SHREE RAMA MULTITECH
|
SHREE RAMA MULTITECH Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹67 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹67 Cr | ₹67 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity Shares Forfeited | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹86 Cr | ₹36 Cr | ₹-2.02 Cr | ₹-7.14 Cr | ₹-3.50 Cr |
| Securities Premium | ₹256 Cr | ₹256 Cr | ₹228 Cr | ₹228 Cr | ₹228 Cr |
| Capital Reserves | ₹0.42 Cr | ₹0.42 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Profit & Loss Account Balance | ₹-233 Cr | ₹-283 Cr | ₹-293 Cr | ₹-299 Cr | ₹-295 Cr |
| General Reserves | ₹59 Cr | ₹59 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Other Reserves | ₹3.33 Cr | ₹3.33 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Reserve excluding Revaluation Reserve | ₹86 Cr | ₹36 Cr | ₹-2.02 Cr | ₹-7.14 Cr | ₹-3.50 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹153 Cr | ₹103 Cr | ₹30 Cr | ₹25 Cr | ₹28 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹13 Cr | - | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Non Convertible Debentures | - | - | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹13 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Unsecured Loans | ₹7.67 Cr | ₹7.67 Cr | ₹6.67 Cr | ₹6.67 Cr | ₹6.67 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹7.67 Cr | ₹7.67 Cr | ₹6.67 Cr | ₹6.67 Cr | ₹6.67 Cr |
| Deferred Tax Assets / Liabilities | ₹-30 Cr | - | - | - | - |
| Deferred Tax Assets | ₹39 Cr | - | - | - | - |
| Deferred Tax Liability | ₹9.22 Cr | - | - | - | - |
| Other Long Term Liabilities | ₹0.07 Cr | ₹0.16 Cr | ₹1.60 Cr | ₹1.61 Cr | ₹1.63 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.98 Cr | ₹1.43 Cr | ₹1.43 Cr | ₹1.45 Cr | ₹1.39 Cr |
| Total Non-Current Liabilities | ₹-7.35 Cr | ₹9.26 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Sundry Creditors | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5.52 Cr | ₹6.27 Cr | ₹4.24 Cr | ₹5.61 Cr | ₹2.69 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.10 Cr | ₹3.30 Cr | ₹1.77 Cr | ₹3.54 Cr | ₹0.48 Cr |
| Interest Accrued But Not Due | ₹0.08 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.34 Cr | ₹2.96 Cr | ₹2.47 Cr | ₹2.07 Cr | ₹2.21 Cr |
| Short Term Borrowings | ₹16 Cr | ₹4.38 Cr | ₹14 Cr | ₹11 Cr | ₹1.20 Cr |
| Secured ST Loans repayable on Demands | ₹16 Cr | ₹4.38 Cr | ₹14 Cr | ₹11 Cr | ₹1.20 Cr |
| Working Capital Loans- Sec | ₹16 Cr | ₹4.38 Cr | ₹14 Cr | ₹11 Cr | ₹1.20 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-16 Cr | ₹-4.38 Cr | ₹-14 Cr | ₹-11 Cr | ₹-1.20 Cr |
| Short Term Provisions | ₹0.43 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | ₹0.11 Cr | ₹0.11 Cr | ₹0.19 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.43 Cr | ₹0.11 Cr | - | - | - |
| Total Current Liabilities | ₹39 Cr | ₹26 Cr | ₹32 Cr | ₹30 Cr | ₹16 Cr |
| Total Liabilities | ₹184 Cr | ₹138 Cr | ₹133 Cr | ₹126 Cr | ₹116 Cr |
| ASSETS | |||||
| Gross Block | ₹468 Cr | ₹448 Cr | ₹450 Cr | ₹449 Cr | ₹451 Cr |
| Less: Accumulated Depreciation | ₹397 Cr | ₹401 Cr | ₹400 Cr | ₹395 Cr | ₹390 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹71 Cr | ₹47 Cr | ₹50 Cr | ₹54 Cr | ₹60 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹2.30 Cr | ₹0.26 Cr | - | - |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Long Term Loans & Advances | ₹2.31 Cr | ₹11 Cr | ₹3.99 Cr | ₹4.95 Cr | ₹3.26 Cr |
| Other Non Current Assets | ₹0.20 Cr | - | ₹0.39 Cr | ₹0.61 Cr | ₹0.41 Cr |
| Total Non-Current Assets | ₹91 Cr | ₹60 Cr | ₹54 Cr | ₹60 Cr | ₹64 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹32 Cr | ₹29 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr |
| Raw Materials | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹8.74 Cr | ₹6.43 Cr |
| Work-in Progress | ₹11 Cr | ₹8.63 Cr | ₹9.73 Cr | ₹12 Cr | ₹7.00 Cr |
| Finished Goods | ₹3.36 Cr | ₹4.20 Cr | ₹5.56 Cr | ₹6.70 Cr | ₹3.58 Cr |
| Packing Materials | ₹0.45 Cr | ₹0.44 Cr | ₹0.68 Cr | ₹0.54 Cr | ₹0.39 Cr |
| Stores  and Spare | ₹5.10 Cr | ₹4.52 Cr | ₹4.45 Cr | ₹4.17 Cr | ₹3.91 Cr |
| Other Inventory | ₹0.10 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Sundry Debtors | ₹51 Cr | ₹42 Cr | ₹38 Cr | ₹28 Cr | ₹23 Cr |
| Debtors more than Six months | ₹0.53 Cr | ₹1.72 Cr | ₹2.03 Cr | ₹2.11 Cr | ₹2.14 Cr |
| Debtors Others | ₹51 Cr | ₹43 Cr | ₹38 Cr | ₹28 Cr | ₹23 Cr |
| Cash and Bank | ₹10 Cr | ₹2.79 Cr | ₹1.00 Cr | ₹0.13 Cr | ₹2.37 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹10 Cr | ₹2.79 Cr | ₹1.00 Cr | ₹0.12 Cr | ₹2.37 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.31 Cr | ₹0.78 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹3.39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr |
| Prepaid Expenses | ₹0.22 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹0.22 Cr |
| Other current_assets | ₹0.03 Cr | ₹0.60 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹3.14 Cr |
| Short Term Loans and Advances | ₹0.95 Cr | ₹1.20 Cr | ₹2.60 Cr | ₹2.57 Cr | ₹1.33 Cr |
| Advances recoverable in cash or in kind | ₹0.76 Cr | ₹1.20 Cr | ₹1.95 Cr | ₹0.95 Cr | ₹1.09 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.18 Cr | ₹0.00 Cr | ₹0.66 Cr | ₹1.62 Cr | ₹0.24 Cr |
| Total Current Assets | ₹94 Cr | ₹76 Cr | ₹77 Cr | ₹64 Cr | ₹52 Cr |
| Net Current Assets (Including Current Investments) | ₹55 Cr | ₹50 Cr | ₹45 Cr | ₹34 Cr | ₹36 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹184 Cr | ₹138 Cr | ₹133 Cr | ₹126 Cr | ₹116 Cr |
| Contingent Liabilities | ₹44 Cr | ₹37 Cr | ₹23 Cr | ₹198 Cr | ₹189 Cr |
| Total Debt | ₹39 Cr | ₹12 Cr | ₹82 Cr | ₹79 Cr | ₹70 Cr |
| Book Value | 11.48 | 7.70 | 4.68 | 3.88 | 4.45 |
| Adjusted Book Value | 11.48 | 7.70 | 4.10 | 3.39 | 3.90 |
Compare Balance Sheet of peers of SHREE RAMA MULTITECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE RAMA MULTITECH | ₹682.5 Cr | -2.4% | -7.5% | 4.6% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹42,778.2 Cr | 1% | -12.4% | -29.9% | Stock Analytics | |
| ASTRAL | ₹39,184.0 Cr | 1.4% | -6.9% | -21.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,486.1 Cr | -4.2% | -7.4% | -37.4% | Stock Analytics | |
| TIME TECHNOPLAST | ₹8,996.5 Cr | -8.7% | -12.8% | -16% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,608.8 Cr | -4% | 10.5% | -27.9% | Stock Analytics | |
SHREE RAMA MULTITECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE RAMA MULTITECH | -2.4% |
-7.5% |
4.6% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses