SOMA TEXTILES & INDUSTRIES
|
SOMA TEXTILES & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity - Authorised | ₹50 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Shares Forfeited | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹125 Cr | ₹55 Cr | ₹42 Cr | ₹-119 Cr | ₹-103 Cr |
| Securities Premium | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr |
| Capital Reserves | ₹0.78 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.78 Cr | ₹0.78 Cr |
| Profit & Loss Account Balance | ₹37 Cr | ₹-33 Cr | ₹-54 Cr | ₹-215 Cr | ₹-198 Cr |
| General Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Other Reserves | - | - | ₹7.74 Cr | ₹7.74 Cr | ₹7.74 Cr |
| Reserve excluding Revaluation Reserve | ₹125 Cr | ₹55 Cr | ₹42 Cr | ₹-119 Cr | ₹-103 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹158 Cr | ₹89 Cr | ₹75 Cr | ₹-86 Cr | ₹-69 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.24 Cr | ₹1.32 Cr | - | ₹92 Cr | ₹104 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹92 Cr | ₹104 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.24 Cr | ₹1.32 Cr | - | - | - |
| Unsecured Loans | - | - | ₹9.49 Cr | ₹4.42 Cr | ₹4.13 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.04 Cr |
| Other Unsecured Loan | - | - | ₹9.49 Cr | ₹4.42 Cr | ₹4.08 Cr |
| Deferred Tax Assets / Liabilities | ₹-10 Cr | ₹-9.32 Cr | ₹-12 Cr | ₹-14 Cr | ₹-15 Cr |
| Deferred Tax Assets | ₹10 Cr | ₹9.32 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr |
| Deferred Tax Liability | - | - | - | ₹0.51 Cr | ₹1.28 Cr |
| Other Long Term Liabilities | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.21 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.58 Cr |
| Total Non-Current Liabilities | ₹-7.82 Cr | ₹-7.76 Cr | ₹-2.62 Cr | ₹83 Cr | ₹94 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.09 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.44 Cr | ₹1.70 Cr |
| Sundry Creditors | ₹0.09 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.44 Cr | ₹1.70 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.05 Cr | ₹21 Cr | ₹1.55 Cr | ₹140 Cr | ₹113 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.14 Cr | ₹20 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.80 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | - | - | ₹126 Cr | ₹108 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.90 Cr | ₹0.58 Cr | ₹0.98 Cr | ₹13 Cr | ₹3.31 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.43 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.43 Cr |
| Total Current Liabilities | ₹1.40 Cr | ₹21 Cr | ₹2.06 Cr | ₹140 Cr | ₹115 Cr |
| Total Liabilities | ₹151 Cr | ₹102 Cr | ₹75 Cr | ₹137 Cr | ₹139 Cr |
| ASSETS | |||||
| Gross Block | ₹7.09 Cr | ₹6.36 Cr | ₹8.58 Cr | ₹38 Cr | ₹55 Cr |
| Less: Accumulated Depreciation | ₹1.98 Cr | ₹3.19 Cr | ₹5.70 Cr | ₹27 Cr | ₹38 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5.11 Cr | ₹3.17 Cr | ₹2.88 Cr | ₹11 Cr | ₹17 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹2.60 Cr | ₹1.74 Cr | ₹1.59 Cr | ₹1.45 Cr | ₹1.55 Cr |
| Long Term Investment | ₹2.60 Cr | ₹1.74 Cr | ₹1.59 Cr | ₹1.45 Cr | ₹1.55 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.94 Cr | ₹2.08 Cr | ₹1.94 Cr | ₹1.68 Cr | ₹1.55 Cr |
| Long Term Loans & Advances | ₹43 Cr | ₹58 Cr | ₹66 Cr | ₹73 Cr | ₹77 Cr |
| Other Non Current Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹1.30 Cr | ₹0.22 Cr |
| Total Non-Current Assets | ₹51 Cr | ₹63 Cr | ₹70 Cr | ₹87 Cr | ₹96 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹91 Cr | ₹23 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.33 Cr |
| Quoted | ₹91 Cr | ₹23 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.33 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | ₹0.26 Cr | ₹2.86 Cr |
| Raw Materials | - | - | - | ₹0.15 Cr | ₹0.33 Cr |
| Work-in Progress | - | - | - | - | ₹0.91 Cr |
| Finished Goods | - | - | - | - | ₹0.64 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | ₹0.11 Cr | ₹0.98 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹3.02 Cr | ₹1.72 Cr | ₹1.89 Cr | ₹0.08 Cr | ₹0.34 Cr |
| Debtors more than Six months | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Debtors Others | ₹3.02 Cr | ₹1.64 Cr | ₹1.81 Cr | ₹0.00 Cr | ₹0.27 Cr |
| Cash and Bank | ₹4.48 Cr | ₹12 Cr | ₹0.67 Cr | ₹44 Cr | ₹27 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹4.48 Cr | ₹12 Cr | ₹0.67 Cr | ₹44 Cr | ₹27 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | ₹5.28 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.08 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | ₹5.20 Cr |
| Short Term Loans and Advances | ₹1.14 Cr | ₹1.19 Cr | ₹1.15 Cr | ₹4.82 Cr | ₹6.73 Cr |
| Advances recoverable in cash or in kind | ₹0.02 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.69 Cr | ₹6.73 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.12 Cr | ₹1.14 Cr | ₹1.09 Cr | ₹4.13 Cr | - |
| Total Current Assets | ₹99 Cr | ₹38 Cr | ₹4.11 Cr | ₹50 Cr | ₹43 Cr |
| Net Current Assets (Including Current Investments) | ₹98 Cr | ₹17 Cr | ₹2.05 Cr | ₹-91 Cr | ₹-72 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹151 Cr | ₹102 Cr | ₹75 Cr | ₹137 Cr | ₹139 Cr |
| Contingent Liabilities | ₹26 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹9.58 Cr |
| Total Debt | ₹2.87 Cr | ₹1.58 Cr | ₹9.49 Cr | ₹108 Cr | ₹110 Cr |
| Book Value | - | 26.74 | 22.69 | -26.01 | -21.05 |
| Adjusted Book Value | 47.72 | 26.74 | 22.69 | -26.01 | -21.05 |
Compare Balance Sheet of peers of SOMA TEXTILES & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOMA TEXTILES & INDUSTRIES | ₹464.5 Cr | 4.5% | 105.4% | 238.9% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,834.8 Cr | -3.5% | -4.7% | -8.4% | Stock Analytics | |
| KPR MILL | ₹35,649.5 Cr | 0.4% | 3.8% | 15.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,292.5 Cr | -1.2% | -7.4% | -53.9% | Stock Analytics | |
| SWAN ENERGY | ₹14,832.8 Cr | NA | 4.7% | -13.1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,620.4 Cr | 0.5% | 9% | -9.1% | Stock Analytics | |
SOMA TEXTILES & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOMA TEXTILES & INDUSTRIES | 4.5% |
105.4% |
238.9% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses