SIYARAM SILK MILLS  
                    
                    
                                                         
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
SIYARAM SILK MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.07 Cr | ₹9.07 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr | 
| Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | 
| Equity - Issued | ₹9.07 Cr | ₹9.07 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr | 
| Equity Paid Up | ₹9.07 Cr | ₹9.07 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | - | - | - | - | - | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹1,274 Cr | ₹1,128 Cr | ₹1,128 Cr | ₹925 Cr | ₹758 Cr | 
| Securities Premium | - | - | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | 
| Capital Reserves | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | 
| Profit & Loss Account Balance | ₹199 Cr | ₹53 Cr | ₹19 Cr | ₹17 Cr | ₹50 Cr | 
| General Reserves | ₹1,075 Cr | ₹1,075 Cr | ₹1,100 Cr | ₹900 Cr | ₹700 Cr | 
| Other Reserves | ₹-0.17 Cr | ₹-0.30 Cr | ₹-0.62 Cr | ₹-0.75 Cr | ₹-0.67 Cr | 
| Reserve excluding Revaluation Reserve | ₹1,274 Cr | ₹1,128 Cr | ₹1,128 Cr | ₹925 Cr | ₹758 Cr | 
| Revaluation reserve | - | - | - | - | - | 
| Shareholder's Funds | ₹1,283 Cr | ₹1,137 Cr | ₹1,137 Cr | ₹934 Cr | ₹767 Cr | 
| Minority Interest | - | - | - | - | - | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | ₹33 Cr | ₹1.12 Cr | ₹9.12 Cr | ₹37 Cr | ₹59 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | ₹40 Cr | ₹9.12 Cr | ₹33 Cr | ₹66 Cr | ₹95 Cr | 
| Term Loans - Institutions | - | - | - | - | - | 
| Other Secured | ₹-7.50 Cr | ₹-8.00 Cr | ₹-24 Cr | ₹-29 Cr | ₹-36 Cr | 
| Unsecured Loans | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr | - | ₹0.14 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | - | - | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | - | - | 
| Other Unsecured Loan | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr | - | ₹0.14 Cr | 
| Deferred Tax Assets / Liabilities | ₹18 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | 
| Deferred Tax Assets | ₹6.07 Cr | ₹7.48 Cr | ₹7.15 Cr | ₹7.21 Cr | ₹5.39 Cr | 
| Deferred Tax Liability | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | 
| Other Long Term Liabilities | ₹64 Cr | ₹51 Cr | ₹57 Cr | ₹57 Cr | ₹71 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹12 Cr | ₹9.93 Cr | ₹9.41 Cr | ₹9.95 Cr | ₹8.53 Cr | 
| Total Non-Current Liabilities | ₹126 Cr | ₹73 Cr | ₹86 Cr | ₹114 Cr | ₹150 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹197 Cr | ₹165 Cr | ₹192 Cr | ₹213 Cr | ₹176 Cr | 
| Sundry Creditors | ₹197 Cr | ₹165 Cr | ₹192 Cr | ₹213 Cr | ₹176 Cr | 
| Acceptances | - | - | - | - | - | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹83 Cr | ₹70 Cr | ₹102 Cr | ₹102 Cr | ₹94 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹20 Cr | ₹20 Cr | ₹27 Cr | ₹25 Cr | ₹27 Cr | 
| Interest Accrued But Not Due | - | - | ₹0.25 Cr | ₹0.61 Cr | ₹0.93 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹63 Cr | ₹50 Cr | ₹75 Cr | ₹77 Cr | ₹65 Cr | 
| Short Term Borrowings | ₹195 Cr | ₹155 Cr | ₹116 Cr | ₹146 Cr | ₹20 Cr | 
| Secured ST Loans repayable on Demands | ₹170 Cr | ₹130 Cr | ₹86 Cr | ₹96 Cr | ₹19 Cr | 
| Working Capital Loans- Sec | ₹170 Cr | ₹130 Cr | ₹86 Cr | ₹96 Cr | ₹19 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹-145 Cr | ₹-105 Cr | ₹-56 Cr | ₹-46 Cr | ₹-19 Cr | 
| Short Term Provisions | ₹129 Cr | ₹67 Cr | ₹88 Cr | ₹83 Cr | ₹29 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹125 Cr | ₹63 Cr | ₹84 Cr | ₹80 Cr | ₹25 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹4.29 Cr | ₹3.58 Cr | ₹4.03 Cr | ₹3.46 Cr | ₹3.73 Cr | 
| Total Current Liabilities | ₹603 Cr | ₹456 Cr | ₹498 Cr | ₹544 Cr | ₹319 Cr | 
| Total Liabilities | ₹2,012 Cr | ₹1,665 Cr | ₹1,721 Cr | ₹1,593 Cr | ₹1,236 Cr | 
| ASSETS | |||||
| Gross Block | ₹1,031 Cr | ₹882 Cr | ₹846 Cr | ₹847 Cr | ₹794 Cr | 
| Less: Accumulated Depreciation | ₹452 Cr | ₹418 Cr | ₹380 Cr | ₹361 Cr | ₹321 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹579 Cr | ₹464 Cr | ₹466 Cr | ₹486 Cr | ₹473 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹3.14 Cr | ₹19 Cr | ₹5.41 Cr | ₹2.38 Cr | ₹2.73 Cr | 
| Non Current Investments | ₹5.26 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | 
| Long Term Investment | ₹5.26 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | 
| Quoted | - | - | ₹1.00 Cr | - | - | 
| Unquoted | ₹5.26 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | 
| Long Term Loans & Advances | ₹25 Cr | ₹16 Cr | ₹30 Cr | ₹17 Cr | ₹20 Cr | 
| Other Non Current Assets | ₹0.65 Cr | ₹0.57 Cr | ₹0.72 Cr | ₹0.40 Cr | ₹11 Cr | 
| Total Non-Current Assets | ₹625 Cr | ₹531 Cr | ₹534 Cr | ₹538 Cr | ₹540 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹201 Cr | ₹12 Cr | ₹106 Cr | ₹21 Cr | ₹20 Cr | 
| Quoted | - | - | ₹106 Cr | ₹21 Cr | ₹20 Cr | 
| Unquoted | ₹201 Cr | ₹12 Cr | - | - | - | 
| Inventories | ₹432 Cr | ₹468 Cr | ₹424 Cr | ₹405 Cr | ₹255 Cr | 
| Raw Materials | ₹94 Cr | ₹121 Cr | ₹103 Cr | ₹120 Cr | ₹83 Cr | 
| Work-in Progress | ₹71 Cr | ₹67 Cr | ₹50 Cr | ₹73 Cr | ₹49 Cr | 
| Finished Goods | ₹183 Cr | ₹234 Cr | ₹238 Cr | ₹175 Cr | ₹101 Cr | 
| Packing Materials | - | - | - | - | - | 
| Stores  and Spare | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹20 Cr | 
| Other Inventory | ₹59 Cr | ₹22 Cr | ₹10 Cr | ₹13 Cr | ₹2.11 Cr | 
| Sundry Debtors | ₹520 Cr | ₹468 Cr | ₹427 Cr | ₹386 Cr | ₹260 Cr | 
| Debtors more than Six months | ₹29 Cr | ₹36 Cr | ₹17 Cr | ₹15 Cr | ₹30 Cr | 
| Debtors Others | ₹498 Cr | ₹439 Cr | ₹416 Cr | ₹378 Cr | ₹237 Cr | 
| Cash and Bank | ₹6.50 Cr | ₹8.91 Cr | ₹6.05 Cr | ₹5.96 Cr | ₹6.17 Cr | 
| Cash in hand | ₹0.33 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.12 Cr | 
| Balances at Bank | ₹6.17 Cr | ₹8.83 Cr | ₹5.96 Cr | ₹5.86 Cr | ₹6.05 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹19 Cr | ₹8.99 Cr | ₹9.71 Cr | ₹21 Cr | ₹12 Cr | 
| Interest accrued on Investments | - | - | - | - | - | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹11 Cr | ₹0.11 Cr | 
| Prepaid Expenses | ₹3.79 Cr | ₹4.35 Cr | ₹4.43 Cr | ₹3.48 Cr | ₹3.45 Cr | 
| Other current_assets | ₹15 Cr | ₹4.58 Cr | ₹5.24 Cr | ₹6.75 Cr | ₹8.22 Cr | 
| Short Term Loans and Advances | ₹209 Cr | ₹170 Cr | ₹214 Cr | ₹216 Cr | ₹142 Cr | 
| Advances recoverable in cash or in kind | ₹13 Cr | ₹6.57 Cr | ₹7.83 Cr | ₹4.62 Cr | ₹8.98 Cr | 
| Advance income tax and TDS | ₹144 Cr | ₹81 Cr | ₹106 Cr | ₹110 Cr | ₹55 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | ₹52 Cr | ₹83 Cr | ₹99 Cr | ₹101 Cr | ₹79 Cr | 
| Total Current Assets | ₹1,388 Cr | ₹1,135 Cr | ₹1,187 Cr | ₹1,055 Cr | ₹695 Cr | 
| Net Current Assets (Including Current Investments) | ₹785 Cr | ₹679 Cr | ₹689 Cr | ₹511 Cr | ₹377 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹2,012 Cr | ₹1,665 Cr | ₹1,721 Cr | ₹1,593 Cr | ₹1,236 Cr | 
| Contingent Liabilities | ₹14 Cr | ₹18 Cr | ₹24 Cr | ₹31 Cr | ₹30 Cr | 
| Total Debt | ₹235 Cr | ₹164 Cr | ₹150 Cr | ₹212 Cr | ₹115 Cr | 
| Book Value | - | 250.61 | 242.56 | 199.27 | 163.64 | 
| Adjusted Book Value | 282.81 | 250.61 | 242.56 | 199.27 | 163.64 | 
Compare Balance Sheet of peers of SIYARAM SILK MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIYARAM SILK MILLS | ₹3,514.9 Cr | 2.4% | 18.2% | 39.1% | Stock Analytics | |
| RAYMOND | ₹3,830.3 Cr | -0.2% | -1.2% | -63.9% | Stock Analytics | |
| LS INDUSTRIES | ₹3,786.6 Cr | 59.5% | 60% | -55.6% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹959.4 Cr | -0.5% | -11.1% | 277.9% | Stock Analytics | |
| VTM | ₹705.5 Cr | 6.8% | 5.8% | 154.7% | Stock Analytics | |
| AARVEE DENIMS & EXPORTS | ₹343.2 Cr | 10.3% | -21.1% | 174.4% | Stock Analytics | |
SIYARAM SILK MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| SIYARAM SILK MILLS |    2.4%  | 
                            
                     
                     18.2%  | 
                     
                     39.1%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses