SOLAR INDUSTRIES INDIA
|
SOLAR INDUSTRIES INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹6,259 Cr | ₹4,395 Cr | ₹3,288 Cr | ₹2,592 Cr | ₹1,896 Cr |
| Securities Premium | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr | ₹149 Cr |
| Capital Reserves | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Profit & Loss Account Balance | ₹4,977 Cr | ₹3,447 Cr | ₹2,393 Cr | ₹1,682 Cr | ₹1,095 Cr |
| General Reserves | ₹1,261 Cr | ₹1,161 Cr | ₹1,052 Cr | ₹951 Cr | ₹831 Cr |
| Other Reserves | ₹-145 Cr | ₹-379 Cr | ₹-323 Cr | ₹-206 Cr | ₹-195 Cr |
| Reserve excluding Revaluation Reserve | ₹6,259 Cr | ₹4,395 Cr | ₹3,288 Cr | ₹2,592 Cr | ₹1,896 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,277 Cr | ₹4,413 Cr | ₹3,306 Cr | ₹2,610 Cr | ₹1,914 Cr |
| Minority Interest | ₹272 Cr | ₹160 Cr | ₹122 Cr | ₹140 Cr | ₹101 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹792 Cr | ₹321 Cr | ₹473 Cr | ₹391 Cr | ₹398 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,167 Cr | ₹654 Cr | ₹802 Cr | ₹759 Cr | ₹595 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-375 Cr | ₹-333 Cr | ₹-329 Cr | ₹-368 Cr | ₹-197 Cr |
| Unsecured Loans | ₹29 Cr | ₹73 Cr | ₹111 Cr | ₹82 Cr | ₹38 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | ₹9.92 Cr | ₹7.69 Cr | ₹13 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹12 Cr | ₹11 Cr | ₹16 Cr | - | - |
| Other Unsecured Loan | ₹17 Cr | ₹62 Cr | ₹85 Cr | ₹74 Cr | ₹25 Cr |
| Deferred Tax Assets / Liabilities | ₹86 Cr | ₹63 Cr | ₹38 Cr | ₹31 Cr | ₹42 Cr |
| Deferred Tax Assets | ₹225 Cr | ₹179 Cr | ₹193 Cr | ₹145 Cr | ₹110 Cr |
| Deferred Tax Liability | ₹311 Cr | ₹242 Cr | ₹230 Cr | ₹176 Cr | ₹153 Cr |
| Other Long Term Liabilities | ₹826 Cr | ₹993 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.85 Cr | ₹5.32 Cr | ₹3.44 Cr | ₹2.64 Cr | ₹1.00 Cr |
| Total Non-Current Liabilities | ₹1,735 Cr | ₹1,455 Cr | ₹648 Cr | ₹526 Cr | ₹497 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹917 Cr | ₹887 Cr | ₹553 Cr | ₹488 Cr | ₹465 Cr |
| Sundry Creditors | ₹632 Cr | ₹493 Cr | ₹323 Cr | ₹341 Cr | ₹265 Cr |
| Acceptances | ₹285 Cr | ₹395 Cr | ₹230 Cr | ₹147 Cr | ₹200 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,189 Cr | ₹931 Cr | ₹716 Cr | ₹734 Cr | ₹383 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹572 Cr | ₹361 Cr | ₹229 Cr | ₹230 Cr | ₹88 Cr |
| Interest Accrued But Not Due | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹8.91 Cr | ₹3.81 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹12 Cr | ₹27 Cr | ₹32 Cr | ₹20 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹590 Cr | ₹529 Cr | ₹442 Cr | ₹475 Cr | ₹291 Cr |
| Short Term Borrowings | ₹281 Cr | ₹219 Cr | ₹199 Cr | ₹333 Cr | ₹237 Cr |
| Secured ST Loans repayable on Demands | ₹106 Cr | ₹219 Cr | ₹199 Cr | ₹269 Cr | ₹237 Cr |
| Working Capital Loans- Sec | ₹106 Cr | ₹219 Cr | ₹199 Cr | ₹269 Cr | ₹237 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹70 Cr | ₹-219 Cr | ₹-199 Cr | ₹-206 Cr | ₹-237 Cr |
| Short Term Provisions | ₹61 Cr | ₹77 Cr | ₹34 Cr | ₹77 Cr | ₹33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹22 Cr | ₹53 Cr | ₹19 Cr | ₹63 Cr | ₹22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹40 Cr | ₹24 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr |
| Total Current Liabilities | ₹2,449 Cr | ₹2,114 Cr | ₹1,501 Cr | ₹1,632 Cr | ₹1,118 Cr |
| Total Liabilities | ₹10,733 Cr | ₹8,142 Cr | ₹5,577 Cr | ₹4,909 Cr | ₹3,629 Cr |
| ASSETS | |||||
| Gross Block | ₹5,023 Cr | ₹3,504 Cr | ₹2,615 Cr | ₹2,210 Cr | ₹1,924 Cr |
| Less: Accumulated Depreciation | ₹1,016 Cr | ₹775 Cr | ₹587 Cr | ₹508 Cr | ₹431 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4,006 Cr | ₹2,729 Cr | ₹2,028 Cr | ₹1,702 Cr | ₹1,493 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹692 Cr | ₹703 Cr | ₹487 Cr | ₹279 Cr | ₹221 Cr |
| Non Current Investments | ₹183 Cr | ₹147 Cr | ₹156 Cr | ₹79 Cr | ₹18 Cr |
| Long Term Investment | ₹183 Cr | ₹147 Cr | ₹156 Cr | ₹79 Cr | ₹18 Cr |
| Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Unquoted | ₹183 Cr | ₹147 Cr | ₹156 Cr | ₹78 Cr | ₹18 Cr |
| Long Term Loans & Advances | ₹749 Cr | ₹430 Cr | ₹255 Cr | ₹345 Cr | ₹220 Cr |
| Other Non Current Assets | ₹27 Cr | ₹2.95 Cr | ₹0.16 Cr | - | ₹4.03 Cr |
| Total Non-Current Assets | ₹5,695 Cr | ₹4,016 Cr | ₹2,929 Cr | ₹2,407 Cr | ₹1,966 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹529 Cr | ₹213 Cr | ₹20 Cr | - |
| Quoted | - | ₹529 Cr | ₹213 Cr | ₹20 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,742 Cr | ₹1,040 Cr | ₹847 Cr | ₹1,098 Cr | ₹719 Cr |
| Raw Materials | ₹1,230 Cr | ₹764 Cr | ₹607 Cr | ₹788 Cr | ₹461 Cr |
| Work-in Progress | ₹130 Cr | ₹71 Cr | ₹77 Cr | ₹57 Cr | ₹43 Cr |
| Finished Goods | ₹90 Cr | ₹12 Cr | ₹2.10 Cr | ₹125 Cr | ₹54 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹63 Cr | ₹39 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr |
| Other Inventory | ₹228 Cr | ₹154 Cr | ₹129 Cr | ₹102 Cr | ₹137 Cr |
| Sundry Debtors | ₹1,858 Cr | ₹1,239 Cr | ₹845 Cr | ₹825 Cr | ₹541 Cr |
| Debtors more than Six months | ₹170 Cr | ₹98 Cr | ₹335 Cr | ₹86 Cr | ₹80 Cr |
| Debtors Others | ₹1,770 Cr | ₹1,192 Cr | ₹582 Cr | ₹812 Cr | ₹519 Cr |
| Cash and Bank | ₹584 Cr | ₹725 Cr | ₹287 Cr | ₹260 Cr | ₹99 Cr |
| Cash in hand | ₹1.54 Cr | ₹0.57 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.39 Cr |
| Balances at Bank | ₹411 Cr | ₹723 Cr | ₹279 Cr | ₹260 Cr | ₹97 Cr |
| Other cash and bank balances | ₹171 Cr | ₹2.08 Cr | ₹7.62 Cr | - | ₹1.00 Cr |
| Other Current Assets | ₹153 Cr | ₹120 Cr | ₹69 Cr | ₹31 Cr | ₹35 Cr |
| Interest accrued on Investments | ₹0.30 Cr | ₹2.16 Cr | ₹0.15 Cr | ₹0.29 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹5.98 Cr | ₹2.78 Cr | ₹0.19 Cr | - | ₹0.03 Cr |
| Prepaid Expenses | ₹115 Cr | ₹95 Cr | ₹33 Cr | ₹20 Cr | ₹20 Cr |
| Other current_assets | ₹32 Cr | ₹20 Cr | ₹36 Cr | ₹11 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹701 Cr | ₹469 Cr | ₹387 Cr | ₹267 Cr | ₹267 Cr |
| Advances recoverable in cash or in kind | ₹380 Cr | ₹174 Cr | ₹174 Cr | ₹118 Cr | ₹125 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹321 Cr | ₹295 Cr | ₹212 Cr | ₹149 Cr | ₹142 Cr |
| Total Current Assets | ₹5,037 Cr | ₹4,123 Cr | ₹2,648 Cr | ₹2,501 Cr | ₹1,661 Cr |
| Net Current Assets (Including Current Investments) | ₹2,589 Cr | ₹2,009 Cr | ₹1,147 Cr | ₹869 Cr | ₹543 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,733 Cr | ₹8,142 Cr | ₹5,577 Cr | ₹4,909 Cr | ₹3,629 Cr |
| Contingent Liabilities | ₹15 Cr | ₹19 Cr | ₹22 Cr | ₹8.03 Cr | ₹8.53 Cr |
| Total Debt | ₹1,468 Cr | ₹940 Cr | ₹1,105 Cr | ₹1,171 Cr | ₹866 Cr |
| Book Value | - | 484.68 | 365.26 | 288.44 | 211.52 |
| Adjusted Book Value | 693.61 | 487.65 | 365.26 | 288.44 | 211.52 |
Compare Balance Sheet of peers of SOLAR INDUSTRIES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOLAR INDUSTRIES INDIA | ₹180,665.2 Cr | 6.9% | 8.1% | 38.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹169,951.0 Cr | -0.9% | 6.7% | 9.7% | Stock Analytics | |
| SRF | ₹77,378.7 Cr | 1.4% | -9.6% | -8.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹51,653.7 Cr | 6.5% | 13.2% | 35.7% | Stock Analytics | |
| NAVIN FLUORINE INTERNATIONAL | ₹41,785.9 Cr | -0.1% | 7.6% | 71.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹41,166.6 Cr | -5.1% | -8.5% | 13.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOLAR INDUSTRIES INDIA | 6.9% |
8.1% |
38.2% |
| SENSEX | -1% |
0.7% |
-3.6% |
You may also like the below Video Courses