Home > Balance Sheet > SINTERCOM INDIA

SINTERCOM INDIA
Balance Sheet

SINTERCOM INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SINTERCOM INDIA
Please provide your vote to see the results

SINTERCOM INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹27 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹28 Cr₹28 Cr₹28 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹28 Cr₹27 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹28 Cr₹27 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.34 Cr--
Total Reserves ₹72 Cr₹73 Cr₹78 Cr₹62 Cr₹65 Cr
    Securities Premium ₹64 Cr₹58 Cr₹53 Cr₹45 Cr₹45 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹0.17 Cr₹0.11 Cr₹3.88 Cr₹8.57 Cr₹11 Cr
    General Reserves -----
    Other Reserves ₹8.00 Cr₹15 Cr₹21 Cr₹8.00 Cr₹8.00 Cr
Reserve excluding Revaluation Reserve ₹64 Cr₹65 Cr₹70 Cr₹54 Cr₹57 Cr
Revaluation reserve ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
Shareholder's Funds ₹100 Cr₹100 Cr₹104 Cr₹86 Cr₹89 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.83 Cr₹1.70 Cr₹3.15 Cr₹4.42 Cr₹8.15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.83 Cr₹1.70 Cr₹3.15 Cr₹4.28 Cr₹7.74 Cr
    Term Loans - Institutions -----
    Other Secured ---₹0.14 Cr₹0.41 Cr
Unsecured Loans ₹6.22 Cr₹4.57 Cr₹4.18 Cr₹7.49 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹6.22 Cr₹4.10 Cr₹4.04 Cr₹7.49 Cr-
    Other Unsecured Loan -₹0.48 Cr₹0.14 Cr--
Deferred Tax Assets / Liabilities ₹1.82 Cr₹1.53 Cr₹2.22 Cr₹3.82 Cr₹4.47 Cr
    Deferred Tax Assets ₹9.41 Cr₹9.79 Cr₹8.86 Cr₹6.97 Cr₹5.44 Cr
    Deferred Tax Liability ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹9.90 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.29 Cr₹2.24 Cr₹2.24 Cr₹3.51 Cr₹2.22 Cr
Total Non-Current Liabilities ₹16 Cr₹10 Cr₹12 Cr₹19 Cr₹15 Cr
Current Liabilities -----
Trade Payables ₹20 Cr₹13 Cr₹10 Cr₹13 Cr₹11 Cr
    Sundry Creditors ₹20 Cr₹13 Cr₹10 Cr₹13 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹19 Cr₹18 Cr₹17 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹23 Cr₹19 Cr₹18 Cr₹17 Cr₹17 Cr
Short Term Borrowings ₹13 Cr₹13 Cr₹7.86 Cr₹12 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹13 Cr₹7.86 Cr₹12 Cr₹16 Cr
    Working Capital Loans- Sec ₹13 Cr₹13 Cr₹7.86 Cr₹12 Cr₹16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr₹-13 Cr₹-7.86 Cr₹-12 Cr₹-16 Cr
Short Term Provisions ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr₹1.59 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹1.56 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
Total Current Liabilities ₹56 Cr₹45 Cr₹36 Cr₹42 Cr₹46 Cr
Total Liabilities ₹172 Cr₹155 Cr₹152 Cr₹147 Cr₹150 Cr
ASSETS
Gross Block ₹152 Cr₹150 Cr₹141 Cr₹140 Cr₹133 Cr
Less: Accumulated Depreciation ₹67 Cr₹61 Cr₹54 Cr₹48 Cr₹41 Cr
Less: Impairment of Assets -----
Net Block ₹85 Cr₹89 Cr₹87 Cr₹92 Cr₹92 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.07 Cr₹0.91 Cr₹0.10 Cr₹0.06 Cr₹2.28 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹6.08 Cr₹6.21 Cr₹6.12 Cr₹6.76 Cr₹5.94 Cr
Other Non Current Assets ₹0.21 Cr₹0.16 Cr₹0.15 Cr₹0.17 Cr₹0.53 Cr
Total Non-Current Assets ₹99 Cr₹96 Cr₹97 Cr₹103 Cr₹101 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹36 Cr₹27 Cr₹19 Cr₹16 Cr₹14 Cr
    Raw Materials ₹1.37 Cr₹0.96 Cr₹0.70 Cr₹0.40 Cr₹0.53 Cr
    Work-in Progress ₹14 Cr₹12 Cr₹8.50 Cr₹7.30 Cr₹6.61 Cr
    Finished Goods ₹2.63 Cr₹1.10 Cr₹0.57 Cr--
    Packing Materials -----
    Stores Ā and Spare ₹3.90 Cr₹3.03 Cr₹1.87 Cr₹0.83 Cr₹0.72 Cr
    Other Inventory ₹14 Cr₹9.96 Cr₹7.60 Cr₹7.30 Cr₹6.62 Cr
Sundry Debtors ₹34 Cr₹29 Cr₹25 Cr₹19 Cr₹25 Cr
    Debtors more than Six months ₹6.64 Cr₹1.59 Cr₹4.72 Cr-₹0.87 Cr
    Debtors Others ₹27 Cr₹27 Cr₹20 Cr₹19 Cr₹24 Cr
Cash and Bank ₹0.72 Cr₹0.91 Cr₹8.24 Cr₹0.79 Cr₹0.88 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹0.71 Cr₹0.90 Cr₹8.21 Cr₹0.77 Cr₹0.87 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.91 Cr₹0.75 Cr₹0.85 Cr₹6.85 Cr₹6.30 Cr
    Interest accrued on Investments ₹0.13 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹0.17 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹0.78 Cr₹0.64 Cr₹0.75 Cr₹6.77 Cr₹6.13 Cr
Short Term Loans and Advances ₹1.92 Cr₹1.38 Cr₹1.62 Cr₹1.96 Cr₹2.23 Cr
    Advances recoverable in cash or in kind ₹1.92 Cr₹1.38 Cr₹1.62 Cr₹1.22 Cr₹1.56 Cr
    Advance income tax and TDS ---₹0.73 Cr₹0.68 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹73 Cr₹58 Cr₹55 Cr₹44 Cr₹49 Cr
Net Current Assets (Including Current Investments) ₹17 Cr₹13 Cr₹18 Cr₹2.13 Cr₹2.66 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹172 Cr₹155 Cr₹152 Cr₹147 Cr₹150 Cr
Contingent Liabilities ₹0.10 Cr₹0.11 Cr₹0.18 Cr₹0.20 Cr₹0.49 Cr
Total Debt ₹28 Cr₹24 Cr₹22 Cr₹28 Cr₹28 Cr
Book Value 33.3034.5237.3332.3033.48
Adjusted Book Value 33.3034.5237.3332.3033.48

Compare Balance Sheet of peers of SINTERCOM INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SINTERCOM INDIA ₹355.0 Cr 1.1% 2.4% 30% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


SINTERCOM INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SINTERCOM INDIA

1.1%

2.4%

30%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses