹188.8 Cr | -0.9% | -2.6% | -14.1% | Stock Analytics | |
SOMI CONVEYOR BELTINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOMI CONVEYOR BELTINGS | -5.5% |
-16.3% |
-27.4% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses