Home > Balance Sheet > SHRI KRISHNA DEVCON

SHRI KRISHNA DEVCON
Balance Sheet

SHRI KRISHNA DEVCON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHRI KRISHNA DEVCON
Please provide your vote to see the results

SHRI KRISHNA DEVCON Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity - Authorised ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹49 Cr₹44 Cr₹42 Cr₹38 Cr₹37 Cr
    Securities Premium ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹25 Cr₹21 Cr₹18 Cr₹14 Cr₹13 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹49 Cr₹44 Cr₹42 Cr₹38 Cr₹37 Cr
Revaluation reserve -----
Shareholder's Funds ₹77 Cr₹72 Cr₹70 Cr₹66 Cr₹65 Cr
Minority Interest ₹1.30 Cr₹1.30 Cr₹1.30 Cr₹1.30 Cr₹1.30 Cr
Long-Term Borrowings -----
Secured Loans ₹1.12 Cr₹1.52 Cr₹1.46 Cr₹2.17 Cr₹3.43 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹1.12 Cr₹1.52 Cr₹1.46 Cr₹2.17 Cr₹3.43 Cr
Unsecured Loans ₹22 Cr₹22 Cr₹21 Cr₹22 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹22 Cr₹22 Cr₹21 Cr₹22 Cr₹26 Cr
Deferred Tax Assets / Liabilities ₹-0.17 Cr₹-0.25 Cr₹-0.27 Cr₹-0.27 Cr₹-0.30 Cr
    Deferred Tax Assets ₹0.18 Cr₹0.25 Cr₹0.27 Cr₹0.27 Cr₹0.30 Cr
    Deferred Tax Liability ₹0.00 Cr----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹23 Cr₹23 Cr₹23 Cr₹24 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹22 Cr₹11 Cr₹11 Cr₹12 Cr₹12 Cr
    Sundry Creditors ₹22 Cr₹11 Cr₹11 Cr₹12 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹41 Cr₹35 Cr₹38 Cr₹41 Cr₹37 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹38 Cr₹33 Cr₹35 Cr₹37 Cr₹33 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.85 Cr₹2.71 Cr₹3.30 Cr₹3.92 Cr₹4.06 Cr
Short Term Borrowings ₹32 Cr₹31 Cr₹27 Cr₹18 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹0.08 Cr₹1.11 Cr---
    Working Capital Loans- Sec ₹0.08 Cr₹1.11 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹5.61 Cr₹23 Cr₹25 Cr₹4.85 Cr₹5.65 Cr
    Other Unsecured Loans ₹26 Cr₹5.80 Cr₹1.60 Cr₹13 Cr₹9.86 Cr
Short Term Provisions ₹1.42 Cr₹0.41 Cr₹0.39 Cr₹0.34 Cr₹0.60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.42 Cr₹0.41 Cr₹0.39 Cr₹0.34 Cr₹0.60 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹96 Cr₹78 Cr₹76 Cr₹72 Cr₹66 Cr
Total Liabilities ₹197 Cr₹175 Cr₹170 Cr₹163 Cr₹161 Cr
ASSETS
Gross Block ₹1.85 Cr₹1.69 Cr₹1.47 Cr₹1.61 Cr₹1.55 Cr
Less: Accumulated Depreciation ₹0.59 Cr₹0.39 Cr₹0.55 Cr₹0.65 Cr₹0.49 Cr
Less: Impairment of Assets -----
Net Block ₹1.26 Cr₹1.29 Cr₹0.92 Cr₹0.96 Cr₹1.06 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
Long Term Investment ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Quoted -----
    Unquoted ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
Long Term Loans & Advances ₹1.22 Cr₹1.22 Cr₹1.40 Cr₹1.40 Cr₹1.15 Cr
Other Non Current Assets ₹1.10 Cr₹0.97 Cr₹0.82 Cr₹0.41 Cr₹0.37 Cr
Total Non-Current Assets ₹24 Cr₹23 Cr₹22 Cr₹22 Cr₹22 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹125 Cr₹119 Cr₹118 Cr₹115 Cr₹116 Cr
    Raw Materials -----
    Work-in Progress ₹102 Cr₹94 Cr₹94 Cr₹88 Cr₹88 Cr
    Finished Goods ₹19 Cr₹22 Cr₹20 Cr₹22 Cr₹23 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹3.46 Cr₹3.63 Cr₹3.63 Cr₹5.21 Cr₹5.21 Cr
Sundry Debtors ₹6.74 Cr₹7.00 Cr₹5.79 Cr₹8.38 Cr₹9.67 Cr
    Debtors more than Six months ₹5.19 Cr₹5.01 Cr₹5.53 Cr--
    Debtors Others ₹1.55 Cr₹1.99 Cr₹0.26 Cr₹8.38 Cr₹9.67 Cr
Cash and Bank ₹19 Cr₹7.93 Cr₹7.70 Cr₹6.00 Cr₹1.94 Cr
    Cash in hand ₹0.12 Cr₹0.17 Cr₹0.15 Cr₹0.21 Cr₹0.17 Cr
    Balances at Bank ₹19 Cr₹7.76 Cr₹7.55 Cr₹5.79 Cr₹1.77 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.31 Cr₹0.27 Cr₹0.19 Cr₹0.12 Cr₹0.20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
    Other current_assets ₹0.30 Cr₹0.26 Cr₹0.17 Cr₹0.10 Cr₹0.18 Cr
Short Term Loans and Advances ₹23 Cr₹18 Cr₹16 Cr₹12 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹6.00 Cr₹3.16 Cr₹2.95 Cr₹2.60 Cr₹1.67 Cr
    Advance income tax and TDS ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹14 Cr₹13 Cr₹9.22 Cr₹9.91 Cr
Total Current Assets ₹173 Cr₹152 Cr₹148 Cr₹141 Cr₹140 Cr
Net Current Assets (Including Current Investments) ₹77 Cr₹74 Cr₹72 Cr₹69 Cr₹74 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹197 Cr₹175 Cr₹170 Cr₹163 Cr₹161 Cr
Contingent Liabilities ₹10 Cr₹0.44 Cr₹12 Cr₹12 Cr₹12 Cr
Total Debt ₹55 Cr₹54 Cr₹50 Cr₹44 Cr₹47 Cr
Book Value 27.5825.8524.8623.6023.17
Adjusted Book Value 27.5825.8524.8623.6023.17

Compare Balance Sheet of peers of SHRI KRISHNA DEVCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI KRISHNA DEVCON ₹96.0 Cr 0% -5% 45.7% Stock Analytics
DLF ₹198,557.0 Cr -4.6% -10.1% 71.2% Stock Analytics
MACROTECH DEVELOPERS ₹132,617.0 Cr -0.3% 7.8% 153.3% Stock Analytics
GODREJ PROPERTIES ₹75,681.5 Cr -0.6% 2.8% 101.1% Stock Analytics
OBEROI REALTY ₹65,882.9 Cr 0.7% 22.4% 96.2% Stock Analytics
THE PHOENIX MILLS ₹54,746.2 Cr -4.6% -2.9% 109.5% Stock Analytics


SHRI KRISHNA DEVCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI KRISHNA DEVCON

0%

-5%

45.7%

SENSEX

-2%

-1.1%

19.4%


You may also like the below Video Courses