Home > Balance Sheet > SICAGEN INDIA

SICAGEN INDIA
Balance Sheet

COMMUNITY POLL
for SICAGEN INDIA
Please provide your vote to see the results

SICAGEN INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹444 Cr₹420 Cr₹400 Cr₹383 Cr₹355 Cr
    Securities Premium ₹294 Cr₹294 Cr₹294 Cr₹294 Cr₹294 Cr
    Capital Reserves ₹84 Cr₹81 Cr₹86 Cr₹77 Cr₹74 Cr
    Profit & Loss Account Balance ₹-4.75 Cr₹-20 Cr₹-36 Cr₹-52 Cr₹-49 Cr
    General Reserves ₹2.30 Cr₹2.30 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Other Reserves ₹69 Cr₹63 Cr₹54 Cr₹61 Cr₹33 Cr
Reserve excluding Revaluation Reserve ₹444 Cr₹420 Cr₹400 Cr₹383 Cr₹355 Cr
Revaluation reserve -----
Shareholder's Funds ₹484 Cr₹460 Cr₹440 Cr₹422 Cr₹395 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.24 Cr₹5.80 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹0.24 Cr₹5.80 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.57 Cr₹5.00 Cr₹5.07 Cr₹3.76 Cr₹2.89 Cr
    Deferred Tax Assets -₹0.09 Cr---
    Deferred Tax Liability ₹5.57 Cr₹5.09 Cr₹5.07 Cr₹3.76 Cr₹2.89 Cr
Other Long Term Liabilities ₹12 Cr₹13 Cr₹11 Cr₹11 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.48 Cr₹0.45 Cr₹0.37 Cr₹0.41 Cr₹0.35 Cr
Total Non-Current Liabilities ₹18 Cr₹18 Cr₹17 Cr₹16 Cr₹21 Cr
Current Liabilities -----
Trade Payables ₹43 Cr₹92 Cr₹53 Cr₹125 Cr₹53 Cr
    Sundry Creditors ₹43 Cr₹92 Cr₹53 Cr₹125 Cr₹53 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹42 Cr₹48 Cr₹11 Cr₹12 Cr₹16 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.21 Cr₹9.75 Cr₹1.62 Cr₹1.92 Cr₹2.38 Cr
    Interest Accrued But Not Due ----₹2.66 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹38 Cr₹38 Cr₹9.11 Cr₹10 Cr₹11 Cr
Short Term Borrowings ₹132 Cr₹104 Cr₹107 Cr₹80 Cr₹58 Cr
    Secured ST Loans repayable on Demands ₹132 Cr₹104 Cr₹107 Cr₹52 Cr₹38 Cr
    Working Capital Loans- Sec ₹8.52 Cr₹-2.54 Cr₹12 Cr₹3.56 Cr₹9.11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.52 Cr₹2.54 Cr₹-12 Cr₹24 Cr₹11 Cr
Short Term Provisions ₹34 Cr₹27 Cr₹24 Cr₹27 Cr₹25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹32 Cr₹26 Cr₹22 Cr₹25 Cr₹24 Cr
    Provision for post retirement benefits ----₹1.28 Cr
    Preference Dividend -----
    Other Provisions ₹1.50 Cr₹1.29 Cr₹1.57 Cr₹1.69 Cr-
Total Current Liabilities ₹250 Cr₹271 Cr₹195 Cr₹243 Cr₹152 Cr
Total Liabilities ₹752 Cr₹749 Cr₹651 Cr₹681 Cr₹568 Cr
ASSETS
Gross Block ₹235 Cr₹240 Cr₹241 Cr₹230 Cr₹195 Cr
Less: Accumulated Depreciation ₹102 Cr₹104 Cr₹104 Cr₹92 Cr₹30 Cr
Less: Impairment of Assets -----
Net Block ₹133 Cr₹135 Cr₹137 Cr₹138 Cr₹165 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.70 Cr₹0.12 Cr-₹0.32 Cr
Non Current Investments ₹79 Cr₹73 Cr₹69 Cr₹70 Cr₹37 Cr
Long Term Investment ₹79 Cr₹73 Cr₹69 Cr₹70 Cr₹37 Cr
    Quoted ₹67 Cr₹61 Cr₹49 Cr₹58 Cr₹26 Cr
    Unquoted ₹12 Cr₹12 Cr₹21 Cr₹12 Cr₹12 Cr
Long Term Loans & Advances ₹3.49 Cr₹6.42 Cr₹5.86 Cr₹5.45 Cr₹5.30 Cr
Other Non Current Assets ---₹0.44 Cr₹0.17 Cr
Total Non-Current Assets ₹220 Cr₹220 Cr₹217 Cr₹217 Cr₹212 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹129 Cr₹131 Cr₹145 Cr₹104 Cr₹105 Cr
    Raw Materials ₹15 Cr₹10 Cr₹19 Cr₹17 Cr₹20 Cr
    Work-in Progress ₹3.81 Cr₹3.75 Cr₹4.38 Cr₹4.36 Cr₹9.06 Cr
    Finished Goods ₹55 Cr₹57 Cr₹63 Cr₹47 Cr₹43 Cr
    Packing Materials -----
    Stores  and Spare ₹0.16 Cr₹0.17 Cr₹0.23 Cr₹0.11 Cr₹0.33 Cr
    Other Inventory ₹55 Cr₹60 Cr₹59 Cr₹35 Cr₹31 Cr
Sundry Debtors ₹229 Cr₹249 Cr₹187 Cr₹246 Cr₹171 Cr
    Debtors more than Six months ₹28 Cr₹30 Cr₹32 Cr₹30 Cr₹33 Cr
    Debtors Others ₹208 Cr₹226 Cr₹161 Cr₹220 Cr₹140 Cr
Cash and Bank ₹68 Cr₹46 Cr₹29 Cr₹28 Cr₹35 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
    Balances at Bank ₹68 Cr₹46 Cr₹29 Cr₹28 Cr₹35 Cr
    Other cash and bank balances -----
Other Current Assets ₹44 Cr₹42 Cr₹6.41 Cr₹7.63 Cr₹5.74 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹5.21 Cr₹3.41 Cr---
    Prepaid Expenses ₹3.09 Cr₹3.21 Cr₹2.20 Cr₹2.30 Cr₹1.97 Cr
    Other current_assets ₹36 Cr₹35 Cr₹4.21 Cr₹5.33 Cr₹3.77 Cr
Short Term Loans and Advances ₹61 Cr₹60 Cr₹66 Cr₹79 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹3.31 Cr₹2.78 Cr₹4.11 Cr₹15 Cr₹13 Cr
    Advance income tax and TDS ₹35 Cr₹30 Cr₹26 Cr₹29 Cr₹27 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹27 Cr₹36 Cr₹35 Cr₹0.89 Cr
Total Current Assets ₹532 Cr₹528 Cr₹433 Cr₹464 Cr₹357 Cr
Net Current Assets (Including Current Investments) ₹281 Cr₹257 Cr₹238 Cr₹221 Cr₹204 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹752 Cr₹749 Cr₹651 Cr₹681 Cr₹568 Cr
Contingent Liabilities ₹22 Cr₹21 Cr₹22 Cr₹21 Cr₹5.44 Cr
Total Debt ₹132 Cr₹104 Cr₹107 Cr₹80 Cr₹64 Cr
Book Value 122.31116.17111.08106.7399.75
Adjusted Book Value 122.31116.17111.08106.7399.75

Compare Balance Sheet of peers of SICAGEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SICAGEN INDIA ₹228.0 Cr 4.6% -2.5% -33.8% Stock Analytics
ADANI ENTERPRISES ₹288,507.0 Cr -0.3% -3.7% -2.2% Stock Analytics
REDINGTON ₹21,197.8 Cr -0.3% -5.7% 33.5% Stock Analytics
MMTC ₹9,631.5 Cr 16.2% 4.8% -21.1% Stock Analytics
LLOYDS ENTERPRISES ₹9,547.1 Cr -11.7% 7.5% 63.2% Stock Analytics
HONASA CONSUMER ₹8,742.7 Cr -0.6% -8.4% 8.8% Stock Analytics


SICAGEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SICAGEN INDIA

4.6%

-2.5%

-33.8%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses