Home > Balance Sheet > SOM DISTILLERIES BREWERIES & WINERIES

SOM DISTILLERIES BREWERIES & WINERIES
Balance Sheet

SOM DISTILLERIES BREWERIES & WINERIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SOM DISTILLERIES BREWERIES & WINERIES
Please provide your vote to see the results

SOM DISTILLERIES BREWERIES & WINERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹41 Cr₹39 Cr₹37 Cr₹35 Cr₹32 Cr
    Equity - Authorised ₹50 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹41 Cr₹39 Cr₹37 Cr₹35 Cr₹32 Cr
    Equity Paid Up ₹41 Cr₹39 Cr₹37 Cr₹35 Cr₹32 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -₹32 Cr---
Total Reserves ₹706 Cr₹491 Cr₹338 Cr₹255 Cr₹249 Cr
    Securities Premium ₹367 Cr₹250 Cr₹183 Cr₹157 Cr₹142 Cr
    Capital Reserves ₹2.46 Cr₹0.39 Cr₹0.39 Cr₹0.39 Cr₹0.39 Cr
    Profit & Loss Account Balance ₹337 Cr₹241 Cr₹155 Cr₹97 Cr₹107 Cr
    General Reserves -----
    Other Reserves ₹-0.12 Cr₹0.29 Cr₹0.26 Cr₹0.15 Cr-
Reserve excluding Revaluation Reserve ₹706 Cr₹491 Cr₹338 Cr₹255 Cr₹249 Cr
Revaluation reserve -----
Shareholder's Funds ₹748 Cr₹562 Cr₹375 Cr₹290 Cr₹282 Cr
Minority Interest ₹40 Cr₹31 Cr---
Long-Term Borrowings -----
Secured Loans ₹31 Cr₹27 Cr₹50 Cr₹53 Cr₹65 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹46 Cr₹51 Cr₹73 Cr₹72 Cr₹93 Cr
    Term Loans - Institutions -----
    Other Secured ₹-15 Cr₹-24 Cr₹-22 Cr₹-19 Cr₹-28 Cr
Unsecured Loans ₹4.36 Cr₹72 Cr₹109 Cr₹58 Cr₹58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹4.36 Cr₹72 Cr₹109 Cr₹58 Cr₹59 Cr
    Other Unsecured Loan ----₹-1.19 Cr
Deferred Tax Assets / Liabilities ₹43 Cr₹28 Cr₹11 Cr₹1.07 Cr₹6.81 Cr
    Deferred Tax Assets ₹13 Cr₹22 Cr₹30 Cr₹40 Cr₹29 Cr
    Deferred Tax Liability ₹56 Cr₹50 Cr₹41 Cr₹42 Cr₹36 Cr
Other Long Term Liabilities ₹27 Cr₹20 Cr₹48 Cr₹4.74 Cr₹3.46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.73 Cr₹0.42 Cr₹0.32 Cr₹0.24 Cr-
Total Non-Current Liabilities ₹105 Cr₹148 Cr₹219 Cr₹117 Cr₹133 Cr
Current Liabilities -----
Trade Payables ₹155 Cr₹165 Cr₹110 Cr₹69 Cr₹89 Cr
    Sundry Creditors ₹155 Cr₹165 Cr₹110 Cr₹69 Cr₹89 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹173 Cr₹196 Cr₹146 Cr₹156 Cr₹151 Cr
    Bank Overdraft / Short term credit ₹0.46 Cr₹6.37 Cr₹6.44 Cr₹3.86 Cr₹1.48 Cr
    Advances received from customers ₹4.72 Cr₹3.80 Cr₹8.57 Cr₹7.15 Cr₹3.87 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹167 Cr₹186 Cr₹131 Cr₹145 Cr₹146 Cr
Short Term Borrowings ₹118 Cr₹68 Cr₹60 Cr₹67 Cr₹55 Cr
    Secured ST Loans repayable on Demands ₹118 Cr₹68 Cr₹60 Cr₹67 Cr₹55 Cr
    Working Capital Loans- Sec ₹118 Cr₹68 Cr₹60 Cr₹67 Cr₹55 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-118 Cr₹-68 Cr₹-60 Cr₹-67 Cr₹-55 Cr
Short Term Provisions ₹5.28 Cr₹3.32 Cr₹0.89 Cr₹0.77 Cr₹1.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹1.24 Cr
    Preference Dividend -----
    Other Provisions ₹5.28 Cr₹3.32 Cr₹0.89 Cr₹0.77 Cr-
Total Current Liabilities ₹451 Cr₹433 Cr₹317 Cr₹293 Cr₹296 Cr
Total Liabilities ₹1,343 Cr₹1,174 Cr₹912 Cr₹699 Cr₹712 Cr
ASSETS
Gross Block ₹781 Cr₹640 Cr₹505 Cr₹503 Cr₹496 Cr
Less: Accumulated Depreciation ₹159 Cr₹136 Cr₹114 Cr₹97 Cr₹81 Cr
Less: Impairment of Assets -----
Net Block ₹622 Cr₹505 Cr₹391 Cr₹406 Cr₹414 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹23 Cr₹68 Cr₹97 Cr-₹2.18 Cr
Non Current Investments ₹0.00 Cr----
Long Term Investment ₹0.00 Cr----
    Quoted -----
    Unquoted ₹0.00 Cr----
Long Term Loans & Advances ₹42 Cr₹41 Cr₹34 Cr₹25 Cr₹26 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹687 Cr₹614 Cr₹522 Cr₹431 Cr₹442 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹189 Cr₹182 Cr₹135 Cr₹85 Cr₹68 Cr
    Raw Materials ₹21 Cr₹15 Cr₹21 Cr₹13 Cr₹9.22 Cr
    Work-in Progress ₹15 Cr₹17 Cr₹15 Cr₹14 Cr₹9.44 Cr
    Finished Goods ₹76 Cr₹57 Cr₹43 Cr₹26 Cr₹22 Cr
    Packing Materials -----
    Stores  and Spare ₹78 Cr₹93 Cr₹56 Cr₹32 Cr₹28 Cr
    Other Inventory -----
Sundry Debtors ₹254 Cr₹242 Cr₹142 Cr₹116 Cr₹131 Cr
    Debtors more than Six months ₹10 Cr₹9.78 Cr₹5.85 Cr₹3.83 Cr₹3.68 Cr
    Debtors Others ₹244 Cr₹232 Cr₹136 Cr₹112 Cr₹128 Cr
Cash and Bank ₹20 Cr₹13 Cr₹13 Cr₹9.49 Cr₹14 Cr
    Cash in hand ₹4.87 Cr₹3.08 Cr₹2.24 Cr₹0.41 Cr₹5.79 Cr
    Balances at Bank ₹15 Cr₹10 Cr₹10 Cr₹9.08 Cr₹8.68 Cr
    Other cash and bank balances -----
Other Current Assets ₹32 Cr₹27 Cr₹29 Cr₹19 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹26 Cr₹22 Cr₹26 Cr₹16 Cr₹13 Cr
    Other current_assets ₹6.45 Cr₹4.67 Cr₹3.21 Cr₹3.14 Cr-
Short Term Loans and Advances ₹161 Cr₹95 Cr₹70 Cr₹40 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹82 Cr₹80 Cr₹61 Cr₹37 Cr₹37 Cr
    Advance income tax and TDS ----₹5.51 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹79 Cr₹16 Cr₹9.62 Cr₹2.30 Cr-
Total Current Assets ₹656 Cr₹560 Cr₹389 Cr₹268 Cr₹269 Cr
Net Current Assets (Including Current Investments) ₹205 Cr₹127 Cr₹72 Cr₹-24 Cr₹-27 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,343 Cr₹1,174 Cr₹912 Cr₹699 Cr₹712 Cr
Contingent Liabilities ₹38 Cr₹82 Cr₹62 Cr₹54 Cr₹134 Cr
Total Debt ₹171 Cr₹191 Cr₹242 Cr₹197 Cr₹208 Cr
Book Value -67.9450.8941.3843.36
Adjusted Book Value 36.3027.1720.2616.4717.08

Compare Balance Sheet of peers of SOM DISTILLERIES BREWERIES & WINERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOM DISTILLERIES BREWERIES & WINERIES ₹2,624.7 Cr 2.5% -6.2% 12.7% Stock Analytics
UNITED SPIRITS ₹97,308.6 Cr -1.7% 2.6% -12% Stock Analytics
UNITED BREWERIES ₹47,086.6 Cr -0.7% -1.1% -16.9% Stock Analytics
RADICO KHAITAN ₹40,006.6 Cr 1.4% 6.4% 49.8% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹15,247.0 Cr -2% 7.5% 66.5% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹6,396.9 Cr -4.1% 1.9% -6.5% Stock Analytics


SOM DISTILLERIES BREWERIES & WINERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOM DISTILLERIES BREWERIES & WINERIES

2.5%

-6.2%

12.7%

SENSEX

1.6%

1.7%

1.8%


You may also like the below Video Courses