Home > Balance Sheet > SHREYANS INDUSTRIES

SHREYANS INDUSTRIES
Balance Sheet

COMMUNITY POLL
for SHREYANS INDUSTRIES
Please provide your vote to see the results

SHREYANS INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹413 Cr₹413 Cr₹369 Cr₹288 Cr₹218 Cr
    Securities Premium ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹354 Cr₹355 Cr₹311 Cr₹231 Cr₹160 Cr
    General Reserves ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Other Reserves ₹0.40 Cr₹-0.39 Cr₹-0.18 Cr₹-0.74 Cr₹-0.08 Cr
Reserve excluding Revaluation Reserve ₹413 Cr₹413 Cr₹369 Cr₹288 Cr₹218 Cr
Revaluation reserve -----
Shareholder's Funds ₹427 Cr₹426 Cr₹383 Cr₹302 Cr₹232 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹8.17 Cr₹3.20 Cr₹2.36 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr₹11 Cr₹9.40 Cr₹5.40 Cr₹24 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.10 Cr₹-2.94 Cr₹-6.21 Cr₹-3.04 Cr₹-8.85 Cr
Unsecured Loans --₹0.12 Cr₹2.01 Cr₹4.51 Cr
    Fixed Deposits - Public -₹0.12 Cr₹2.01 Cr₹2.61 Cr₹3.73 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹-0.12 Cr₹-1.89 Cr₹-0.60 Cr₹0.78 Cr
Deferred Tax Assets / Liabilities ₹37 Cr₹38 Cr₹35 Cr₹30 Cr₹27 Cr
    Deferred Tax Assets ₹4.44 Cr₹3.16 Cr₹2.73 Cr₹1.94 Cr₹5.09 Cr
    Deferred Tax Liability ₹41 Cr₹41 Cr₹38 Cr₹32 Cr₹32 Cr
Other Long Term Liabilities ₹1.89 Cr₹2.25 Cr₹2.19 Cr₹1.98 Cr₹2.21 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹11 Cr₹7.84 Cr₹6.69 Cr₹4.61 Cr
Total Non-Current Liabilities ₹64 Cr₹59 Cr₹49 Cr₹43 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹51 Cr₹50 Cr₹45 Cr₹50 Cr₹70 Cr
    Sundry Creditors ₹51 Cr₹50 Cr₹45 Cr₹50 Cr₹70 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹48 Cr₹45 Cr₹60 Cr₹53 Cr₹44 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.19 Cr₹2.85 Cr₹5.14 Cr₹8.03 Cr₹4.03 Cr
    Interest Accrued But Not Due ₹2.71 Cr₹2.26 Cr₹1.98 Cr₹1.51 Cr₹1.34 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹42 Cr₹40 Cr₹53 Cr₹43 Cr₹38 Cr
Short Term Borrowings ₹41 Cr₹32 Cr₹21 Cr₹33 Cr₹30 Cr
    Secured ST Loans repayable on Demands ₹22 Cr₹15 Cr₹13 Cr₹25 Cr₹23 Cr
    Working Capital Loans- Sec ₹22 Cr₹15 Cr₹4.78 Cr₹13 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-3.16 Cr₹1.32 Cr₹3.06 Cr₹-5.44 Cr₹-4.08 Cr
Short Term Provisions ₹2.38 Cr₹3.70 Cr₹3.46 Cr₹1.90 Cr₹2.13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.55 Cr₹1.31 Cr-₹0.07 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.38 Cr₹2.14 Cr₹2.16 Cr₹1.90 Cr₹2.07 Cr
Total Current Liabilities ₹143 Cr₹130 Cr₹129 Cr₹137 Cr₹146 Cr
Total Liabilities ₹634 Cr₹615 Cr₹560 Cr₹482 Cr₹431 Cr
ASSETS
Gross Block ₹338 Cr₹333 Cr₹302 Cr₹285 Cr₹278 Cr
Less: Accumulated Depreciation ₹110 Cr₹96 Cr₹83 Cr₹70 Cr₹59 Cr
Less: Impairment of Assets -----
Net Block ₹228 Cr₹236 Cr₹219 Cr₹215 Cr₹219 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹37 Cr₹9.94 Cr₹12 Cr₹4.71 Cr₹8.78 Cr
Non Current Investments ₹2.98 Cr₹3.80 Cr₹4.16 Cr₹3.62 Cr₹8.53 Cr
Long Term Investment ₹2.98 Cr₹3.80 Cr₹4.16 Cr₹3.62 Cr₹8.53 Cr
    Quoted ₹2.43 Cr₹3.25 Cr₹3.63 Cr₹3.09 Cr₹8.01 Cr
    Unquoted ₹0.56 Cr₹0.55 Cr₹0.53 Cr₹0.52 Cr₹0.52 Cr
Long Term Loans & Advances ₹42 Cr₹24 Cr₹7.92 Cr₹5.29 Cr₹5.01 Cr
Other Non Current Assets ₹0.23 Cr₹1.91 Cr₹0.26 Cr₹1.23 Cr₹1.40 Cr
Total Non-Current Assets ₹311 Cr₹276 Cr₹244 Cr₹230 Cr₹243 Cr
Current Assets Loans & Advances -----
Currents Investments ₹211 Cr₹236 Cr₹220 Cr₹154 Cr₹93 Cr
    Quoted ₹211 Cr₹236 Cr₹220 Cr₹154 Cr₹93 Cr
    Unquoted -----
Inventories ₹50 Cr₹48 Cr₹52 Cr₹50 Cr₹51 Cr
    Raw Materials ₹19 Cr₹17 Cr₹19 Cr₹23 Cr₹20 Cr
    Work-in Progress ₹4.56 Cr₹2.43 Cr₹2.25 Cr₹3.17 Cr₹2.51 Cr
    Finished Goods ₹5.05 Cr₹3.99 Cr₹4.79 Cr₹3.13 Cr₹3.04 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr₹21 Cr₹25 Cr₹20 Cr₹24 Cr
    Other Inventory ₹0.98 Cr₹4.11 Cr₹1.15 Cr₹1.53 Cr₹0.76 Cr
Sundry Debtors ₹42 Cr₹37 Cr₹29 Cr₹37 Cr₹32 Cr
    Debtors more than Six months ₹1.99 Cr₹0.12 Cr₹0.02 Cr₹0.39 Cr₹1.10 Cr
    Debtors Others ₹40 Cr₹37 Cr₹30 Cr₹37 Cr₹31 Cr
Cash and Bank ₹8.59 Cr₹5.94 Cr₹6.43 Cr₹5.62 Cr₹5.17 Cr
    Cash in hand ₹0.10 Cr₹0.10 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr
    Balances at Bank ₹7.76 Cr₹5.83 Cr₹6.32 Cr₹5.52 Cr₹4.98 Cr
    Other cash and bank balances ₹0.74 Cr₹0.00 Cr--₹0.10 Cr
Other Current Assets ₹2.82 Cr₹3.13 Cr₹2.95 Cr₹2.56 Cr₹2.71 Cr
    Interest accrued on Investments ₹0.19 Cr₹0.11 Cr₹0.21 Cr₹0.08 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.26 Cr₹1.17 Cr₹0.76 Cr₹0.47 Cr₹0.88 Cr
    Prepaid Expenses ₹1.12 Cr₹1.64 Cr₹1.71 Cr₹1.04 Cr₹1.46 Cr
    Other current_assets ₹0.25 Cr₹0.22 Cr₹0.27 Cr₹0.97 Cr₹0.32 Cr
Short Term Loans and Advances ₹9.17 Cr₹8.77 Cr₹5.67 Cr₹3.00 Cr₹5.00 Cr
    Advances recoverable in cash or in kind ₹1.30 Cr₹1.03 Cr₹3.32 Cr₹1.31 Cr₹1.41 Cr
    Advance income tax and TDS ₹3.91 Cr--₹0.23 Cr₹1.29 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.95 Cr₹7.75 Cr₹2.36 Cr₹1.46 Cr₹2.30 Cr
Total Current Assets ₹323 Cr₹339 Cr₹316 Cr₹253 Cr₹189 Cr
Net Current Assets (Including Current Investments) ₹180 Cr₹209 Cr₹188 Cr₹115 Cr₹43 Cr
Miscellaneous Expenses not written off ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Total Assets ₹634 Cr₹615 Cr₹560 Cr₹482 Cr₹431 Cr
Contingent Liabilities ₹54 Cr₹51 Cr₹40 Cr₹55 Cr₹29 Cr
Total Debt ₹59 Cr₹43 Cr₹32 Cr₹41 Cr₹60 Cr
Book Value -308.46277.01218.37167.71
Adjusted Book Value 308.71308.46277.01218.37167.71

Compare Balance Sheet of peers of SHREYANS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES ₹190.2 Cr 1.8% -0.2% -42.1% Stock Analytics
JK PAPER ₹7,101.4 Cr 6% 13.7% -0.8% Stock Analytics
WEST COAST PAPER MILLS ₹3,701.4 Cr 8.2% 12.8% -1.7% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,450.6 Cr 3.3% 5.3% -24.7% Stock Analytics
ANDHRA PAPER ₹1,236.3 Cr 2.1% -4.3% -27% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,046.5 Cr 4% 4.9% -16.1% Stock Analytics


SHREYANS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREYANS INDUSTRIES

1.8%

-0.2%

-42.1%

SENSEX

-1%

-0.9%

-7.5%


You may also like the below Video Courses