SIYARAM SILK MILLS
|
SIYARAM SILK MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.07 Cr | ₹9.07 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr |
| Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹9.07 Cr | ₹9.07 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr |
| Equity Paid Up | ₹9.07 Cr | ₹9.07 Cr | ₹9.37 Cr | ₹9.37 Cr | ₹9.37 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,274 Cr | ₹1,128 Cr | ₹1,128 Cr | ₹925 Cr | ₹758 Cr |
| Securities Premium | - | - | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Capital Reserves | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr |
| Profit & Loss Account Balance | ₹199 Cr | ₹53 Cr | ₹19 Cr | ₹17 Cr | ₹50 Cr |
| General Reserves | ₹1,075 Cr | ₹1,075 Cr | ₹1,100 Cr | ₹900 Cr | ₹700 Cr |
| Other Reserves | ₹-0.17 Cr | ₹-0.30 Cr | ₹-0.62 Cr | ₹-0.75 Cr | ₹-0.67 Cr |
| Reserve excluding Revaluation Reserve | ₹1,274 Cr | ₹1,128 Cr | ₹1,128 Cr | ₹925 Cr | ₹758 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,283 Cr | ₹1,137 Cr | ₹1,137 Cr | ₹934 Cr | ₹767 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹33 Cr | ₹1.12 Cr | ₹9.12 Cr | ₹37 Cr | ₹59 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹40 Cr | ₹9.12 Cr | ₹33 Cr | ₹66 Cr | ₹95 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-7.50 Cr | ₹-8.00 Cr | ₹-24 Cr | ₹-29 Cr | ₹-36 Cr |
| Unsecured Loans | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr | - | ₹0.14 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr | - | ₹0.14 Cr |
| Deferred Tax Assets / Liabilities | ₹18 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹6.07 Cr | ₹7.48 Cr | ₹7.15 Cr | ₹7.21 Cr | ₹5.39 Cr |
| Deferred Tax Liability | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
| Other Long Term Liabilities | ₹64 Cr | ₹51 Cr | ₹57 Cr | ₹57 Cr | ₹71 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹9.93 Cr | ₹9.41 Cr | ₹9.95 Cr | ₹8.53 Cr |
| Total Non-Current Liabilities | ₹126 Cr | ₹73 Cr | ₹86 Cr | ₹114 Cr | ₹150 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹197 Cr | ₹165 Cr | ₹192 Cr | ₹213 Cr | ₹176 Cr |
| Sundry Creditors | ₹197 Cr | ₹165 Cr | ₹192 Cr | ₹213 Cr | ₹176 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹83 Cr | ₹70 Cr | ₹102 Cr | ₹102 Cr | ₹94 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹20 Cr | ₹20 Cr | ₹27 Cr | ₹25 Cr | ₹27 Cr |
| Interest Accrued But Not Due | - | - | ₹0.25 Cr | ₹0.61 Cr | ₹0.93 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹63 Cr | ₹50 Cr | ₹75 Cr | ₹77 Cr | ₹65 Cr |
| Short Term Borrowings | ₹195 Cr | ₹155 Cr | ₹116 Cr | ₹146 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹170 Cr | ₹130 Cr | ₹86 Cr | ₹96 Cr | ₹19 Cr |
| Working Capital Loans- Sec | ₹170 Cr | ₹130 Cr | ₹86 Cr | ₹96 Cr | ₹19 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-145 Cr | ₹-105 Cr | ₹-56 Cr | ₹-46 Cr | ₹-19 Cr |
| Short Term Provisions | ₹129 Cr | ₹67 Cr | ₹88 Cr | ₹83 Cr | ₹29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹125 Cr | ₹63 Cr | ₹84 Cr | ₹80 Cr | ₹25 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.29 Cr | ₹3.58 Cr | ₹4.03 Cr | ₹3.46 Cr | ₹3.73 Cr |
| Total Current Liabilities | ₹603 Cr | ₹456 Cr | ₹498 Cr | ₹544 Cr | ₹319 Cr |
| Total Liabilities | ₹2,012 Cr | ₹1,665 Cr | ₹1,721 Cr | ₹1,593 Cr | ₹1,236 Cr |
| ASSETS | |||||
| Gross Block | ₹1,031 Cr | ₹882 Cr | ₹846 Cr | ₹847 Cr | ₹794 Cr |
| Less: Accumulated Depreciation | ₹452 Cr | ₹418 Cr | ₹380 Cr | ₹361 Cr | ₹321 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹579 Cr | ₹464 Cr | ₹466 Cr | ₹486 Cr | ₹473 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.14 Cr | ₹19 Cr | ₹5.41 Cr | ₹2.38 Cr | ₹2.73 Cr |
| Non Current Investments | ₹5.26 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
| Long Term Investment | ₹5.26 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
| Quoted | - | - | ₹1.00 Cr | - | - |
| Unquoted | ₹5.26 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Long Term Loans & Advances | ₹25 Cr | ₹16 Cr | ₹30 Cr | ₹17 Cr | ₹20 Cr |
| Other Non Current Assets | ₹0.65 Cr | ₹0.57 Cr | ₹0.72 Cr | ₹0.40 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹625 Cr | ₹531 Cr | ₹534 Cr | ₹538 Cr | ₹540 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹201 Cr | ₹12 Cr | ₹106 Cr | ₹21 Cr | ₹20 Cr |
| Quoted | - | - | ₹106 Cr | ₹21 Cr | ₹20 Cr |
| Unquoted | ₹201 Cr | ₹12 Cr | - | - | - |
| Inventories | ₹432 Cr | ₹468 Cr | ₹424 Cr | ₹405 Cr | ₹255 Cr |
| Raw Materials | ₹94 Cr | ₹121 Cr | ₹103 Cr | ₹120 Cr | ₹83 Cr |
| Work-in Progress | ₹71 Cr | ₹67 Cr | ₹50 Cr | ₹73 Cr | ₹49 Cr |
| Finished Goods | ₹183 Cr | ₹234 Cr | ₹238 Cr | ₹175 Cr | ₹101 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹20 Cr |
| Other Inventory | ₹59 Cr | ₹22 Cr | ₹10 Cr | ₹13 Cr | ₹2.11 Cr |
| Sundry Debtors | ₹520 Cr | ₹468 Cr | ₹427 Cr | ₹386 Cr | ₹260 Cr |
| Debtors more than Six months | ₹29 Cr | ₹36 Cr | ₹17 Cr | ₹15 Cr | ₹30 Cr |
| Debtors Others | ₹498 Cr | ₹439 Cr | ₹416 Cr | ₹378 Cr | ₹237 Cr |
| Cash and Bank | ₹6.50 Cr | ₹8.91 Cr | ₹6.05 Cr | ₹5.96 Cr | ₹6.17 Cr |
| Cash in hand | ₹0.33 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Balances at Bank | ₹6.17 Cr | ₹8.83 Cr | ₹5.96 Cr | ₹5.86 Cr | ₹6.05 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹19 Cr | ₹8.99 Cr | ₹9.71 Cr | ₹21 Cr | ₹12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹11 Cr | ₹0.11 Cr |
| Prepaid Expenses | ₹3.79 Cr | ₹4.35 Cr | ₹4.43 Cr | ₹3.48 Cr | ₹3.45 Cr |
| Other current_assets | ₹15 Cr | ₹4.58 Cr | ₹5.24 Cr | ₹6.75 Cr | ₹8.22 Cr |
| Short Term Loans and Advances | ₹209 Cr | ₹170 Cr | ₹214 Cr | ₹216 Cr | ₹142 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹6.57 Cr | ₹7.83 Cr | ₹4.62 Cr | ₹8.98 Cr |
| Advance income tax and TDS | ₹144 Cr | ₹81 Cr | ₹106 Cr | ₹110 Cr | ₹55 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹52 Cr | ₹83 Cr | ₹99 Cr | ₹101 Cr | ₹79 Cr |
| Total Current Assets | ₹1,388 Cr | ₹1,135 Cr | ₹1,187 Cr | ₹1,055 Cr | ₹695 Cr |
| Net Current Assets (Including Current Investments) | ₹785 Cr | ₹679 Cr | ₹689 Cr | ₹511 Cr | ₹377 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,012 Cr | ₹1,665 Cr | ₹1,721 Cr | ₹1,593 Cr | ₹1,236 Cr |
| Contingent Liabilities | ₹14 Cr | ₹18 Cr | ₹24 Cr | ₹31 Cr | ₹30 Cr |
| Total Debt | ₹235 Cr | ₹164 Cr | ₹150 Cr | ₹212 Cr | ₹115 Cr |
| Book Value | - | 250.61 | 242.56 | 199.27 | 163.64 |
| Adjusted Book Value | 282.81 | 250.61 | 242.56 | 199.27 | 163.64 |
Compare Balance Sheet of peers of SIYARAM SILK MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIYARAM SILK MILLS | ₹3,415.7 Cr | 3.2% | 15.7% | 41.8% | Stock Analytics | |
| RAYMOND | ₹3,825.3 Cr | -2.6% | 0.3% | -62.9% | Stock Analytics | |
| LS INDUSTRIES | ₹3,442.8 Cr | 41.7% | 43.8% | -64.9% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹913.7 Cr | -7% | -11.1% | 268.7% | Stock Analytics | |
| VTM | ₹699.7 Cr | 4.9% | 5% | 155.5% | Stock Analytics | |
| AARVEE DENIMS & EXPORTS | ₹327.0 Cr | 0.2% | -24.3% | 174.1% | Stock Analytics | |
SIYARAM SILK MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIYARAM SILK MILLS | 3.2% |
15.7% |
41.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses