SHRI VENKATESH REFINERIES
|
SHRI VENKATESH REFINERIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹8.13 Cr |
| Equity - Authorised | ₹60 Cr | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹8.13 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹8.13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹73 Cr | ₹58 Cr | ₹55 Cr | ₹42 Cr | ₹19 Cr |
| Securities Premium | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | ₹8.78 Cr | - |
| Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Profit & Loss Account Balance | ₹50 Cr | ₹35 Cr | ₹32 Cr | ₹19 Cr | ₹4.86 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Reserve excluding Revaluation Reserve | ₹60 Cr | ₹44 Cr | ₹41 Cr | ₹28 Cr | ₹5.36 Cr |
| Revaluation reserve | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Shareholder's Funds | ₹95 Cr | ₹80 Cr | ₹66 Cr | ₹53 Cr | ₹27 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹16 Cr | ₹7.01 Cr | ₹9.46 Cr | ₹10 Cr | ₹6.31 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹25 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹8.65 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-8.34 Cr | ₹-3.78 Cr | ₹-4.31 Cr | ₹-3.00 Cr | ₹-2.34 Cr |
| Unsecured Loans | ₹59 Cr | ₹28 Cr | ₹32 Cr | ₹27 Cr | ₹15 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹1.71 Cr | ₹1.06 Cr | ₹1.14 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹54 Cr | ₹27 Cr | ₹30 Cr | - | ₹15 Cr |
| Other Unsecured Loan | ₹2.47 Cr | ₹0.39 Cr | ₹0.56 Cr | ₹27 Cr | ₹0.48 Cr |
| Deferred Tax Assets / Liabilities | ₹1.75 Cr | ₹1.20 Cr | ₹1.09 Cr | ₹1.06 Cr | ₹0.65 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹1.75 Cr | ₹1.20 Cr | ₹1.09 Cr | ₹1.06 Cr | ₹0.65 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.18 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Total Non-Current Liabilities | ₹77 Cr | ₹36 Cr | ₹42 Cr | ₹38 Cr | ₹22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹47 Cr | ₹26 Cr | ₹15 Cr | ₹8.19 Cr | ₹6.33 Cr |
| Sundry Creditors | ₹47 Cr | ₹26 Cr | ₹15 Cr | ₹8.19 Cr | ₹6.33 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.99 Cr | ₹4.59 Cr | ₹7.98 Cr | ₹3.63 Cr | ₹2.75 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.01 Cr | ₹2.66 Cr | ₹0.05 Cr | ₹0.22 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.99 Cr | ₹4.58 Cr | ₹5.32 Cr | ₹3.59 Cr | ₹2.54 Cr |
| Short Term Borrowings | ₹100 Cr | ₹85 Cr | ₹32 Cr | ₹34 Cr | ₹34 Cr |
| Secured ST Loans repayable on Demands | ₹100 Cr | ₹85 Cr | ₹32 Cr | ₹34 Cr | ₹34 Cr |
| Working Capital Loans- Sec | ₹100 Cr | ₹85 Cr | ₹32 Cr | ₹34 Cr | ₹34 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-100 Cr | ₹-85 Cr | ₹-32 Cr | ₹-34 Cr | ₹-34 Cr |
| Short Term Provisions | ₹5.85 Cr | ₹5.29 Cr | ₹5.17 Cr | ₹4.95 Cr | ₹1.29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.84 Cr | ₹5.28 Cr | ₹4.97 Cr | ₹4.78 Cr | ₹1.16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.13 Cr |
| Total Current Liabilities | ₹162 Cr | ₹121 Cr | ₹60 Cr | ₹50 Cr | ₹44 Cr |
| Total Liabilities | ₹334 Cr | ₹237 Cr | ₹168 Cr | ₹141 Cr | ₹93 Cr |
| ASSETS | |||||
| Gross Block | ₹61 Cr | ₹24 Cr | ₹30 Cr | ₹28 Cr | ₹27 Cr |
| Less: Accumulated Depreciation | - | - | ₹6.54 Cr | ₹5.54 Cr | ₹4.76 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹61 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12 Cr | ₹3.15 Cr | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.14 Cr | ₹1.31 Cr | ₹1.53 Cr | ₹0.30 Cr | ₹0.18 Cr |
| Other Non Current Assets | ₹0.01 Cr | - | - | - | - |
| Total Non-Current Assets | ₹74 Cr | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹231 Cr | ₹181 Cr | ₹130 Cr | ₹109 Cr | ₹63 Cr |
| Raw Materials | ₹98 Cr | ₹18 Cr | ₹8.54 Cr | ₹16 Cr | ₹10 Cr |
| Work-in Progress | ₹0.21 Cr | ₹2.14 Cr | ₹3.39 Cr | - | - |
| Finished Goods | ₹130 Cr | ₹160 Cr | ₹117 Cr | ₹92 Cr | ₹52 Cr |
| Packing Materials | ₹0.58 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.37 Cr | ₹0.14 Cr |
| Stores  and Spare | - | - | - | ₹0.24 Cr | ₹0.26 Cr |
| Other Inventory | ₹1.92 Cr | ₹0.66 Cr | ₹0.39 Cr | - | - |
| Sundry Debtors | ₹16 Cr | ₹12 Cr | ₹3.05 Cr | ₹1.80 Cr | ₹0.28 Cr |
| Debtors more than Six months | ₹0.28 Cr | ₹0.28 Cr | ₹0.04 Cr | - | - |
| Debtors Others | ₹16 Cr | ₹12 Cr | ₹3.01 Cr | ₹1.80 Cr | ₹0.28 Cr |
| Cash and Bank | ₹4.91 Cr | ₹4.64 Cr | ₹0.87 Cr | ₹0.85 Cr | ₹0.82 Cr |
| Cash in hand | ₹4.89 Cr | ₹4.64 Cr | ₹0.86 Cr | ₹0.85 Cr | ₹0.31 Cr |
| Balances at Bank | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.50 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.32 Cr | ₹0.55 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.07 Cr |
| Interest accrued on Investments | - | - | - | ₹0.02 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.32 Cr | ₹0.55 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.05 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹6.87 Cr | ₹9.95 Cr | ₹9.16 Cr | ₹6.51 Cr | ₹6.76 Cr |
| Advances recoverable in cash or in kind | ₹0.53 Cr | ₹0.19 Cr | ₹1.23 Cr | ₹0.49 Cr | ₹3.91 Cr |
| Advance income tax and TDS | ₹6.35 Cr | ₹5.55 Cr | ₹5.74 Cr | ₹3.19 Cr | ₹1.05 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | ₹4.21 Cr | ₹2.19 Cr | ₹2.82 Cr | ₹1.79 Cr |
| Total Current Assets | ₹260 Cr | ₹208 Cr | ₹143 Cr | ₹118 Cr | ₹71 Cr |
| Net Current Assets (Including Current Investments) | ₹98 Cr | ₹87 Cr | ₹83 Cr | ₹68 Cr | ₹26 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹334 Cr | ₹237 Cr | ₹168 Cr | ₹141 Cr | ₹93 Cr |
| Contingent Liabilities | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Total Debt | ₹183 Cr | ₹124 Cr | ₹77 Cr | ₹73 Cr | ₹58 Cr |
| Book Value | - | 29.84 | 47.47 | 35.51 | 16.59 |
| Adjusted Book Value | 37.01 | 29.84 | 23.74 | 17.76 | 8.29 |
Compare Balance Sheet of peers of SHRI VENKATESH REFINERIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHRI VENKATESH REFINERIES | ₹640.9 Cr | 5.1% | 6.6% | 98.7% | Stock Analytics | |
| MANORAMA INDUSTRIES | ₹7,811.7 Cr | -2.9% | -12.6% | 33.6% | Stock Analytics | |
| GUJARAT AMBUJA EXPORTS | ₹5,036.2 Cr | 6.3% | 2.5% | -4.5% | Stock Analytics | |
| WARDWIZARD FOODS AND BEVERAGES | ₹280.3 Cr | -8.3% | 4.4% | 62.7% | Stock Analytics | |
SHRI VENKATESH REFINERIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHRI VENKATESH REFINERIES | 5.1% |
6.6% |
98.7% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses