SMARTLINK HOLDINGS
|
SMARTLINK HOLDINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.66 Cr |
| Equity - Authorised | ₹32 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.66 Cr |
| Equity Paid Up | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹194 Cr | ₹188 Cr | ₹182 Cr | ₹163 Cr | ₹191 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr |
| Profit & Loss Account Balance | ₹122 Cr | ₹115 Cr | ₹109 Cr | ₹94 Cr | ₹128 Cr |
| General Reserves | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
| Other Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹6.48 Cr |
| Reserve excluding Revaluation Reserve | ₹194 Cr | ₹188 Cr | ₹182 Cr | ₹163 Cr | ₹191 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹196 Cr | ₹190 Cr | ₹184 Cr | ₹165 Cr | ₹193 Cr |
| Minority Interest | - | - | - | ₹-0.05 Cr | ₹0.02 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹2.99 Cr | ₹3.40 Cr | ₹1.84 Cr | ₹2.10 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹2.99 Cr | ₹3.40 Cr | ₹1.84 Cr | ₹2.10 Cr |
| Deferred Tax Assets / Liabilities | ₹-3.04 Cr | ₹-1.59 Cr | ₹-2.67 Cr | ₹-3.27 Cr | ₹0.82 Cr |
| Deferred Tax Assets | ₹7.13 Cr | ₹6.04 Cr | ₹6.34 Cr | ₹6.56 Cr | ₹3.05 Cr |
| Deferred Tax Liability | ₹4.09 Cr | ₹4.45 Cr | ₹3.67 Cr | ₹3.29 Cr | ₹3.87 Cr |
| Other Long Term Liabilities | ₹2.10 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹2.05 Cr | ₹1.44 Cr | ₹21 Cr | ₹19 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹3.45 Cr | ₹2.18 Cr | ₹19 Cr | ₹22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹36 Cr | ₹39 Cr | ₹37 Cr | ₹12 Cr | ₹7.94 Cr |
| Sundry Creditors | ₹36 Cr | ₹39 Cr | ₹37 Cr | ₹12 Cr | ₹7.94 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.06 Cr | ₹4.35 Cr | ₹5.96 Cr | ₹5.28 Cr | ₹3.32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.39 Cr | ₹0.57 Cr | ₹1.61 Cr | ₹0.50 Cr | ₹0.32 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.11 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.67 Cr | ₹3.67 Cr | ₹4.35 Cr | ₹4.77 Cr | ₹3.00 Cr |
| Short Term Borrowings | ₹1.17 Cr | ₹29 Cr | ₹30 Cr | ₹23 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹1.17 Cr | ₹24 Cr | ₹18 Cr | ₹6.14 Cr | ₹2.69 Cr |
| Working Capital Loans- Sec | ₹1.17 Cr | ₹13 Cr | ₹2.06 Cr | ₹6.14 Cr | ₹1.57 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1.17 Cr | ₹-7.97 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr |
| Short Term Provisions | ₹0.46 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.46 Cr | - | - | - | - |
| Total Current Liabilities | ₹44 Cr | ₹72 Cr | ₹73 Cr | ₹41 Cr | ₹33 Cr |
| Total Liabilities | ₹252 Cr | ₹265 Cr | ₹259 Cr | ₹225 Cr | ₹248 Cr |
| ASSETS | |||||
| Gross Block | ₹58 Cr | ₹55 Cr | ₹61 Cr | ₹59 Cr | ₹57 Cr |
| Less: Accumulated Depreciation | ₹42 Cr | ₹39 Cr | ₹39 Cr | ₹41 Cr | ₹39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹16 Cr | ₹16 Cr | ₹22 Cr | ₹19 Cr | ₹18 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹2.16 Cr | ₹2.16 Cr |
| Non Current Investments | ₹33 Cr | - | - | - | - |
| Long Term Investment | ₹33 Cr | - | - | - | - |
| Quoted | ₹33 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹16 Cr | ₹2.78 Cr | ₹2.04 Cr | ₹21 Cr | ₹19 Cr |
| Other Non Current Assets | ₹1.18 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.10 Cr |
| Total Non-Current Assets | ₹82 Cr | ₹35 Cr | ₹35 Cr | ₹54 Cr | ₹51 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹71 Cr | ₹130 Cr | ₹123 Cr | ₹110 Cr | ₹165 Cr |
| Quoted | ₹6.45 Cr | ₹47 Cr | ₹46 Cr | ₹51 Cr | - |
| Unquoted | ₹65 Cr | ₹83 Cr | ₹77 Cr | ₹60 Cr | ₹166 Cr |
| Inventories | ₹30 Cr | ₹22 Cr | ₹33 Cr | ₹14 Cr | ₹6.90 Cr |
| Raw Materials | ₹5.46 Cr | ₹3.74 Cr | ₹10 Cr | ₹5.87 Cr | ₹2.45 Cr |
| Work-in Progress | ₹0.48 Cr | ₹0.00 Cr | ₹5.16 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Finished Goods | ₹0.02 Cr | ₹0.01 Cr | ₹1.72 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.25 Cr | ₹0.24 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.09 Cr |
| Other Inventory | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹8.18 Cr | ₹4.35 Cr |
| Sundry Debtors | ₹57 Cr | ₹57 Cr | ₹40 Cr | ₹17 Cr | ₹8.89 Cr |
| Debtors more than Six months | ₹0.11 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.27 Cr |
| Debtors Others | ₹57 Cr | ₹58 Cr | ₹40 Cr | ₹17 Cr | ₹8.80 Cr |
| Cash and Bank | ₹3.92 Cr | ₹9.24 Cr | ₹14 Cr | ₹21 Cr | ₹11 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹3.89 Cr | ₹9.21 Cr | ₹14 Cr | ₹21 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.60 Cr | ₹4.84 Cr | ₹3.27 Cr | ₹1.78 Cr | ₹0.22 Cr |
| Interest accrued on Investments | ₹0.32 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.11 Cr | - | - | - |
| Prepaid Expenses | ₹0.23 Cr | ₹0.42 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹0.22 Cr |
| Other current_assets | ₹4.05 Cr | ₹4.32 Cr | ₹2.80 Cr | ₹1.36 Cr | - |
| Short Term Loans and Advances | ₹3.49 Cr | ₹6.38 Cr | ₹9.88 Cr | ₹6.63 Cr | ₹5.48 Cr |
| Advances recoverable in cash or in kind | ₹1.02 Cr | ₹1.01 Cr | ₹1.18 Cr | ₹1.51 Cr | ₹0.98 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.47 Cr | ₹5.37 Cr | ₹8.70 Cr | ₹5.12 Cr | ₹4.51 Cr |
| Total Current Assets | ₹170 Cr | ₹231 Cr | ₹224 Cr | ₹171 Cr | ₹197 Cr |
| Net Current Assets (Including Current Investments) | ₹126 Cr | ₹159 Cr | ₹150 Cr | ₹130 Cr | ₹164 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹252 Cr | ₹265 Cr | ₹259 Cr | ₹225 Cr | ₹248 Cr |
| Contingent Liabilities | ₹36 Cr | ₹67 Cr | ₹66 Cr | ₹34 Cr | ₹21 Cr |
| Total Debt | ₹1.17 Cr | ₹32 Cr | ₹34 Cr | ₹25 Cr | ₹24 Cr |
| Book Value | 196.81 | 190.75 | 183.96 | 165.41 | 145.40 |
| Adjusted Book Value | 196.81 | 190.75 | 183.96 | 165.41 | 145.40 |
Compare Balance Sheet of peers of SMARTLINK HOLDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SMARTLINK HOLDINGS | ₹132.0 Cr | -0.7% | -7.6% | -41.7% | Stock Analytics | |
| DLINK (INDIA) | ₹1,618.1 Cr | 0.1% | -2.8% | -11.7% | Stock Analytics | |
SMARTLINK HOLDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SMARTLINK HOLDINGS | -0.7% |
-7.6% |
-41.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses