SMC GLOBAL SECURITIES
|
SMC GLOBAL SECURITIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
 Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr |
Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,196 Cr | ₹1,075 Cr | ₹912 Cr | ₹903 Cr | ₹750 Cr |
Securities Premium | ₹252 Cr | ₹252 Cr | ₹252 Cr | ₹344 Cr | ₹344 Cr |
Capital Reserves | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Profit & Loss Account Balance | ₹732 Cr | ₹621 Cr | ₹470 Cr | ₹383 Cr | ₹276 Cr |
General Reserves | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹104 Cr | ₹79 Cr |
Other Reserves | ₹73 Cr | ₹62 Cr | ₹50 Cr | ₹61 Cr | ₹40 Cr |
Reserve excluding Revaluation Reserve | ₹1,196 Cr | ₹1,075 Cr | ₹912 Cr | ₹903 Cr | ₹750 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,217 Cr | ₹1,096 Cr | ₹933 Cr | ₹926 Cr | ₹773 Cr |
Minority Interest | ₹2.58 Cr | ₹2.22 Cr | ₹2.41 Cr | ₹1.64 Cr | ₹1.62 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,023 Cr | ₹832 Cr | ₹541 Cr | ₹299 Cr | ₹149 Cr |
Non Convertible Debentures | ₹111 Cr | ₹7.20 Cr | ₹64 Cr | ₹70 Cr | ₹78 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹567 Cr | ₹503 Cr | ₹362 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹345 Cr | ₹322 Cr | ₹116 Cr | ₹228 Cr | ₹70 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-34 Cr | ₹-32 Cr | ₹-30 Cr | ₹-22 Cr | ₹-32 Cr |
Deferred Tax Assets | ₹41 Cr | ₹34 Cr | ₹30 Cr | ₹31 Cr | ₹34 Cr |
Deferred Tax Liability | ₹6.74 Cr | ₹1.75 Cr | - | ₹8.26 Cr | ₹1.92 Cr |
Other Long Term Liabilities | ₹26 Cr | ₹32 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹45 Cr | ₹36 Cr | ₹29 Cr | ₹27 Cr | ₹23 Cr |
Total Non-Current Liabilities | ₹1,060 Cr | ₹868 Cr | ₹540 Cr | ₹303 Cr | ₹140 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹901 Cr | ₹829 Cr | ₹474 Cr | ₹711 Cr | ₹484 Cr |
Sundry Creditors | ₹901 Cr | ₹829 Cr | ₹474 Cr | ₹711 Cr | ₹484 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,068 Cr | ₹1,324 Cr | ₹957 Cr | ₹813 Cr | ₹644 Cr |
Bank Overdraft / Short term credit | ₹0.00 Cr | ₹0.45 Cr | ₹17 Cr | ₹18 Cr | ₹7.12 Cr |
Advances received from customers | - | - | ₹10 Cr | ₹6.91 Cr | ₹4.24 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,068 Cr | ₹1,324 Cr | ₹930 Cr | ₹788 Cr | ₹632 Cr |
Short Term Borrowings | ₹634 Cr | ₹589 Cr | ₹366 Cr | ₹166 Cr | ₹312 Cr |
Secured ST Loans repayable on Demands | ₹634 Cr | ₹589 Cr | ₹366 Cr | ₹146 Cr | ₹263 Cr |
Working Capital Loans- Sec | ₹591 Cr | ₹556 Cr | ₹366 Cr | ₹146 Cr | ₹263 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-591 Cr | ₹-556 Cr | ₹-366 Cr | ₹-126 Cr | ₹-214 Cr |
Short Term Provisions | ₹48 Cr | ₹56 Cr | ₹50 Cr | ₹37 Cr | ₹1.46 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹48 Cr | ₹56 Cr | ₹50 Cr | ₹37 Cr | ₹1.46 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹2,651 Cr | ₹2,799 Cr | ₹1,847 Cr | ₹1,726 Cr | ₹1,441 Cr |
Total Liabilities | ₹4,931 Cr | ₹4,765 Cr | ₹3,323 Cr | ₹2,957 Cr | ₹2,356 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹274 Cr | ₹286 Cr | ₹263 Cr | ₹231 Cr | ₹164 Cr |
Less: Accumulated Depreciation | ₹154 Cr | ₹155 Cr | ₹136 Cr | ₹117 Cr | ₹101 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹119 Cr | ₹131 Cr | ₹128 Cr | ₹114 Cr | ₹64 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹44 Cr | ₹27 Cr | ₹8.94 Cr | - | - |
Non Current Investments | ₹9.82 Cr | ₹4.12 Cr | ₹57 Cr | ₹171 Cr | ₹117 Cr |
Long Term Investment | ₹9.82 Cr | ₹4.12 Cr | ₹57 Cr | ₹171 Cr | ₹117 Cr |
Quoted | - | - | ₹56 Cr | ₹170 Cr | ₹112 Cr |
Unquoted | ₹9.82 Cr | ₹4.12 Cr | ₹0.74 Cr | ₹1.03 Cr | ₹5.21 Cr |
Long Term Loans & Advances | ₹692 Cr | ₹689 Cr | ₹106 Cr | ₹130 Cr | ₹82 Cr |
Other Non Current Assets | ₹12 Cr | ₹16 Cr | - | - | - |
Total Non-Current Assets | ₹885 Cr | ₹872 Cr | ₹303 Cr | ₹415 Cr | ₹262 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹89 Cr | ₹66 Cr | - | - | - |
Quoted | ₹86 Cr | ₹46 Cr | - | - | - |
Unquoted | ₹2.54 Cr | ₹20 Cr | - | - | - |
Inventories | ₹2.75 Cr | ₹6.49 Cr | ₹5.23 Cr | ₹35 Cr | ₹13 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹2.75 Cr | ₹6.49 Cr | ₹5.23 Cr | ₹35 Cr | ₹13 Cr |
Sundry Debtors | ₹664 Cr | ₹523 Cr | ₹390 Cr | ₹346 Cr | ₹334 Cr |
Debtors more than Six months | ₹18 Cr | ₹11 Cr | ₹18 Cr | ₹21 Cr | ₹32 Cr |
Debtors Others | ₹659 Cr | ₹522 Cr | ₹389 Cr | ₹343 Cr | ₹322 Cr |
Cash and Bank | ₹1,965 Cr | ₹2,342 Cr | ₹1,460 Cr | ₹1,282 Cr | ₹1,097 Cr |
Cash in hand | ₹0.26 Cr | ₹0.09 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.30 Cr |
Balances at Bank | ₹1,964 Cr | ₹2,342 Cr | ₹1,460 Cr | ₹1,282 Cr | ₹1,097 Cr |
Other cash and bank balances | - | - | - | ₹0.03 Cr | - |
Other Current Assets | ₹55 Cr | ₹36 Cr | ₹63 Cr | ₹93 Cr | ₹64 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | ₹7.67 Cr | ₹16 Cr | ₹6.88 Cr |
Other current_assets | ₹55 Cr | ₹36 Cr | ₹55 Cr | ₹77 Cr | ₹57 Cr |
Short Term Loans and Advances | ₹1,271 Cr | ₹916 Cr | ₹1,099 Cr | ₹782 Cr | ₹585 Cr |
Advances recoverable in cash or in kind | - | - | ₹4.68 Cr | ₹2.40 Cr | ₹9.29 Cr |
Advance income tax and TDS | ₹54 Cr | ₹65 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1,217 Cr | ₹851 Cr | ₹1,094 Cr | ₹780 Cr | ₹576 Cr |
Total Current Assets | ₹4,046 Cr | ₹3,890 Cr | ₹3,018 Cr | ₹2,538 Cr | ₹2,093 Cr |
Net Current Assets (Including Current Investments) | ₹1,395 Cr | ₹1,091 Cr | ₹1,170 Cr | ₹811 Cr | ₹653 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,931 Cr | ₹4,765 Cr | ₹3,323 Cr | ₹2,957 Cr | ₹2,356 Cr |
Contingent Liabilities | ₹25 Cr | ₹22 Cr | ₹9.06 Cr | ₹10 Cr | ₹13 Cr |
Total Debt | ₹1,657 Cr | ₹1,421 Cr | ₹908 Cr | ₹464 Cr | ₹460 Cr |
Book Value | - | 104.65 | 89.09 | 81.86 | 68.30 |
Adjusted Book Value | 116.25 | 104.65 | 89.09 | 81.86 | 68.30 |
Compare Balance Sheet of peers of SMC GLOBAL SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SMC GLOBAL SECURITIES | ₹1,460.0 Cr | -1.8% | 19.9% | -16.9% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹48,938.1 Cr | -4.1% | 4.3% | 21.8% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹40,412.6 Cr | 3.3% | 22.4% | 106.3% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
ANGEL ONE | ₹25,994.1 Cr | -7.7% | 2.5% | 11.3% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹13,753.3 Cr | -1.6% | -0.2% | 89.7% | Stock Analytics |
SMC GLOBAL SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SMC GLOBAL SECURITIES | -1.8% |
19.9% |
-16.9% |
SENSEX | -1% |
-0.9% |
6.7% |
You may also like the below Video Courses