SIRCA PAINTS INDIA
|
SIRCA PAINTS INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹55 Cr | ₹55 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Issued | ₹55 Cr | ₹55 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Paid Up | ₹55 Cr | ₹55 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹295 Cr | ₹254 Cr | ₹238 Cr | ₹198 Cr | ₹174 Cr |
| Securities Premium | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹211 Cr | ₹170 Cr | ₹154 Cr | ₹114 Cr | ₹90 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.21 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.28 Cr | ₹0.08 Cr |
| Reserve excluding Revaluation Reserve | ₹295 Cr | ₹254 Cr | ₹238 Cr | ₹198 Cr | ₹174 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹350 Cr | ₹309 Cr | ₹265 Cr | ₹225 Cr | ₹202 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹42 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹42 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.55 Cr | ₹-0.58 Cr | ₹-0.48 Cr | ₹-0.49 Cr | ₹-1.12 Cr |
| Deferred Tax Assets | ₹0.55 Cr | ₹0.58 Cr | ₹0.48 Cr | ₹0.58 Cr | ₹1.12 Cr |
| Deferred Tax Liability | - | - | - | ₹0.09 Cr | - |
| Other Long Term Liabilities | ₹0.57 Cr | ₹0.55 Cr | ₹0.33 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.49 Cr | ₹0.05 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.28 Cr |
| Total Non-Current Liabilities | ₹42 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹-0.44 Cr | ₹-0.84 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹39 Cr | ₹33 Cr | ₹37 Cr | ₹31 Cr | ₹35 Cr |
| Sundry Creditors | ₹39 Cr | ₹33 Cr | ₹37 Cr | ₹31 Cr | ₹35 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹20 Cr | ₹9.08 Cr | ₹9.37 Cr | ₹5.76 Cr | ₹4.84 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.73 Cr | ₹1.68 Cr | ₹1.47 Cr | ₹1.73 Cr | ₹1.26 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹19 Cr | ₹7.39 Cr | ₹7.90 Cr | ₹4.04 Cr | ₹3.58 Cr |
| Short Term Borrowings | - | - | - | - | ₹13 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹13 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹9.59 Cr | ₹6.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹9.59 Cr | ₹6.15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹75 Cr | ₹60 Cr | ₹62 Cr | ₹47 Cr | ₹59 Cr |
| Total Liabilities | ₹467 Cr | ₹368 Cr | ₹328 Cr | ₹271 Cr | ₹260 Cr |
| ASSETS | |||||
| Gross Block | ₹190 Cr | ₹79 Cr | ₹70 Cr | ₹64 Cr | ₹49 Cr |
| Less: Accumulated Depreciation | ₹26 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹8.36 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹164 Cr | ₹58 Cr | ₹54 Cr | ₹53 Cr | ₹41 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.23 Cr | ₹5.85 Cr | ₹5.43 Cr | ₹1.24 Cr | ₹1.86 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹7.57 Cr | ₹3.14 Cr | ₹2.67 Cr | ₹2.51 Cr | ₹2.14 Cr |
| Other Non Current Assets | ₹0.17 Cr | ₹0.17 Cr | - | - | - |
| Total Non-Current Assets | ₹171 Cr | ₹67 Cr | ₹63 Cr | ₹57 Cr | ₹45 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2.00 Cr | ₹44 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.00 Cr | ₹44 Cr | - | - | - |
| Inventories | ₹108 Cr | ₹95 Cr | ₹100 Cr | ₹70 Cr | ₹65 Cr |
| Raw Materials | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹7.72 Cr | ₹8.04 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹94 Cr | ₹83 Cr | ₹89 Cr | ₹62 Cr | ₹57 Cr |
| Sundry Debtors | ₹93 Cr | ₹66 Cr | ₹51 Cr | ₹46 Cr | ₹43 Cr |
| Debtors more than Six months | ₹10 Cr | ₹8.56 Cr | ₹6.07 Cr | ₹6.65 Cr | ₹7.42 Cr |
| Debtors Others | ₹84 Cr | ₹58 Cr | ₹46 Cr | ₹40 Cr | ₹36 Cr |
| Cash and Bank | ₹54 Cr | ₹70 Cr | ₹52 Cr | ₹83 Cr | ₹79 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.18 Cr |
| Balances at Bank | ₹45 Cr | ₹60 Cr | ₹52 Cr | ₹82 Cr | ₹79 Cr |
| Other cash and bank balances | ₹8.74 Cr | ₹9.70 Cr | - | - | - |
| Other Current Assets | ₹2.94 Cr | ₹4.48 Cr | ₹36 Cr | ₹1.45 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹0.56 Cr | ₹3.28 Cr | ₹0.76 Cr | ₹1.18 Cr | ₹1.33 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.65 Cr | ₹0.57 Cr | ₹0.37 Cr | ₹0.27 Cr | ₹0.33 Cr |
| Other current_assets | ₹1.72 Cr | ₹0.63 Cr | ₹34 Cr | - | ₹9.64 Cr |
| Short Term Loans and Advances | ₹35 Cr | ₹22 Cr | ₹26 Cr | ₹15 Cr | ₹17 Cr |
| Advances recoverable in cash or in kind | ₹3.85 Cr | ₹3.66 Cr | ₹4.22 Cr | ₹1.65 Cr | ₹7.41 Cr |
| Advance income tax and TDS | ₹17 Cr | ₹18 Cr | ₹21 Cr | ₹12 Cr | ₹7.16 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹0.29 Cr | ₹0.76 Cr | ₹1.80 Cr | ₹2.36 Cr |
| Total Current Assets | ₹295 Cr | ₹301 Cr | ₹265 Cr | ₹215 Cr | ₹215 Cr |
| Net Current Assets (Including Current Investments) | ₹220 Cr | ₹241 Cr | ₹203 Cr | ₹168 Cr | ₹156 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹467 Cr | ₹368 Cr | ₹328 Cr | ₹271 Cr | ₹260 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹50 Cr | - | - | - | ₹13 Cr |
| Book Value | 63.78 | 56.32 | 96.88 | 82.15 | 73.56 |
| Adjusted Book Value | 63.78 | 56.32 | 48.44 | 41.07 | 36.78 |
Compare Balance Sheet of peers of SIRCA PAINTS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SIRCA PAINTS INDIA | ₹2,918.7 Cr | -3.6% | 2.2% | 60.4% | Stock Analytics | |
| ADANI ENTERPRISES | ₹301,673.0 Cr | -4% | -3.9% | 13.4% | Stock Analytics | |
| REDINGTON | ₹22,515.1 Cr | -2% | 9.1% | 52% | Stock Analytics | |
| HONASA CONSUMER | ₹9,596.8 Cr | 0.4% | 6.7% | 22.3% | Stock Analytics | |
| MMTC | ₹9,036.0 Cr | -6.5% | -10.6% | -18.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,651.0 Cr | -9.2% | -16.9% | 43.7% | Stock Analytics | |
SIRCA PAINTS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SIRCA PAINTS INDIA | -3.6% |
2.2% |
60.4% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses