SHRIRAM FINANCE
|
SHRIRAM FINANCE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹376 Cr | ₹376 Cr | ₹374 Cr | ₹271 Cr | ₹253 Cr |
| Equity - Authorised | ₹2,976 Cr | ₹2,976 Cr | ₹2,976 Cr | ₹647 Cr | ₹647 Cr |
| Â Equity - Issued | ₹376 Cr | ₹376 Cr | ₹374 Cr | ₹271 Cr | ₹253 Cr |
| Equity Paid Up | ₹376 Cr | ₹376 Cr | ₹374 Cr | ₹271 Cr | ₹253 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹43 Cr | ₹73 Cr | ₹200 Cr | - | - |
| Total Reserves | ₹56,051 Cr | ₹48,499 Cr | ₹42,939 Cr | ₹25,824 Cr | ₹21,464 Cr |
| Securities Premium | ₹17,543 Cr | ₹17,557 Cr | ₹17,396 Cr | ₹5,662 Cr | ₹3,201 Cr |
| Capital Reserves | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹28 Cr | ₹28 Cr |
| Profit & Loss Account Balance | ₹24,242 Cr | ₹19,280 Cr | ₹15,700 Cr | ₹12,355 Cr | ₹10,533 Cr |
| General Reserves | ₹5,228 Cr | ₹4,251 Cr | ₹3,532 Cr | ₹2,934 Cr | ₹2,663 Cr |
| Other Reserves | ₹8,934 Cr | ₹7,306 Cr | ₹6,206 Cr | ₹4,844 Cr | ₹5,040 Cr |
| Reserve excluding Revaluation Reserve | ₹56,051 Cr | ₹48,499 Cr | ₹42,939 Cr | ₹25,824 Cr | ₹21,464 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹56,470 Cr | ₹48,947 Cr | ₹43,513 Cr | ₹26,094 Cr | ₹21,717 Cr |
| Minority Interest | - | ₹730 Cr | ₹287 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹125,450 Cr | ₹93,334 Cr | ₹122,843 Cr | ₹87,393 Cr | ₹84,211 Cr |
| Non Convertible Debentures | ₹43,523 Cr | ₹31,574 Cr | ₹44,758 Cr | ₹41,171 Cr | ₹39,597 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹58,830 Cr | ₹36,294 Cr | ₹36,708 Cr |
| Term Loans - Institutions | - | - | ₹9,428 Cr | ₹5,685 Cr | ₹3,783 Cr |
| Other Secured | ₹81,927 Cr | ₹61,760 Cr | ₹9,828 Cr | ₹4,243 Cr | ₹4,122 Cr |
| Unsecured Loans | ₹43,673 Cr | ₹37,862 Cr | ₹40,881 Cr | ₹26,619 Cr | ₹21,268 Cr |
| Fixed Deposits - Public | ₹41,322 Cr | ₹33,013 Cr | ₹34,672 Cr | ₹20,190 Cr | ₹15,791 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | ₹1,468 Cr | ₹1,730 Cr | ₹392 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹2,351 Cr | ₹4,849 Cr | ₹4,741 Cr | ₹4,699 Cr | ₹5,085 Cr |
| Deferred Tax Assets / Liabilities | ₹-3,695 Cr | ₹-3,069 Cr | ₹-1,954 Cr | ₹-869 Cr | ₹-639 Cr |
| Deferred Tax Assets | ₹3,764 Cr | ₹3,497 Cr | ₹2,293 Cr | ₹930 Cr | ₹659 Cr |
| Deferred Tax Liability | ₹69 Cr | ₹428 Cr | ₹339 Cr | ₹61 Cr | ₹20 Cr |
| Other Long Term Liabilities | ₹690 Cr | ₹654 Cr | ₹210 Cr | ₹303 Cr | ₹342 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹214 Cr | ₹175 Cr | ₹7,705 Cr | ₹5,584 Cr | ₹5,180 Cr |
| Total Non-Current Liabilities | ₹166,332 Cr | ₹128,955 Cr | ₹169,685 Cr | ₹119,031 Cr | ₹110,362 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹299 Cr | ₹246 Cr | ₹313 Cr | ₹169 Cr | ₹153 Cr |
| Sundry Creditors | ₹299 Cr | ₹246 Cr | ₹313 Cr | ₹169 Cr | ₹153 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,683 Cr | ₹1,652 Cr | ₹1,672 Cr | ₹1,030 Cr | ₹1,257 Cr |
| Bank Overdraft / Short term credit | - | - | ₹57 Cr | ₹30 Cr | ₹57 Cr |
| Advances received from customers | ₹58 Cr | ₹19 Cr | ₹37 Cr | ₹23 Cr | ₹14 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,625 Cr | ₹1,632 Cr | ₹1,578 Cr | ₹977 Cr | ₹1,186 Cr |
| Short Term Borrowings | ₹65,074 Cr | ₹64,300 Cr | ₹478 Cr | ₹484 Cr | ₹717 Cr |
| Secured ST Loans repayable on Demands | ₹50,147 Cr | ₹50,464 Cr | ₹459 Cr | ₹455 Cr | ₹667 Cr |
| Working Capital Loans- Sec | - | - | ₹459 Cr | ₹455 Cr | ₹667 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹14,927 Cr | ₹13,836 Cr | ₹-440 Cr | ₹-426 Cr | ₹-618 Cr |
| Short Term Provisions | ₹170 Cr | ₹367 Cr | ₹5,877 Cr | ₹861 Cr | ₹237 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹39 Cr | ₹238 Cr | ₹5,772 Cr | ₹821 Cr | ₹198 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹131 Cr | ₹130 Cr | ₹104 Cr | ₹41 Cr | ₹39 Cr |
| Total Current Liabilities | ₹67,226 Cr | ₹66,565 Cr | ₹8,340 Cr | ₹2,544 Cr | ₹2,364 Cr |
| Total Liabilities | ₹290,027 Cr | ₹245,197 Cr | ₹221,825 Cr | ₹147,669 Cr | ₹134,443 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹245,393 Cr | ₹218,696 Cr | ₹178,685 Cr | ₹116,665 Cr | ₹108,303 Cr |
| Gross Block | ₹5,230 Cr | ₹5,693 Cr | ₹5,140 Cr | ₹1,278 Cr | ₹646 Cr |
| Less: Accumulated Depreciation | ₹2,316 Cr | ₹1,976 Cr | ₹1,429 Cr | ₹862 Cr | ₹211 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,914 Cr | ₹3,717 Cr | ₹3,711 Cr | ₹416 Cr | ₹435 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹10,586 Cr | ₹8,032 Cr | ₹7,430 Cr | ₹6,971 Cr | ₹3,347 Cr |
| Long Term Investment | ₹10,586 Cr | ₹8,032 Cr | ₹7,430 Cr | ₹6,971 Cr | ₹3,347 Cr |
| Quoted | - | - | ₹5,969 Cr | ₹3,154 Cr | ₹2,058 Cr |
| Unquoted | ₹10,586 Cr | ₹8,032 Cr | ₹1,502 Cr | ₹3,853 Cr | ₹1,326 Cr |
| Long Term Loans & Advances | ₹432 Cr | ₹573 Cr | ₹8,550 Cr | ₹5,957 Cr | ₹5,485 Cr |
| Other Non Current Assets | ₹371 Cr | ₹1,134 Cr | ₹88 Cr | ₹4.63 Cr | ₹4.68 Cr |
| Total Non-Current Assets | ₹259,696 Cr | ₹232,152 Cr | ₹198,533 Cr | ₹130,016 Cr | ₹117,577 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹5,202 Cr | ₹1,439 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹5,202 Cr | ₹1,439 Cr | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹51 Cr | ₹52 Cr | ₹447 Cr | ₹196 Cr | ₹59 Cr |
| Debtors more than Six months | - | - | ₹2.96 Cr | ₹0.60 Cr | ₹3.14 Cr |
| Debtors Others | ₹51 Cr | ₹52 Cr | ₹469 Cr | ₹198 Cr | ₹58 Cr |
| Cash and Bank | ₹20,968 Cr | ₹7,947 Cr | ₹16,307 Cr | ₹16,355 Cr | ₹16,442 Cr |
| Cash in hand | ₹192 Cr | ₹183 Cr | ₹153 Cr | ₹95 Cr | ₹80 Cr |
| Balances at Bank | ₹20,747 Cr | ₹7,761 Cr | ₹16,149 Cr | ₹16,255 Cr | ₹16,356 Cr |
| Other cash and bank balances | ₹30 Cr | ₹2.45 Cr | ₹4.87 Cr | ₹5.56 Cr | ₹6.16 Cr |
| Other Current Assets | ₹4,109 Cr | ₹3,587 Cr | ₹698 Cr | ₹211 Cr | ₹179 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | ₹28 Cr | ₹9.32 Cr | ₹7.80 Cr |
| Other current_assets | ₹4,109 Cr | ₹3,587 Cr | ₹670 Cr | ₹201 Cr | ₹171 Cr |
| Short Term Loans and Advances | - | ₹21 Cr | ₹5,840 Cr | ₹892 Cr | ₹187 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | ₹21 Cr | ₹5,513 Cr | ₹693 Cr | ₹3.10 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹328 Cr | ₹199 Cr | ₹183 Cr |
| Total Current Assets | ₹30,330 Cr | ₹13,045 Cr | ₹23,292 Cr | ₹17,653 Cr | ₹16,866 Cr |
| Net Current Assets (Including Current Investments) | ₹-36,896 Cr | ₹-53,520 Cr | ₹14,952 Cr | ₹15,110 Cr | ₹14,503 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹290,027 Cr | ₹245,197 Cr | ₹221,825 Cr | ₹147,669 Cr | ₹134,443 Cr |
| Contingent Liabilities | ₹2,993 Cr | ₹2,359 Cr | ₹2,218 Cr | ₹2,275 Cr | ₹2,233 Cr |
| Total Debt | ₹234,197 Cr | ₹195,496 Cr | ₹164,202 Cr | ₹114,497 Cr | ₹106,196 Cr |
| Book Value | - | 1,300.58 | 1,156.77 | 964.60 | 858.19 |
| Adjusted Book Value | 300.08 | 260.12 | 231.35 | 192.92 | 171.64 |
Compare Balance Sheet of peers of SHRIRAM FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRIRAM FINANCE | ₹149,839.0 Cr | 10.1% | 22.8% | 14.7% | Stock Analytics | |
| BAJAJ FINANCE | ₹648,943.0 Cr | -3% | 5.6% | 48.6% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹194,787.0 Cr | -0.4% | 2.2% | -5.9% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹144,992.0 Cr | -0.3% | 7% | 31.4% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹134,963.0 Cr | -5.1% | 1.1% | 19.1% | Stock Analytics | |
| MUTHOOT FINANCE | ₹128,074.0 Cr | 0.3% | 1.5% | 62% | Stock Analytics | |
SHRIRAM FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRIRAM FINANCE | 10.1% |
22.8% |
14.7% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses