SJVN
|
SJVN Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr |
| Equity - Authorised | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr |
| Equity - Issued | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr |
| Equity Paid Up | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr | ₹3,930 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹10,309 Cr | ₹10,249 Cr | ₹10,141 Cr | ₹9,930 Cr | ₹9,241 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹6.54 Cr | ₹6.54 Cr | - | - | - |
| Profit & Loss Account Balance | ₹2,994 Cr | ₹10,035 Cr | ₹9,934 Cr | ₹9,723 Cr | ₹9,034 Cr |
| General Reserves | ₹7,102 Cr | - | - | - | - |
| Other Reserves | ₹207 Cr | ₹207 Cr | ₹207 Cr | ₹207 Cr | ₹207 Cr |
| Reserve excluding Revaluation Reserve | ₹10,309 Cr | ₹10,249 Cr | ₹10,141 Cr | ₹9,930 Cr | ₹9,241 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹14,239 Cr | ₹14,179 Cr | ₹14,071 Cr | ₹13,860 Cr | ₹13,170 Cr |
| Minority Interest | ₹10 Cr | ₹11 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹21,646 Cr | ₹16,770 Cr | ₹11,079 Cr | ₹7,312 Cr | ₹1,626 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹7,518 Cr | ₹6,257 Cr | ₹3,865 Cr | ₹1,921 Cr | ₹1,345 Cr |
| Term Loans - Institutions | ₹14,452 Cr | ₹10,513 Cr | ₹7,213 Cr | ₹5,436 Cr | ₹326 Cr |
| Other Secured | ₹-324 Cr | - | - | ₹-44 Cr | ₹-45 Cr |
| Unsecured Loans | ₹5,486 Cr | ₹9,450 Cr | ₹8,611 Cr | ₹5,935 Cr | ₹4,544 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹5,257 Cr | ₹5,158 Cr | ₹4,907 Cr | ₹5,251 Cr | ₹3,765 Cr |
| Loans - Banks | ₹3,672 Cr | ₹3,836 Cr | ₹3,166 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-3,443 Cr | ₹456 Cr | ₹538 Cr | ₹684 Cr | ₹779 Cr |
| Deferred Tax Assets / Liabilities | ₹-203 Cr | ₹-363 Cr | ₹-418 Cr | ₹-476 Cr | ₹-530 Cr |
| Deferred Tax Assets | ₹203 Cr | ₹363 Cr | ₹418 Cr | ₹476 Cr | ₹530 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹1,233 Cr | ₹978 Cr | ₹1,148 Cr | ₹756 Cr | ₹1,116 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹368 Cr | ₹854 Cr | ₹892 Cr | ₹696 Cr | ₹1,814 Cr |
| Total Non-Current Liabilities | ₹28,531 Cr | ₹27,689 Cr | ₹21,312 Cr | ₹14,223 Cr | ₹8,570 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹184 Cr | ₹199 Cr | ₹120 Cr | ₹47 Cr | ₹37 Cr |
| Sundry Creditors | ₹184 Cr | ₹199 Cr | ₹120 Cr | ₹47 Cr | ₹37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7,872 Cr | ₹3,595 Cr | ₹3,285 Cr | ₹3,240 Cr | ₹1,627 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹43 Cr | ₹39 Cr | ₹40 Cr | ₹35 Cr | ₹58 Cr |
| Interest Accrued But Not Due | ₹104 Cr | ₹111 Cr | ₹99 Cr | ₹79 Cr | ₹36 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹1,000 Cr | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6,725 Cr | ₹3,445 Cr | ₹3,146 Cr | ₹3,126 Cr | ₹1,533 Cr |
| Short Term Borrowings | ₹204 Cr | ₹161 Cr | ₹100 Cr | ₹385 Cr | ₹458 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹204 Cr | ₹161 Cr | ₹100 Cr | ₹385 Cr | ₹458 Cr |
| Short Term Provisions | ₹1,004 Cr | ₹581 Cr | ₹598 Cr | ₹597 Cr | ₹503 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹337 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹667 Cr | ₹581 Cr | ₹598 Cr | ₹597 Cr | ₹503 Cr |
| Total Current Liabilities | ₹9,265 Cr | ₹4,536 Cr | ₹4,103 Cr | ₹4,269 Cr | ₹2,625 Cr |
| Total Liabilities | ₹52,046 Cr | ₹46,414 Cr | ₹39,486 Cr | ₹32,352 Cr | ₹24,365 Cr |
| ASSETS | |||||
| Gross Block | ₹29,456 Cr | ₹16,555 Cr | ₹15,165 Cr | ₹12,169 Cr | ₹11,175 Cr |
| Less: Accumulated Depreciation | ₹5,998 Cr | ₹4,945 Cr | ₹4,258 Cr | ₹3,679 Cr | ₹3,309 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹23,459 Cr | ₹11,610 Cr | ₹10,906 Cr | ₹8,489 Cr | ₹7,866 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹19,143 Cr | ₹26,162 Cr | ₹19,781 Cr | ₹15,674 Cr | ₹8,369 Cr |
| Non Current Investments | ₹52 Cr | ₹61 Cr | ₹37 Cr | ₹36 Cr | ₹275 Cr |
| Long Term Investment | ₹52 Cr | ₹61 Cr | ₹37 Cr | ₹36 Cr | ₹275 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹52 Cr | ₹61 Cr | ₹37 Cr | ₹36 Cr | ₹275 Cr |
| Long Term Loans & Advances | ₹1,626 Cr | ₹2,328 Cr | ₹2,467 Cr | ₹2,248 Cr | ₹2,687 Cr |
| Other Non Current Assets | ₹1,019 Cr | ₹1,943 Cr | ₹1,146 Cr | ₹1,070 Cr | ₹1,049 Cr |
| Total Non-Current Assets | ₹45,310 Cr | ₹42,356 Cr | ₹34,590 Cr | ₹27,518 Cr | ₹20,246 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹136 Cr | ₹83 Cr | ₹82 Cr | ₹73 Cr | ₹63 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹83 Cr | ₹83 Cr | ₹82 Cr | ₹73 Cr | ₹63 Cr |
| Other Inventory | ₹53 Cr | - | - | - | - |
| Sundry Debtors | ₹2,009 Cr | ₹286 Cr | ₹627 Cr | ₹277 Cr | ₹575 Cr |
| Debtors more than Six months | ₹0.13 Cr | ₹4.17 Cr | ₹3.86 Cr | ₹165 Cr | ₹419 Cr |
| Debtors Others | ₹2,013 Cr | ₹286 Cr | ₹627 Cr | ₹116 Cr | ₹160 Cr |
| Cash and Bank | ₹2,523 Cr | ₹2,963 Cr | ₹3,750 Cr | ₹3,731 Cr | ₹2,902 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹2,520 Cr | ₹2,963 Cr | ₹3,749 Cr | ₹3,731 Cr | ₹2,902 Cr |
| Other cash and bank balances | ₹2.17 Cr | - | ₹1.05 Cr | - | ₹0.03 Cr |
| Other Current Assets | ₹1,043 Cr | ₹415 Cr | ₹387 Cr | ₹296 Cr | ₹288 Cr |
| Interest accrued on Investments | ₹65 Cr | ₹74 Cr | ₹73 Cr | ₹51 Cr | ₹49 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹50 Cr | ₹56 Cr | ₹48 Cr | ₹81 Cr | ₹79 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹67 Cr | ₹51 Cr | ₹46 Cr | ₹45 Cr | ₹45 Cr |
| Other current_assets | ₹861 Cr | ₹234 Cr | ₹220 Cr | ₹118 Cr | ₹114 Cr |
| Short Term Loans and Advances | ₹288 Cr | ₹311 Cr | ₹51 Cr | ₹441 Cr | ₹276 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹295 Cr | ₹34 Cr | ₹425 Cr | ₹261 Cr |
| Advance income tax and TDS | ₹260 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | ₹0.04 Cr | ₹0.21 Cr |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Total Current Assets | ₹5,998 Cr | ₹4,058 Cr | ₹4,896 Cr | ₹4,818 Cr | ₹4,103 Cr |
| Net Current Assets (Including Current Investments) | ₹-3,267 Cr | ₹-478 Cr | ₹793 Cr | ₹549 Cr | ₹1,478 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹52,046 Cr | ₹46,414 Cr | ₹39,486 Cr | ₹32,352 Cr | ₹24,365 Cr |
| Contingent Liabilities | ₹1,838 Cr | ₹962 Cr | ₹1,334 Cr | ₹1,036 Cr | ₹977 Cr |
| Total Debt | ₹32,103 Cr | ₹26,925 Cr | ₹20,252 Cr | ₹13,993 Cr | ₹6,894 Cr |
| Book Value | 36.23 | 36.08 | 35.81 | 35.27 | 33.51 |
| Adjusted Book Value | 36.23 | 36.08 | 35.81 | 35.27 | 33.51 |
Compare Balance Sheet of peers of SJVN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SJVN | ₹26,691.2 Cr | -2.2% | -3.1% | -26.9% | Stock Analytics | |
| ADANI POWER | ₹401,604.0 Cr | -1.6% | -3.7% | 77.7% | Stock Analytics | |
| NTPC | ₹334,535.0 Cr | -0.8% | 0.4% | 2.9% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹252,744.0 Cr | -4.3% | -3.3% | -6.9% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹225,663.0 Cr | -1.7% | -7.9% | 39.5% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹199,097.0 Cr | -0.6% | 0.6% | 99.1% | Stock Analytics | |
SJVN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SJVN | -2.2% |
-3.1% |
-26.9% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses