SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY
|
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹82 Cr | ₹82 Cr | ₹67 Cr | ₹1.16 Cr | ₹1.15 Cr |
| Equity - Authorised | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹6.67 Cr | ₹6.67 Cr |
| Equity - Issued | ₹82 Cr | ₹82 Cr | ₹67 Cr | ₹1.16 Cr | ₹1.15 Cr |
| Equity Paid Up | ₹82 Cr | ₹82 Cr | ₹67 Cr | ₹1.16 Cr | ₹1.15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹223 Cr | ₹212 Cr | ₹106 Cr | ₹109 Cr | ₹91 Cr |
| Securities Premium | ₹120 Cr | ₹120 Cr | ₹25 Cr | ₹31 Cr | ₹30 Cr |
| Capital Reserves | ₹4.02 Cr | ₹4.02 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Profit & Loss Account Balance | ₹85 Cr | ₹75 Cr | ₹52 Cr | ₹52 Cr | ₹39 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹14 Cr | ₹12 Cr | ₹9.90 Cr | ₹6.16 Cr | ₹2.25 Cr |
| Reserve excluding Revaluation Reserve | ₹223 Cr | ₹212 Cr | ₹106 Cr | ₹109 Cr | ₹91 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹305 Cr | ₹293 Cr | ₹173 Cr | ₹110 Cr | ₹92 Cr |
| Minority Interest | ₹44 Cr | ₹42 Cr | ₹38 Cr | ₹31 Cr | ₹26 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹10 Cr | ₹2.60 Cr | ₹35 Cr | ₹48 Cr | ₹56 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.44 Cr | ₹2.59 Cr | ₹24 Cr | ₹48 Cr | ₹56 Cr |
| Term Loans - Institutions | ₹0.25 Cr | ₹0.73 Cr | ₹7.17 Cr | - | - |
| Other Secured | ₹8.81 Cr | ₹-0.72 Cr | ₹3.15 Cr | - | - |
| Unsecured Loans | ₹0.23 Cr | ₹6.33 Cr | ₹3.75 Cr | ₹3.52 Cr | ₹4.59 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹0.58 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.81 Cr | ₹6.54 Cr | ₹3.75 Cr | ₹3.52 Cr | ₹4.59 Cr |
| Other Unsecured Loan | ₹-0.58 Cr | ₹-0.79 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.20 Cr | ₹3.99 Cr | ₹2.28 Cr | ₹2.33 Cr | ₹1.55 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹4.20 Cr | ₹3.99 Cr | ₹2.28 Cr | ₹2.33 Cr | ₹1.55 Cr |
| Other Long Term Liabilities | ₹1.76 Cr | ₹1.81 Cr | ₹1.29 Cr | ₹1.34 Cr | ₹1.38 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.89 Cr | ₹3.45 Cr | ₹2.88 Cr | ₹3.10 Cr | ₹4.02 Cr |
| Total Non-Current Liabilities | ₹21 Cr | ₹18 Cr | ₹45 Cr | ₹58 Cr | ₹68 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹33 Cr | ₹34 Cr | ₹9.02 Cr | ₹17 Cr |
| Sundry Creditors | ₹28 Cr | ₹33 Cr | ₹34 Cr | ₹9.02 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹8.53 Cr | ₹30 Cr | ₹22 Cr | ₹22 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.51 Cr | ₹0.95 Cr | ₹7.50 Cr | ₹0.23 Cr | ₹0.92 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.06 Cr | ₹7.57 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
| Short Term Borrowings | ₹216 Cr | ₹189 Cr | ₹186 Cr | ₹154 Cr | ₹162 Cr |
| Secured ST Loans repayable on Demands | ₹215 Cr | ₹189 Cr | ₹186 Cr | ₹154 Cr | ₹162 Cr |
| Working Capital Loans- Sec | ₹215 Cr | ₹189 Cr | ₹186 Cr | ₹154 Cr | ₹162 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-214 Cr | ₹-189 Cr | ₹-186 Cr | ₹-154 Cr | ₹-162 Cr |
| Short Term Provisions | ₹3.64 Cr | ₹6.78 Cr | ₹11 Cr | ₹8.44 Cr | ₹5.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.56 Cr | ₹5.00 Cr | ₹9.34 Cr | ₹5.43 Cr | ₹2.90 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.07 Cr | ₹1.78 Cr | ₹1.56 Cr | ₹3.01 Cr | ₹2.44 Cr |
| Total Current Liabilities | ₹258 Cr | ₹237 Cr | ₹261 Cr | ₹193 Cr | ₹206 Cr |
| Total Liabilities | ₹627 Cr | ₹591 Cr | ₹517 Cr | ₹392 Cr | ₹392 Cr |
| ASSETS | |||||
| Gross Block | ₹147 Cr | ₹153 Cr | ₹134 Cr | ₹109 Cr | ₹109 Cr |
| Less: Accumulated Depreciation | ₹71 Cr | ₹67 Cr | ₹61 Cr | ₹56 Cr | ₹51 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹77 Cr | ₹86 Cr | ₹73 Cr | ₹53 Cr | ₹58 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹16 Cr | ₹22 Cr | ₹14 Cr |
| Non Current Investments | ₹1.57 Cr | ₹1.49 Cr | ₹1.08 Cr | ₹0.92 Cr | ₹0.57 Cr |
| Long Term Investment | ₹1.57 Cr | ₹1.49 Cr | ₹1.08 Cr | ₹0.92 Cr | ₹0.57 Cr |
| Quoted | ₹0.18 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.28 Cr | ₹0.18 Cr |
| Unquoted | ₹1.39 Cr | ₹1.37 Cr | ₹0.99 Cr | ₹0.65 Cr | ₹0.38 Cr |
| Long Term Loans & Advances | ₹27 Cr | ₹12 Cr | ₹6.59 Cr | ₹16 Cr | ₹16 Cr |
| Other Non Current Assets | ₹5.13 Cr | ₹1.41 Cr | ₹4.00 Cr | ₹2.67 Cr | ₹8.87 Cr |
| Total Non-Current Assets | ₹110 Cr | ₹101 Cr | ₹101 Cr | ₹95 Cr | ₹98 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹333 Cr | ₹309 Cr | ₹252 Cr | ₹201 Cr | ₹194 Cr |
| Raw Materials | ₹43 Cr | ₹41 Cr | ₹40 Cr | ₹29 Cr | ₹35 Cr |
| Work-in Progress | ₹226 Cr | ₹232 Cr | ₹186 Cr | ₹132 Cr | ₹124 Cr |
| Finished Goods | ₹55 Cr | ₹30 Cr | ₹22 Cr | ₹36 Cr | ₹32 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.30 Cr | ₹5.12 Cr | ₹3.94 Cr | ₹3.40 Cr | ₹3.30 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹93 Cr | ₹105 Cr | ₹93 Cr | ₹51 Cr | ₹48 Cr |
| Debtors more than Six months | ₹11 Cr | ₹11 Cr | ₹3.70 Cr | ₹3.36 Cr | ₹3.13 Cr |
| Debtors Others | ₹89 Cr | ₹98 Cr | ₹92 Cr | ₹51 Cr | ₹48 Cr |
| Cash and Bank | ₹1.08 Cr | ₹6.18 Cr | ₹7.82 Cr | ₹9.39 Cr | ₹11 Cr |
| Cash in hand | ₹0.21 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.06 Cr |
| Balances at Bank | ₹0.88 Cr | ₹6.01 Cr | ₹7.72 Cr | ₹9.24 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.69 Cr | ₹3.53 Cr | ₹0.70 Cr | ₹0.65 Cr | ₹0.87 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.82 Cr | ₹0.79 Cr | ₹0.70 Cr | ₹0.65 Cr | ₹0.61 Cr |
| Other current_assets | ₹3.87 Cr | ₹2.74 Cr | - | - | ₹0.26 Cr |
| Short Term Loans and Advances | ₹85 Cr | ₹66 Cr | ₹63 Cr | ₹35 Cr | ₹40 Cr |
| Advances recoverable in cash or in kind | ₹77 Cr | ₹38 Cr | ₹47 Cr | ₹20 Cr | ₹24 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.36 Cr | ₹28 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr |
| Total Current Assets | ₹517 Cr | ₹489 Cr | ₹416 Cr | ₹298 Cr | ₹294 Cr |
| Net Current Assets (Including Current Investments) | ₹259 Cr | ₹252 Cr | ₹155 Cr | ₹105 Cr | ₹88 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹627 Cr | ₹591 Cr | ₹517 Cr | ₹392 Cr | ₹392 Cr |
| Contingent Liabilities | ₹102 Cr | ₹91 Cr | ₹96 Cr | ₹73 Cr | ₹67 Cr |
| Total Debt | ₹230 Cr | ₹200 Cr | ₹244 Cr | ₹224 Cr | ₹240 Cr |
| Book Value | 37.34 | 35.93 | 25.93 | 951.74 | 805.01 |
| Adjusted Book Value | 37.34 | 35.93 | 25.93 | 18.66 | 15.78 |
Compare Balance Sheet of peers of SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY | ₹207.1 Cr | 3.5% | -2.3% | -51.3% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,216.1 Cr | 1.1% | 0.9% | -21.9% | Stock Analytics | |
| ASTRAL | ₹36,750.0 Cr | -0.9% | -8.6% | -4.2% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹15,454.7 Cr | 2.5% | -7.2% | 87.9% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹13,934.7 Cr | -3.3% | -2.8% | 32.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,403.3 Cr | 1.2% | -4.6% | -29% | Stock Analytics | |
SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE TIRUPATI BALAJEE AGRO TRADING COMPANY | 3.5% |
-2.3% |
-51.3% |
| SENSEX | -2.8% |
-6.1% |
-11.9% |
You may also like the below Video Courses