Home > Balance Sheet > SIRCA PAINTS INDIA

SIRCA PAINTS INDIA
Balance Sheet

SIRCA PAINTS INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SIRCA PAINTS INDIA
Please provide your vote to see the results

SIRCA PAINTS INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹55 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹55 Cr₹55 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹55 Cr₹55 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹295 Cr₹254 Cr₹238 Cr₹198 Cr₹174 Cr
    Securities Premium ₹84 Cr₹84 Cr₹84 Cr₹84 Cr₹84 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹211 Cr₹170 Cr₹154 Cr₹114 Cr₹90 Cr
    General Reserves -----
    Other Reserves ₹0.21 Cr₹0.16 Cr₹0.19 Cr₹0.28 Cr₹0.08 Cr
Reserve excluding Revaluation Reserve ₹295 Cr₹254 Cr₹238 Cr₹198 Cr₹174 Cr
Revaluation reserve -----
Shareholder's Funds ₹350 Cr₹309 Cr₹265 Cr₹225 Cr₹202 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹42 Cr----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹42 Cr----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.55 Cr₹-0.58 Cr₹-0.48 Cr₹-0.49 Cr₹-1.12 Cr
    Deferred Tax Assets ₹0.55 Cr₹0.58 Cr₹0.48 Cr₹0.58 Cr₹1.12 Cr
    Deferred Tax Liability ---₹0.09 Cr-
Other Long Term Liabilities ₹0.57 Cr₹0.55 Cr₹0.33 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.49 Cr₹0.05 Cr₹0.26 Cr₹0.05 Cr₹0.28 Cr
Total Non-Current Liabilities ₹42 Cr₹0.03 Cr₹0.11 Cr₹-0.44 Cr₹-0.84 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹33 Cr₹37 Cr₹31 Cr₹35 Cr
    Sundry Creditors ₹39 Cr₹33 Cr₹37 Cr₹31 Cr₹35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹9.08 Cr₹9.37 Cr₹5.76 Cr₹4.84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.73 Cr₹1.68 Cr₹1.47 Cr₹1.73 Cr₹1.26 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹7.39 Cr₹7.90 Cr₹4.04 Cr₹3.58 Cr
Short Term Borrowings ----₹13 Cr
    Secured ST Loans repayable on Demands ----₹13 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹17 Cr₹18 Cr₹16 Cr₹9.59 Cr₹6.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹18 Cr₹16 Cr₹9.59 Cr₹6.15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹75 Cr₹60 Cr₹62 Cr₹47 Cr₹59 Cr
Total Liabilities ₹467 Cr₹368 Cr₹328 Cr₹271 Cr₹260 Cr
ASSETS
Gross Block ₹190 Cr₹79 Cr₹70 Cr₹64 Cr₹49 Cr
Less: Accumulated Depreciation ₹26 Cr₹20 Cr₹15 Cr₹11 Cr₹8.36 Cr
Less: Impairment of Assets -----
Net Block ₹164 Cr₹58 Cr₹54 Cr₹53 Cr₹41 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.23 Cr₹5.85 Cr₹5.43 Cr₹1.24 Cr₹1.86 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹7.57 Cr₹3.14 Cr₹2.67 Cr₹2.51 Cr₹2.14 Cr
Other Non Current Assets ₹0.17 Cr₹0.17 Cr---
Total Non-Current Assets ₹171 Cr₹67 Cr₹63 Cr₹57 Cr₹45 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.00 Cr₹44 Cr---
    Quoted -----
    Unquoted ₹2.00 Cr₹44 Cr---
Inventories ₹108 Cr₹95 Cr₹100 Cr₹70 Cr₹65 Cr
    Raw Materials ₹14 Cr₹13 Cr₹11 Cr₹7.72 Cr₹8.04 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹94 Cr₹83 Cr₹89 Cr₹62 Cr₹57 Cr
Sundry Debtors ₹93 Cr₹66 Cr₹51 Cr₹46 Cr₹43 Cr
    Debtors more than Six months ₹10 Cr₹8.56 Cr₹6.07 Cr₹6.65 Cr₹7.42 Cr
    Debtors Others ₹84 Cr₹58 Cr₹46 Cr₹40 Cr₹36 Cr
Cash and Bank ₹54 Cr₹70 Cr₹52 Cr₹83 Cr₹79 Cr
    Cash in hand ₹0.11 Cr₹0.14 Cr₹0.09 Cr₹0.16 Cr₹0.18 Cr
    Balances at Bank ₹45 Cr₹60 Cr₹52 Cr₹82 Cr₹79 Cr
    Other cash and bank balances ₹8.74 Cr₹9.70 Cr---
Other Current Assets ₹2.94 Cr₹4.48 Cr₹36 Cr₹1.45 Cr₹11 Cr
    Interest accrued on Investments ₹0.56 Cr₹3.28 Cr₹0.76 Cr₹1.18 Cr₹1.33 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.65 Cr₹0.57 Cr₹0.37 Cr₹0.27 Cr₹0.33 Cr
    Other current_assets ₹1.72 Cr₹0.63 Cr₹34 Cr-₹9.64 Cr
Short Term Loans and Advances ₹35 Cr₹22 Cr₹26 Cr₹15 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹3.85 Cr₹3.66 Cr₹4.22 Cr₹1.65 Cr₹7.41 Cr
    Advance income tax and TDS ₹17 Cr₹18 Cr₹21 Cr₹12 Cr₹7.16 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹0.29 Cr₹0.76 Cr₹1.80 Cr₹2.36 Cr
Total Current Assets ₹295 Cr₹301 Cr₹265 Cr₹215 Cr₹215 Cr
Net Current Assets (Including Current Investments) ₹220 Cr₹241 Cr₹203 Cr₹168 Cr₹156 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹467 Cr₹368 Cr₹328 Cr₹271 Cr₹260 Cr
Contingent Liabilities -----
Total Debt ₹50 Cr---₹13 Cr
Book Value 63.7856.3296.8882.1573.56
Adjusted Book Value 63.7856.3248.4441.0736.78

Compare Balance Sheet of peers of SIRCA PAINTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA ₹2,840.3 Cr -1.6% 1.4% 49.7% Stock Analytics
ADANI ENTERPRISES ₹295,084.0 Cr 0.9% 6.1% -17.6% Stock Analytics
REDINGTON ₹21,244.7 Cr -3.6% -8% 50.2% Stock Analytics
LLOYDS ENTERPRISES ₹10,408.0 Cr 0.4% -0.8% 48.8% Stock Analytics
MMTC ₹10,198.5 Cr -1.6% 3% -18.7% Stock Analytics
HONASA CONSUMER ₹9,139.6 Cr -1.4% -7.9% -34.5% Stock Analytics


SIRCA PAINTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIRCA PAINTS INDIA

-1.6%

1.4%

49.7%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses