SOLARWORLD ENERGY SOLUTIONS
|
SOLARWORLD ENERGY SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹43 Cr | ₹37 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Equity - Issued | ₹43 Cr | ₹37 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Equity Paid Up | ₹43 Cr | ₹37 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.12 Cr | ₹0.33 Cr | - | - | - |
| Total Reserves | ₹803 Cr | ₹272 Cr | ₹73 Cr | ₹22 Cr | ₹6.74 Cr |
| Securities Premium | ₹534 Cr | ₹123 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹269 Cr | ₹149 Cr | ₹72 Cr | ₹20 Cr | ₹5.42 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹803 Cr | ₹272 Cr | ₹73 Cr | ₹22 Cr | ₹6.74 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹848 Cr | ₹309 Cr | ₹74 Cr | ₹22 Cr | ₹7.06 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹65 Cr | ₹64 Cr | ₹16 Cr | ₹17 Cr | ₹10 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹78 Cr | ₹66 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-13 Cr | ₹-2.06 Cr | ₹-0.75 Cr | ₹-0.57 Cr | ₹-0.47 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-5.99 Cr | ₹-4.85 Cr | ₹-1.02 Cr | ₹-0.47 Cr | ₹-0.25 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹4.85 Cr | ₹1.02 Cr | ₹0.55 Cr | ₹0.25 Cr |
| Deferred Tax Liability | ₹7.79 Cr | - | - | ₹0.08 Cr | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.34 Cr | ₹0.82 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Total Non-Current Liabilities | ₹60 Cr | ₹60 Cr | ₹15 Cr | ₹17 Cr | ₹9.96 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹445 Cr | ₹63 Cr | ₹12 Cr | ₹11 Cr | ₹3.28 Cr |
| Sundry Creditors | ₹445 Cr | ₹63 Cr | ₹12 Cr | ₹11 Cr | ₹3.28 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹152 Cr | ₹109 Cr | ₹4.14 Cr | ₹21 Cr | ₹4.60 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹109 Cr | ₹94 Cr | ₹2.42 Cr | ₹21 Cr | ₹3.98 Cr |
| Interest Accrued But Not Due | ₹0.47 Cr | ₹0.00 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹42 Cr | ₹16 Cr | ₹1.72 Cr | ₹0.52 Cr | ₹0.62 Cr |
| Short Term Borrowings | ₹176 Cr | ₹48 Cr | ₹45 Cr | ₹48 Cr | ₹42 Cr |
| Secured ST Loans repayable on Demands | ₹142 Cr | ₹37 Cr | ₹37 Cr | ₹26 Cr | ₹15 Cr |
| Working Capital Loans- Sec | ₹142 Cr | ₹37 Cr | ₹35 Cr | ₹25 Cr | ₹14 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-107 Cr | ₹-26 Cr | ₹-27 Cr | ₹-3.57 Cr | ₹14 Cr |
| Short Term Provisions | ₹0.38 Cr | ₹4.05 Cr | ₹3.89 Cr | ₹1.35 Cr | ₹0.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹1.81 Cr | ₹3.89 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.38 Cr | ₹2.23 Cr | ₹0.00 Cr | ₹1.35 Cr | ₹0.00 Cr |
| Total Current Liabilities | ₹774 Cr | ₹224 Cr | ₹65 Cr | ₹81 Cr | ₹50 Cr |
| Total Liabilities | ₹1,682 Cr | ₹593 Cr | ₹154 Cr | ₹120 Cr | ₹67 Cr |
| ASSETS | |||||
| Gross Block | ₹151 Cr | ₹39 Cr | ₹2.81 Cr | ₹2.09 Cr | ₹1.12 Cr |
| Less: Accumulated Depreciation | ₹6.41 Cr | ₹1.51 Cr | ₹1.28 Cr | ₹0.92 Cr | ₹0.69 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹145 Cr | ₹37 Cr | ₹1.53 Cr | ₹1.18 Cr | ₹0.43 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹43 Cr | ₹88 Cr | - | - | - |
| Non Current Investments | ₹6.38 Cr | ₹7.31 Cr | ₹8.81 Cr | ₹6.83 Cr | ₹5.67 Cr |
| Long Term Investment | ₹6.38 Cr | ₹7.31 Cr | ₹8.81 Cr | ₹6.83 Cr | ₹5.67 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹7.17 Cr | ₹8.10 Cr | ₹9.61 Cr | ₹7.38 Cr | ₹5.97 Cr |
| Long Term Loans & Advances | ₹7.41 Cr | ₹16 Cr | - | ₹0.37 Cr | ₹0.67 Cr |
| Other Non Current Assets | ₹24 Cr | ₹9.23 Cr | ₹0.01 Cr | ₹0.21 Cr | ₹1.16 Cr |
| Total Non-Current Assets | ₹225 Cr | ₹158 Cr | ₹10 Cr | ₹8.59 Cr | ₹7.93 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Quoted | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹106 Cr | ₹2.04 Cr | ₹2.25 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Raw Materials | ₹41 Cr | ₹2.04 Cr | ₹2.25 Cr | ₹1.52 Cr | ₹1.52 Cr |
| Work-in Progress | ₹0.01 Cr | - | - | - | - |
| Finished Goods | ₹64 Cr | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.33 Cr | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹348 Cr | ₹144 Cr | ₹30 Cr | ₹21 Cr | ₹11 Cr |
| Debtors more than Six months | ₹38 Cr | ₹23 Cr | ₹0.04 Cr | ₹8.04 Cr | - |
| Debtors Others | ₹310 Cr | ₹136 Cr | ₹30 Cr | ₹12 Cr | ₹11 Cr |
| Cash and Bank | ₹572 Cr | ₹127 Cr | ₹41 Cr | ₹18 Cr | ₹12 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹572 Cr | ₹127 Cr | ₹40 Cr | ₹18 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.16 Cr | ₹14 Cr | ₹2.35 Cr | ₹0.80 Cr | ₹0.15 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.69 Cr | ₹14 Cr | ₹0.99 Cr | ₹0.79 Cr | ₹0.14 Cr |
| Other current_assets | ₹1.47 Cr | ₹0.01 Cr | ₹1.36 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹425 Cr | ₹148 Cr | ₹68 Cr | ₹71 Cr | ₹35 Cr |
| Advances recoverable in cash or in kind | ₹330 Cr | ₹103 Cr | ₹60 Cr | ₹36 Cr | ₹4.16 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹95 Cr | ₹45 Cr | ₹8.69 Cr | ₹35 Cr | ₹31 Cr |
| Total Current Assets | ₹1,457 Cr | ₹435 Cr | ₹144 Cr | ₹111 Cr | ₹59 Cr |
| Net Current Assets (Including Current Investments) | ₹683 Cr | ₹211 Cr | ₹78 Cr | ₹30 Cr | ₹9.09 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,682 Cr | ₹593 Cr | ₹154 Cr | ₹120 Cr | ₹67 Cr |
| Contingent Liabilities | ₹0.77 Cr | ₹7.59 Cr | ₹8.75 Cr | ₹1.55 Cr | ₹8.27 Cr |
| Total Debt | ₹255 Cr | ₹115 Cr | ₹61 Cr | ₹65 Cr | ₹52 Cr |
| Book Value | 97.69 | 41.64 | 2,299.84 | 684.75 | 220.75 |
| Adjusted Book Value | 97.69 | 41.64 | 11.39 | 3.39 | 1.09 |
Compare Balance Sheet of peers of SOLARWORLD ENERGY SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOLARWORLD ENERGY SOLUTIONS | ₹1,089.4 Cr | -0.9% | -6.1% | -62.3% | Stock Analytics | |
| LARSEN & TOUBRO | ₹499,725.0 Cr | 0.1% | -4.9% | -3.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹41,648.3 Cr | 3.6% | 1.3% | -42.6% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,377.1 Cr | -3.5% | -1.5% | 11.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹21,281.4 Cr | -1.4% | -7.5% | -19.1% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹20,571.6 Cr | 3.1% | -3.2% | 49.1% | Stock Analytics | |
SOLARWORLD ENERGY SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOLARWORLD ENERGY SOLUTIONS | -0.9% |
-6.1% |
-62.3% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses