Home > Balance Sheet > SOMANY CERAMICS

SOMANY CERAMICS
Balance Sheet

COMMUNITY POLL
for SOMANY CERAMICS
Please provide your vote to see the results

SOMANY CERAMICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹8.50 Cr₹8.50 Cr₹8.50 Cr₹8.48 Cr₹8.48 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹27 Cr₹25 Cr
    Equity - Issued ₹8.50 Cr₹8.50 Cr₹8.50 Cr₹8.48 Cr₹8.48 Cr
    Equity Paid Up ₹8.50 Cr₹8.50 Cr₹8.50 Cr₹8.48 Cr₹8.48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹2.59 Cr----
Total Reserves ₹776 Cr₹718 Cr₹632 Cr₹598 Cr₹605 Cr
    Securities Premium ₹170 Cr₹170 Cr₹170 Cr₹170 Cr₹170 Cr
    Capital Reserves ₹-44 Cr₹-44 Cr₹-44 Cr₹-45 Cr₹-45 Cr
    Profit & Loss Account Balance ₹584 Cr₹525 Cr₹440 Cr₹409 Cr₹416 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹61 Cr₹61 Cr
    Other Reserves ₹3.60 Cr₹4.27 Cr₹4.12 Cr₹2.86 Cr₹2.85 Cr
Reserve excluding Revaluation Reserve ₹776 Cr₹718 Cr₹632 Cr₹598 Cr₹605 Cr
Revaluation reserve -----
Shareholder's Funds ₹787 Cr₹726 Cr₹641 Cr₹606 Cr₹613 Cr
Minority Interest ₹108 Cr₹108 Cr₹100 Cr₹94 Cr₹90 Cr
Long-Term Borrowings -----
Secured Loans ₹155 Cr₹144 Cr₹127 Cr₹172 Cr₹216 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹186 Cr₹181 Cr₹138 Cr₹186 Cr₹240 Cr
    Term Loans - Institutions -----
    Other Secured ₹-30 Cr₹-38 Cr₹-11 Cr₹-14 Cr₹-24 Cr
Unsecured Loans ₹30 Cr₹31 Cr₹24 Cr₹25 Cr₹21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹30 Cr₹31 Cr₹24 Cr₹25 Cr₹21 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹24 Cr₹32 Cr₹32 Cr₹36 Cr₹53 Cr
    Deferred Tax Assets ₹57 Cr₹40 Cr₹36 Cr₹30 Cr₹17 Cr
    Deferred Tax Liability ₹82 Cr₹72 Cr₹68 Cr₹65 Cr₹70 Cr
Other Long Term Liabilities ₹74 Cr₹63 Cr₹67 Cr₹55 Cr₹28 Cr
Long Term Trade Payables -----
Long Term Provisions ₹10 Cr₹8.72 Cr₹8.01 Cr₹6.90 Cr₹4.71 Cr
Total Non-Current Liabilities ₹294 Cr₹279 Cr₹258 Cr₹294 Cr₹323 Cr
Current Liabilities -----
Trade Payables ₹378 Cr₹260 Cr₹184 Cr₹173 Cr₹202 Cr
    Sundry Creditors ₹378 Cr₹260 Cr₹184 Cr₹173 Cr₹202 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹170 Cr₹160 Cr₹148 Cr₹133 Cr₹162 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹12 Cr₹14 Cr₹7.47 Cr₹4.05 Cr
    Interest Accrued But Not Due ₹2.15 Cr₹0.35 Cr₹2.53 Cr₹1.92 Cr₹1.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹158 Cr₹148 Cr₹132 Cr₹124 Cr₹157 Cr
Short Term Borrowings ₹261 Cr₹254 Cr₹221 Cr₹248 Cr₹273 Cr
    Secured ST Loans repayable on Demands ₹107 Cr₹81 Cr₹57 Cr₹111 Cr₹114 Cr
    Working Capital Loans- Sec ₹107 Cr₹81 Cr₹57 Cr₹111 Cr₹114 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹47 Cr₹91 Cr₹108 Cr₹26 Cr₹44 Cr
Short Term Provisions ₹78 Cr₹183 Cr₹151 Cr₹14 Cr₹160 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹72 Cr₹181 Cr₹149 Cr₹12 Cr₹159 Cr
    Provision for post retirement benefits --₹1.59 Cr₹2.68 Cr₹0.86 Cr
    Preference Dividend -----
    Other Provisions ₹5.20 Cr₹1.74 Cr---
Total Current Liabilities ₹886 Cr₹856 Cr₹704 Cr₹568 Cr₹797 Cr
Total Liabilities ₹2,075 Cr₹1,969 Cr₹1,703 Cr₹1,563 Cr₹1,823 Cr
ASSETS
Gross Block ₹1,320 Cr₹1,018 Cr₹967 Cr₹930 Cr₹811 Cr
Less: Accumulated Depreciation ₹304 Cr₹266 Cr₹208 Cr₹153 Cr₹98 Cr
Less: Impairment of Assets -----
Net Block ₹1,015 Cr₹752 Cr₹759 Cr₹778 Cr₹713 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹47 Cr₹227 Cr₹8.63 Cr₹6.02 Cr₹25 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹36 Cr₹17 Cr₹16 Cr₹13 Cr₹17 Cr
Other Non Current Assets ₹4.47 Cr₹6.15 Cr₹5.19 Cr₹4.79 Cr₹6.29 Cr
Total Non-Current Assets ₹1,103 Cr₹1,002 Cr₹788 Cr₹802 Cr₹761 Cr
Current Assets Loans & Advances -----
Currents Investments ₹32 Cr₹60 Cr₹90 Cr₹34 Cr₹68 Cr
    Quoted ₹32 Cr₹32 Cr₹31 Cr₹33 Cr₹0.93 Cr
    Unquoted ₹18 Cr₹46 Cr₹77 Cr₹0.91 Cr₹67 Cr
Inventories ₹391 Cr₹274 Cr₹245 Cr₹328 Cr₹255 Cr
    Raw Materials ₹52 Cr₹49 Cr₹41 Cr₹46 Cr₹40 Cr
    Work-in Progress ₹23 Cr₹19 Cr₹15 Cr₹13 Cr₹17 Cr
    Finished Goods ₹220 Cr₹127 Cr₹124 Cr₹197 Cr₹134 Cr
    Packing Materials -----
    Stores Ā and Spare ₹39 Cr₹36 Cr₹30 Cr₹30 Cr₹27 Cr
    Other Inventory ₹58 Cr₹43 Cr₹36 Cr₹42 Cr₹37 Cr
Sundry Debtors ₹268 Cr₹237 Cr₹221 Cr₹280 Cr₹418 Cr
    Debtors more than Six months ₹32 Cr₹35 Cr₹38 Cr--
    Debtors Others ₹259 Cr₹221 Cr₹202 Cr₹293 Cr₹424 Cr
Cash and Bank ₹155 Cr₹149 Cr₹149 Cr₹20 Cr₹40 Cr
    Cash in hand ₹0.49 Cr₹0.73 Cr₹0.85 Cr₹0.72 Cr₹0.76 Cr
    Balances at Bank ₹154 Cr₹148 Cr₹148 Cr₹19 Cr₹39 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹21 Cr₹28 Cr₹37 Cr₹48 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.80 Cr₹1.48 Cr₹5.89 Cr₹6.02 Cr₹10 Cr
    Prepaid Expenses ₹3.44 Cr₹3.21 Cr₹3.30 Cr₹3.74 Cr₹2.94 Cr
    Other current_assets ₹12 Cr₹16 Cr₹19 Cr₹27 Cr₹34 Cr
Short Term Loans and Advances ₹110 Cr₹227 Cr₹180 Cr₹62 Cr₹234 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹10 Cr₹3.76 Cr₹8.55 Cr₹12 Cr
    Advance income tax and TDS ₹83 Cr₹200 Cr₹165 Cr₹22 Cr₹162 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹0.80 Cr₹3.00 Cr₹11 Cr₹30 Cr₹58 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹9.72 Cr₹13 Cr₹0.33 Cr₹0.45 Cr₹1.19 Cr
Total Current Assets ₹972 Cr₹966 Cr₹914 Cr₹761 Cr₹1,062 Cr
Net Current Assets (Including Current Investments) ₹86 Cr₹111 Cr₹210 Cr₹193 Cr₹265 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,075 Cr₹1,969 Cr₹1,703 Cr₹1,563 Cr₹1,823 Cr
Contingent Liabilities ₹17 Cr₹16 Cr₹17 Cr₹15 Cr₹17 Cr
Total Debt ₹488 Cr₹477 Cr₹423 Cr₹498 Cr₹573 Cr
Book Value -171.00150.86143.10144.66
Adjusted Book Value 184.67171.00150.86143.10144.66

Compare Balance Sheet of peers of SOMANY CERAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOMANY CERAMICS ₹2,615.6 Cr -7.4% -10.1% 22.5% Stock Analytics
KAJARIA CERAMICS ₹19,439.1 Cr -3.7% -8.6% 12.8% Stock Analytics
CERA SANITARYWARE ₹9,424.5 Cr 2.3% -8.4% 10.9% Stock Analytics
POKARNA ₹1,472.2 Cr -3.9% -14.6% 63.9% Stock Analytics
GLOBAL SURFACES ₹906.1 Cr NA NA NA Stock Analytics
ASIAN GRANITO INDIA ₹794.8 Cr 1.9% -6.4% 62.5% Stock Analytics


SOMANY CERAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOMANY CERAMICS

-7.4%

-10.1%

22.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses