SHREE DIGVIJAY CEMENT COMPANY
|
SHREE DIGVIJAY CEMENT COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹147 Cr | ₹145 Cr | ₹144 Cr | ₹142 Cr |
Equity - Authorised | ₹250 Cr | ₹250 Cr | ₹250 Cr | ₹250 Cr |
Equity - Issued | ₹148 Cr | ₹145 Cr | ₹144 Cr | ₹143 Cr |
Equity Paid Up | ₹147 Cr | ₹145 Cr | ₹144 Cr | ₹142 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.79 Cr | ₹3.56 Cr | ₹1.00 Cr | ₹1.21 Cr |
Total Reserves | ₹233 Cr | ₹176 Cr | ₹167 Cr | ₹168 Cr |
Securities Premium | ₹5.68 Cr | ₹3.70 Cr | ₹2.63 Cr | ₹1.05 Cr |
Capital Reserves | ₹88 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr |
Profit & Loss Account Balance | ₹119 Cr | ₹64 Cr | ₹58 Cr | ₹68 Cr |
General Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr |
Other Reserves | ₹0.35 Cr | ₹0.35 Cr | ₹-0.89 Cr | ₹0.35 Cr |
Reserve excluding Revaluation Reserve | ₹233 Cr | ₹176 Cr | ₹167 Cr | ₹168 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹382 Cr | ₹325 Cr | ₹312 Cr | ₹311 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | - | - | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | - | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | - | - | - |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.32 Cr | ₹6.75 Cr | ₹14 Cr | ₹3.56 Cr |
Deferred Tax Assets | ₹5.92 Cr | ₹8.27 Cr | ₹5.58 Cr | ₹19 Cr |
Deferred Tax Liability | ₹11 Cr | ₹15 Cr | ₹19 Cr | ₹22 Cr |
Other Long Term Liabilities | - | - | ₹0.17 Cr | ₹0.02 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹10 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹16 Cr | ₹19 Cr | ₹29 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹67 Cr | ₹63 Cr | ₹63 Cr | ₹51 Cr |
Sundry Creditors | ₹67 Cr | ₹63 Cr | ₹63 Cr | ₹51 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹64 Cr | ₹56 Cr | ₹54 Cr | ₹48 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹7.20 Cr | ₹6.46 Cr | ₹5.77 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹53 Cr | ₹49 Cr | ₹48 Cr | ₹42 Cr |
Short Term Borrowings | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | - | - | - | - |
Short Term Provisions | ₹6.75 Cr | ₹6.08 Cr | ₹4.28 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹1.47 Cr | ₹1.31 Cr | ₹0.52 Cr | ₹15 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹5.28 Cr | ₹4.77 Cr | ₹3.76 Cr | ₹3.32 Cr |
Total Current Liabilities | ₹138 Cr | ₹125 Cr | ₹121 Cr | ₹118 Cr |
Total Liabilities | ₹535 Cr | ₹468 Cr | ₹462 Cr | ₹445 Cr |
ASSETS | ||||
Gross Block | ₹372 Cr | ₹351 Cr | ₹336 Cr | ₹293 Cr |
Less: Accumulated Depreciation | ₹201 Cr | ₹170 Cr | ₹139 Cr | ₹111 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹171 Cr | ₹182 Cr | ₹197 Cr | ₹182 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹34 Cr | ₹3.31 Cr | ₹1.76 Cr | ₹8.99 Cr |
Non Current Investments | ₹2.09 Cr | - | - | - |
Long Term Investment | ₹2.09 Cr | - | - | - |
Quoted | - | - | - | - |
Unquoted | ₹2.09 Cr | - | - | - |
Long Term Loans & Advances | ₹23 Cr | ₹16 Cr | ₹18 Cr | ₹17 Cr |
Other Non Current Assets | ₹26 Cr | ₹5.73 Cr | ₹10 Cr | ₹0.29 Cr |
Total Non-Current Assets | ₹260 Cr | ₹211 Cr | ₹230 Cr | ₹212 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹133 Cr | ₹115 Cr | ₹127 Cr | ₹75 Cr |
Raw Materials | ₹15 Cr | ₹9.80 Cr | ₹7.46 Cr | ₹5.13 Cr |
Work-in Progress | ₹55 Cr | ₹47 Cr | ₹49 Cr | ₹39 Cr |
Finished Goods | ₹4.85 Cr | ₹9.85 Cr | ₹3.92 Cr | ₹3.99 Cr |
Packing Materials | ₹3.41 Cr | ₹3.27 Cr | ₹4.23 Cr | ₹2.31 Cr |
Stores  and Spare | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹15 Cr |
Other Inventory | ₹35 Cr | ₹29 Cr | ₹44 Cr | ₹10 Cr |
Sundry Debtors | ₹32 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr |
Debtors more than Six months | ₹0.18 Cr | ₹0.06 Cr | ₹0.05 Cr | - |
Debtors Others | ₹32 Cr | ₹22 Cr | ₹13 Cr | ₹11 Cr |
Cash and Bank | ₹14 Cr | ₹108 Cr | ₹83 Cr | ₹124 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹14 Cr | ₹108 Cr | ₹83 Cr | ₹124 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹9.48 Cr | ₹4.66 Cr | ₹3.74 Cr | ₹4.70 Cr |
Interest accrued on Investments | - | - | ₹0.01 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹2.00 Cr | ₹1.09 Cr | ₹3.15 Cr | ₹2.46 Cr |
Other current_assets | ₹7.47 Cr | ₹3.57 Cr | ₹0.59 Cr | ₹2.23 Cr |
Short Term Loans and Advances | ₹85 Cr | ₹7.87 Cr | ₹4.97 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹4.84 Cr | ₹7.48 Cr | ₹4.86 Cr | ₹5.32 Cr |
Advance income tax and TDS | - | - | - | ₹13 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹81 Cr | ₹0.39 Cr | ₹0.10 Cr | ₹0.16 Cr |
Total Current Assets | ₹275 Cr | ₹258 Cr | ₹232 Cr | ₹233 Cr |
Net Current Assets (Including Current Investments) | ₹137 Cr | ₹133 Cr | ₹111 Cr | ₹116 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹535 Cr | ₹468 Cr | ₹462 Cr | ₹445 Cr |
Contingent Liabilities | ₹56 Cr | ₹55 Cr | ₹69 Cr | ₹69 Cr |
Total Debt | - | - | - | - |
Book Value | 25.83 | 22.14 | 21.61 | 21.77 |
Adjusted Book Value | 25.83 | 22.14 | 21.61 | 21.77 |
Compare Balance Sheet of peers of SHREE DIGVIJAY CEMENT COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHREE DIGVIJAY CEMENT COMPANY | ₹1,165.4 Cr | 1.1% | 10.3% | -29.6% | Stock Analytics | |
ULTRATECH CEMENT | ₹356,805.0 Cr | 1.2% | 9.6% | 28.4% | Stock Analytics | |
AMBUJA CEMENTS | ₹134,253.0 Cr | -5.8% | 5% | -13.8% | Stock Analytics | |
SHREE CEMENT | ₹109,738.0 Cr | -1.6% | 3.4% | 25.5% | Stock Analytics | |
JK CEMENT | ₹39,639.8 Cr | -0.6% | 8.2% | 26.5% | Stock Analytics | |
ACC | ₹36,159.4 Cr | -7.5% | -0.5% | -21% | Stock Analytics |
SHREE DIGVIJAY CEMENT COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHREE DIGVIJAY CEMENT COMPANY | 1.1% |
10.3% |
-29.6% |
SENSEX | 1% |
4.3% |
8.9% |
You may also like the below Video Courses