SHREE DIGVIJAY CEMENT COMPANY
|
SHREE DIGVIJAY CEMENT COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹148 Cr | ₹147 Cr | ₹145 Cr | ₹144 Cr | ₹142 Cr |
| Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
| Equity - Issued | ₹148 Cr | ₹148 Cr | ₹145 Cr | ₹144 Cr | ₹143 Cr |
| Equity Paid Up | ₹148 Cr | ₹147 Cr | ₹145 Cr | ₹144 Cr | ₹142 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.51 Cr | ₹0.10 Cr | ₹3.56 Cr | ₹1.00 Cr | ₹1.21 Cr |
| Total Reserves | ₹216 Cr | ₹234 Cr | ₹176 Cr | ₹167 Cr | ₹168 Cr |
| Securities Premium | ₹7.04 Cr | ₹5.68 Cr | ₹3.70 Cr | ₹2.63 Cr | ₹1.05 Cr |
| Capital Reserves | ₹88 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr |
| Profit & Loss Account Balance | ₹102 Cr | ₹121 Cr | ₹64 Cr | ₹58 Cr | ₹68 Cr |
| General Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr |
| Other Reserves | ₹-1.13 Cr | ₹-0.61 Cr | ₹0.35 Cr | ₹-0.89 Cr | ₹0.35 Cr |
| Reserve excluding Revaluation Reserve | ₹216 Cr | ₹234 Cr | ₹176 Cr | ₹167 Cr | ₹168 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹364 Cr | ₹382 Cr | ₹325 Cr | ₹312 Cr | ₹311 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹95 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹95 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.57 Cr | ₹5.32 Cr | ₹6.75 Cr | ₹14 Cr | ₹3.56 Cr |
| Deferred Tax Assets | ₹7.13 Cr | ₹5.92 Cr | ₹8.27 Cr | ₹5.58 Cr | ₹19 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹19 Cr | ₹22 Cr |
| Other Long Term Liabilities | ₹0.21 Cr | - | - | ₹0.17 Cr | ₹0.02 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.32 Cr | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
| Total Non-Current Liabilities | ₹108 Cr | ₹16 Cr | ₹19 Cr | ₹29 Cr | ₹16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹131 Cr | ₹67 Cr | ₹63 Cr | ₹63 Cr | ₹51 Cr |
| Sundry Creditors | ₹131 Cr | ₹67 Cr | ₹63 Cr | ₹63 Cr | ₹51 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹80 Cr | ₹64 Cr | ₹56 Cr | ₹54 Cr | ₹48 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.12 Cr | ₹12 Cr | ₹7.20 Cr | ₹6.46 Cr | ₹5.77 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹75 Cr | ₹53 Cr | ₹49 Cr | ₹48 Cr | ₹42 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹12 Cr | ₹6.75 Cr | ₹6.08 Cr | ₹4.28 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.57 Cr | ₹1.47 Cr | ₹1.31 Cr | ₹0.52 Cr | ₹15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹5.28 Cr | ₹4.77 Cr | ₹3.76 Cr | ₹3.32 Cr |
| Total Current Liabilities | ₹223 Cr | ₹138 Cr | ₹125 Cr | ₹121 Cr | ₹118 Cr |
| Total Liabilities | ₹695 Cr | ₹535 Cr | ₹468 Cr | ₹462 Cr | ₹445 Cr |
| ASSETS | |||||
| Gross Block | ₹378 Cr | ₹372 Cr | ₹351 Cr | ₹336 Cr | ₹293 Cr |
| Less: Accumulated Depreciation | ₹215 Cr | ₹201 Cr | ₹170 Cr | ₹139 Cr | ₹111 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹163 Cr | ₹171 Cr | ₹182 Cr | ₹197 Cr | ₹182 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹211 Cr | ₹34 Cr | ₹3.31 Cr | ₹1.76 Cr | ₹8.99 Cr |
| Non Current Investments | ₹2.30 Cr | ₹2.09 Cr | - | - | - |
| Long Term Investment | ₹2.30 Cr | ₹2.09 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.30 Cr | ₹2.09 Cr | - | - | - |
| Long Term Loans & Advances | ₹20 Cr | ₹23 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr |
| Other Non Current Assets | ₹4.96 Cr | ₹26 Cr | ₹5.73 Cr | ₹10 Cr | ₹0.29 Cr |
| Total Non-Current Assets | ₹407 Cr | ₹260 Cr | ₹211 Cr | ₹230 Cr | ₹212 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹110 Cr | ₹133 Cr | ₹115 Cr | ₹127 Cr | ₹75 Cr |
| Raw Materials | ₹5.97 Cr | ₹15 Cr | ₹9.80 Cr | ₹7.46 Cr | ₹5.13 Cr |
| Work-in Progress | ₹18 Cr | ₹55 Cr | ₹47 Cr | ₹49 Cr | ₹39 Cr |
| Finished Goods | ₹11 Cr | ₹4.85 Cr | ₹9.85 Cr | ₹3.92 Cr | ₹3.99 Cr |
| Packing Materials | ₹4.61 Cr | ₹3.41 Cr | ₹3.27 Cr | ₹4.23 Cr | ₹2.31 Cr |
| Stores  and Spare | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹15 Cr |
| Other Inventory | ₹49 Cr | ₹35 Cr | ₹29 Cr | ₹44 Cr | ₹10 Cr |
| Sundry Debtors | ₹18 Cr | ₹32 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr |
| Debtors more than Six months | ₹0.20 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.05 Cr | - |
| Debtors Others | ₹18 Cr | ₹32 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr |
| Cash and Bank | ₹50 Cr | ₹14 Cr | ₹108 Cr | ₹83 Cr | ₹124 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹50 Cr | ₹14 Cr | ₹108 Cr | ₹83 Cr | ₹124 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹9.48 Cr | ₹4.66 Cr | ₹3.74 Cr | ₹4.70 Cr |
| Interest accrued on Investments | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.30 Cr | ₹2.00 Cr | ₹1.09 Cr | ₹3.15 Cr | ₹2.46 Cr |
| Other current_assets | ₹14 Cr | ₹7.47 Cr | ₹3.57 Cr | ₹0.59 Cr | ₹2.23 Cr |
| Short Term Loans and Advances | ₹94 Cr | ₹85 Cr | ₹7.87 Cr | ₹4.97 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹6.87 Cr | ₹4.18 Cr | ₹7.48 Cr | ₹4.86 Cr | ₹5.32 Cr |
| Advance income tax and TDS | - | - | - | - | ₹13 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹87 Cr | ₹81 Cr | ₹0.39 Cr | ₹0.10 Cr | ₹0.16 Cr |
| Total Current Assets | ₹288 Cr | ₹275 Cr | ₹258 Cr | ₹232 Cr | ₹233 Cr |
| Net Current Assets (Including Current Investments) | ₹66 Cr | ₹137 Cr | ₹133 Cr | ₹111 Cr | ₹116 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹695 Cr | ₹535 Cr | ₹468 Cr | ₹462 Cr | ₹445 Cr |
| Contingent Liabilities | ₹32 Cr | ₹56 Cr | ₹55 Cr | ₹69 Cr | ₹69 Cr |
| Total Debt | ₹110 Cr | - | - | - | - |
| Book Value | - | 25.83 | 22.14 | 21.61 | 21.77 |
| Adjusted Book Value | 24.59 | 25.88 | 22.14 | 21.61 | 21.77 |
Compare Balance Sheet of peers of SHREE DIGVIJAY CEMENT COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE DIGVIJAY CEMENT COMPANY | ₹1,331.7 Cr | -0% | NA | -1.5% | Stock Analytics | |
| ULTRATECH CEMENT | ₹341,820.0 Cr | -0.8% | -2.6% | -2.1% | Stock Analytics | |
| AMBUJA CEMENTS | ₹131,958.0 Cr | -1.7% | -4.5% | -5.3% | Stock Analytics | |
| SHREE CEMENT | ₹94,075.0 Cr | -1.4% | -4.9% | -2.6% | Stock Analytics | |
| JK CEMENT | ₹43,425.5 Cr | -2.8% | -1.5% | 20.8% | Stock Analytics | |
| ACC | ₹33,774.5 Cr | -2.9% | -2% | -20.7% | Stock Analytics | |
SHREE DIGVIJAY CEMENT COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE DIGVIJAY CEMENT COMPANY | -0% |
NA |
-1.5% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses