Home > Balance Sheet > SOMANY CERAMICS

SOMANY CERAMICS
Balance Sheet

SOMANY CERAMICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SOMANY CERAMICS
Please provide your vote to see the results

SOMANY CERAMICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹8.20 Cr₹8.20 Cr₹8.50 Cr₹8.50 Cr₹8.50 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹8.20 Cr₹8.20 Cr₹8.50 Cr₹8.50 Cr₹8.50 Cr
    Equity Paid Up ₹8.20 Cr₹8.20 Cr₹8.50 Cr₹8.50 Cr₹8.50 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹10 Cr₹6.87 Cr₹2.59 Cr--
Total Reserves ₹753 Cr₹705 Cr₹776 Cr₹718 Cr₹632 Cr
    Securities Premium ₹15 Cr₹15 Cr₹170 Cr₹170 Cr₹170 Cr
    Capital Reserves ₹-44 Cr₹-44 Cr₹-44 Cr₹-44 Cr₹-44 Cr
    Profit & Loss Account Balance ₹720 Cr₹672 Cr₹584 Cr₹525 Cr₹440 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves ₹-0.33 Cr₹0.45 Cr₹3.60 Cr₹4.27 Cr₹4.12 Cr
Reserve excluding Revaluation Reserve ₹753 Cr₹705 Cr₹776 Cr₹718 Cr₹632 Cr
Revaluation reserve -----
Shareholder's Funds ₹772 Cr₹720 Cr₹787 Cr₹726 Cr₹641 Cr
Minority Interest ₹73 Cr₹113 Cr₹108 Cr₹108 Cr₹100 Cr
Long-Term Borrowings -----
Secured Loans ₹122 Cr₹158 Cr₹155 Cr₹144 Cr₹127 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹149 Cr₹186 Cr₹186 Cr₹181 Cr₹138 Cr
    Term Loans - Institutions -----
    Other Secured ₹-27 Cr₹-28 Cr₹-30 Cr₹-38 Cr₹-11 Cr
Unsecured Loans ₹27 Cr₹28 Cr₹30 Cr₹31 Cr₹24 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹13 Cr₹21 Cr₹30 Cr₹31 Cr₹24 Cr
    Other Unsecured Loan ₹14 Cr₹7.00 Cr---
Deferred Tax Assets / Liabilities ₹26 Cr₹29 Cr₹24 Cr₹32 Cr₹32 Cr
    Deferred Tax Assets ₹73 Cr₹69 Cr₹67 Cr₹40 Cr₹36 Cr
    Deferred Tax Liability ₹99 Cr₹97 Cr₹92 Cr₹72 Cr₹68 Cr
Other Long Term Liabilities ₹92 Cr₹75 Cr₹74 Cr₹63 Cr₹67 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹11 Cr₹10 Cr₹8.72 Cr₹8.01 Cr
Total Non-Current Liabilities ₹279 Cr₹300 Cr₹294 Cr₹279 Cr₹258 Cr
Current Liabilities -----
Trade Payables ₹334 Cr₹287 Cr₹378 Cr₹260 Cr₹184 Cr
    Sundry Creditors ₹334 Cr₹287 Cr₹378 Cr₹260 Cr₹184 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹383 Cr₹444 Cr₹170 Cr₹160 Cr₹148 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.98 Cr₹6.47 Cr₹10 Cr₹12 Cr₹14 Cr
    Interest Accrued But Not Due ₹2.30 Cr₹1.62 Cr₹2.15 Cr₹0.35 Cr₹2.53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹374 Cr₹436 Cr₹158 Cr₹148 Cr₹132 Cr
Short Term Borrowings ₹112 Cr₹107 Cr₹261 Cr₹254 Cr₹221 Cr
    Secured ST Loans repayable on Demands ₹112 Cr₹107 Cr₹107 Cr₹81 Cr₹57 Cr
    Working Capital Loans- Sec ₹112 Cr₹107 Cr₹107 Cr₹81 Cr₹57 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-112 Cr₹-107 Cr₹47 Cr₹91 Cr₹108 Cr
Short Term Provisions ₹100 Cr₹106 Cr₹68 Cr₹183 Cr₹151 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹96 Cr₹101 Cr₹62 Cr₹181 Cr₹149 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.23 Cr₹4.79 Cr₹5.20 Cr₹1.74 Cr₹1.59 Cr
Total Current Liabilities ₹929 Cr₹943 Cr₹876 Cr₹856 Cr₹704 Cr
Total Liabilities ₹2,053 Cr₹2,076 Cr₹2,065 Cr₹1,969 Cr₹1,703 Cr
ASSETS
Gross Block ₹1,440 Cr₹1,461 Cr₹1,320 Cr₹1,018 Cr₹967 Cr
Less: Accumulated Depreciation ₹377 Cr₹340 Cr₹304 Cr₹266 Cr₹208 Cr
Less: Impairment of Assets -----
Net Block ₹1,063 Cr₹1,121 Cr₹1,015 Cr₹752 Cr₹759 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹9.60 Cr₹47 Cr₹227 Cr₹8.63 Cr
Non Current Investments ₹3.76 Cr₹0.01 Cr---
Long Term Investment ₹3.76 Cr₹0.01 Cr---
    Quoted -----
    Unquoted ₹3.76 Cr₹0.01 Cr---
Long Term Loans & Advances ₹24 Cr₹20 Cr₹36 Cr₹17 Cr₹16 Cr
Other Non Current Assets ₹4.00 Cr₹4.08 Cr₹4.47 Cr₹6.15 Cr₹5.19 Cr
Total Non-Current Assets ₹1,112 Cr₹1,154 Cr₹1,103 Cr₹1,002 Cr₹788 Cr
Current Assets Loans & Advances -----
Currents Investments ₹13 Cr₹15 Cr₹32 Cr₹60 Cr₹90 Cr
    Quoted ₹13 Cr₹13 Cr₹32 Cr₹32 Cr₹31 Cr
    Unquoted -₹1.52 Cr₹18 Cr₹46 Cr₹77 Cr
Inventories ₹338 Cr₹347 Cr₹391 Cr₹274 Cr₹245 Cr
    Raw Materials ₹55 Cr₹49 Cr₹52 Cr₹49 Cr₹41 Cr
    Work-in Progress ₹28 Cr₹26 Cr₹23 Cr₹19 Cr₹15 Cr
    Finished Goods ₹180 Cr₹195 Cr₹220 Cr₹127 Cr₹124 Cr
    Packing Materials -----
    Stores  and Spare ₹30 Cr₹32 Cr₹39 Cr₹36 Cr₹30 Cr
    Other Inventory ₹44 Cr₹44 Cr₹58 Cr₹43 Cr₹36 Cr
Sundry Debtors ₹369 Cr₹337 Cr₹268 Cr₹237 Cr₹221 Cr
    Debtors more than Six months ₹26 Cr₹27 Cr₹32 Cr₹35 Cr₹38 Cr
    Debtors Others ₹366 Cr₹333 Cr₹259 Cr₹221 Cr₹202 Cr
Cash and Bank ₹78 Cr₹71 Cr₹155 Cr₹149 Cr₹149 Cr
    Cash in hand ₹0.23 Cr₹0.40 Cr₹0.49 Cr₹0.73 Cr₹0.85 Cr
    Balances at Bank ₹77 Cr₹70 Cr₹154 Cr₹148 Cr₹148 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹19 Cr₹16 Cr₹21 Cr₹21 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.62 Cr₹0.98 Cr₹0.80 Cr₹1.48 Cr₹5.89 Cr
    Prepaid Expenses ₹6.59 Cr₹5.66 Cr₹3.44 Cr₹3.21 Cr₹3.30 Cr
    Other current_assets ₹21 Cr₹12 Cr₹12 Cr₹16 Cr₹12 Cr
Short Term Loans and Advances ₹115 Cr₹134 Cr₹99 Cr₹227 Cr₹188 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹14 Cr₹16 Cr₹10 Cr₹3.76 Cr
    Advance income tax and TDS ₹98 Cr₹107 Cr₹73 Cr₹200 Cr₹165 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹0.80 Cr₹3.00 Cr₹11 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹3.92 Cr₹14 Cr₹9.72 Cr₹13 Cr₹7.56 Cr
Total Current Assets ₹941 Cr₹922 Cr₹962 Cr₹966 Cr₹914 Cr
Net Current Assets (Including Current Investments) ₹12 Cr₹-21 Cr₹86 Cr₹111 Cr₹210 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,053 Cr₹2,076 Cr₹2,065 Cr₹1,969 Cr₹1,703 Cr
Contingent Liabilities ₹37 Cr₹18 Cr₹17 Cr₹16 Cr₹17 Cr
Total Debt ₹302 Cr₹335 Cr₹488 Cr₹477 Cr₹423 Cr
Book Value -173.95184.67171.00150.86
Adjusted Book Value 185.63173.95184.67171.00150.86

Compare Balance Sheet of peers of SOMANY CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOMANY CERAMICS ₹1,885.4 Cr 5% 18.5% 1.3% Stock Analytics
KAJARIA CERAMICS ₹18,994.0 Cr 3.1% 26.2% 50.2% Stock Analytics
CERA SANITARYWARE ₹7,059.4 Cr 4.3% 10.2% -6.7% Stock Analytics
POKARNA ₹2,836.6 Cr 1% 7.6% -1.9% Stock Analytics
ASIAN GRANITO INDIA ₹2,263.3 Cr 3.2% 24.4% 68.8% Stock Analytics
NITCO ₹2,184.4 Cr 1.5% 15.7% -17% Stock Analytics


SOMANY CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOMANY CERAMICS

5%

18.5%

1.3%

SENSEX

-0.4%

1.3%

0.8%


You may also like the below Video Courses