SHREE CEMENT
|
SHREE CEMENT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity Paid Up | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹23,231 Cr | ₹21,502 Cr | ₹20,667 Cr | ₹18,600 Cr | ₹17,424 Cr |
| Securities Premium | ₹2,409 Cr | ₹2,409 Cr | ₹2,409 Cr | ₹2,409 Cr | ₹2,409 Cr |
| Capital Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Profit & Loss Account Balance | ₹12,730 Cr | ₹11,477 Cr | ₹10,732 Cr | ₹8,716 Cr | ₹7,781 Cr |
| General Reserves | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr | ₹7,000 Cr |
| Other Reserves | ₹1,082 Cr | ₹606 Cr | ₹516 Cr | ₹464 Cr | ₹224 Cr |
| Reserve excluding Revaluation Reserve | ₹23,231 Cr | ₹21,502 Cr | ₹20,667 Cr | ₹18,600 Cr | ₹17,424 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹23,268 Cr | ₹21,538 Cr | ₹20,703 Cr | ₹18,636 Cr | ₹17,460 Cr |
| Minority Interest | ₹47 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹50 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹729 Cr | ₹727 Cr | ₹713 Cr | ₹581 Cr | ₹1,298 Cr |
| Non Convertible Debentures | ₹699 Cr | ₹699 Cr | ₹699 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹55 Cr | ₹489 Cr | ₹322 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹30 Cr | ₹28 Cr | ₹-40 Cr | ₹92 Cr | ₹976 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-778 Cr | ₹-776 Cr | ₹-629 Cr | ₹-682 Cr | ₹-674 Cr |
| Deferred Tax Assets | ₹1,016 Cr | ₹953 Cr | ₹807 Cr | ₹778 Cr | ₹730 Cr |
| Deferred Tax Liability | ₹238 Cr | ₹176 Cr | ₹177 Cr | ₹96 Cr | ₹56 Cr |
| Other Long Term Liabilities | ₹376 Cr | ₹369 Cr | ₹309 Cr | ₹310 Cr | ₹224 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹40 Cr | ₹34 Cr | ₹31 Cr | ₹34 Cr | ₹30 Cr |
| Total Non-Current Liabilities | ₹366 Cr | ₹353 Cr | ₹423 Cr | ₹243 Cr | ₹877 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,622 Cr | ₹1,361 Cr | ₹1,214 Cr | ₹1,196 Cr | ₹890 Cr |
| Sundry Creditors | ₹1,622 Cr | ₹1,361 Cr | ₹1,214 Cr | ₹1,196 Cr | ₹890 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,963 Cr | ₹3,883 Cr | ₹4,028 Cr | ₹4,240 Cr | ₹3,153 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹362 Cr | ₹416 Cr | ₹317 Cr | ₹271 Cr | ₹237 Cr |
| Interest Accrued But Not Due | ₹28 Cr | ₹28 Cr | ₹29 Cr | ₹3.32 Cr | ₹0.34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,573 Cr | ₹3,440 Cr | ₹3,682 Cr | ₹3,966 Cr | ₹2,916 Cr |
| Short Term Borrowings | ₹865 Cr | ₹90 Cr | ₹476 Cr | ₹972 Cr | ₹320 Cr |
| Secured ST Loans repayable on Demands | ₹865 Cr | ₹90 Cr | ₹177 Cr | ₹972 Cr | ₹320 Cr |
| Working Capital Loans- Sec | ₹865 Cr | ₹90 Cr | ₹177 Cr | ₹972 Cr | ₹320 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-865 Cr | ₹-90 Cr | ₹122 Cr | ₹-972 Cr | ₹-320 Cr |
| Short Term Provisions | ₹540 Cr | ₹422 Cr | ₹409 Cr | ₹324 Cr | ₹323 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹523 Cr | ₹407 Cr | ₹397 Cr | ₹314 Cr | ₹314 Cr |
| Provision for post retirement benefits | - | - | ₹10 Cr | ₹9.54 Cr | ₹7.07 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹15 Cr | ₹1.26 Cr | ₹0.72 Cr | ₹1.34 Cr |
| Total Current Liabilities | ₹6,989 Cr | ₹5,756 Cr | ₹6,128 Cr | ₹6,732 Cr | ₹4,686 Cr |
| Total Liabilities | ₹30,670 Cr | ₹27,688 Cr | ₹27,295 Cr | ₹25,652 Cr | ₹23,074 Cr |
| ASSETS | |||||
| Gross Block | ₹28,891 Cr | ₹24,439 Cr | ₹21,786 Cr | ₹17,820 Cr | ₹15,921 Cr |
| Less: Accumulated Depreciation | ₹17,683 Cr | ₹15,124 Cr | ₹12,195 Cr | ₹10,339 Cr | ₹8,639 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹11,207 Cr | ₹9,315 Cr | ₹9,591 Cr | ₹7,481 Cr | ₹7,282 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,466 Cr | ₹3,796 Cr | ₹1,930 Cr | ₹2,797 Cr | ₹1,054 Cr |
| Non Current Investments | ₹1,919 Cr | ₹1,396 Cr | ₹2,292 Cr | ₹5,285 Cr | ₹5,506 Cr |
| Long Term Investment | ₹1,919 Cr | ₹1,396 Cr | ₹2,292 Cr | ₹5,285 Cr | ₹5,506 Cr |
| Quoted | ₹1,919 Cr | ₹1,396 Cr | ₹2,292 Cr | ₹5,212 Cr | ₹5,433 Cr |
| Unquoted | - | - | - | ₹74 Cr | ₹74 Cr |
| Long Term Loans & Advances | ₹661 Cr | ₹911 Cr | ₹1,086 Cr | ₹864 Cr | ₹594 Cr |
| Other Non Current Assets | ₹313 Cr | ₹167 Cr | ₹184 Cr | ₹257 Cr | ₹168 Cr |
| Total Non-Current Assets | ₹15,567 Cr | ₹15,586 Cr | ₹15,083 Cr | ₹16,684 Cr | ₹14,604 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹8,353 Cr | ₹6,453 Cr | ₹5,264 Cr | ₹3,398 Cr | ₹3,526 Cr |
| Quoted | ₹8,353 Cr | ₹6,453 Cr | ₹5,189 Cr | ₹3,398 Cr | ₹3,526 Cr |
| Unquoted | - | - | ₹75 Cr | - | - |
| Inventories | ₹2,774 Cr | ₹2,444 Cr | ₹3,555 Cr | ₹2,760 Cr | ₹2,497 Cr |
| Raw Materials | ₹128 Cr | ₹81 Cr | ₹103 Cr | ₹72 Cr | ₹72 Cr |
| Work-in Progress | ₹427 Cr | ₹372 Cr | ₹420 Cr | ₹359 Cr | ₹308 Cr |
| Finished Goods | ₹174 Cr | ₹127 Cr | ₹121 Cr | ₹103 Cr | ₹81 Cr |
| Packing Materials | ₹74 Cr | ₹50 Cr | ₹54 Cr | ₹60 Cr | ₹77 Cr |
| Stores  and Spare | ₹904 Cr | ₹842 Cr | ₹947 Cr | ₹844 Cr | ₹759 Cr |
| Other Inventory | ₹1,068 Cr | ₹971 Cr | ₹1,909 Cr | ₹1,323 Cr | ₹1,200 Cr |
| Sundry Debtors | ₹1,827 Cr | ₹1,401 Cr | ₹1,287 Cr | ₹1,212 Cr | ₹788 Cr |
| Debtors more than Six months | ₹150 Cr | ₹92 Cr | ₹92 Cr | ₹91 Cr | ₹92 Cr |
| Debtors Others | ₹1,757 Cr | ₹1,371 Cr | ₹1,238 Cr | ₹1,164 Cr | ₹737 Cr |
| Cash and Bank | ₹342 Cr | ₹294 Cr | ₹422 Cr | ₹161 Cr | ₹290 Cr |
| Cash in hand | ₹4.01 Cr | ₹4.17 Cr | ₹3.13 Cr | ₹3.13 Cr | ₹1.36 Cr |
| Balances at Bank | ₹338 Cr | ₹289 Cr | ₹419 Cr | ₹158 Cr | ₹288 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1,512 Cr | ₹1,388 Cr | ₹1,513 Cr | ₹1,265 Cr | ₹1,218 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | ₹120 Cr | ₹64 Cr | ₹107 Cr | ₹146 Cr | ₹155 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹26 Cr | ₹31 Cr | ₹13 Cr | ₹12 Cr |
| Other current_assets | ₹1,371 Cr | ₹1,299 Cr | ₹1,376 Cr | ₹1,105 Cr | ₹1,051 Cr |
| Short Term Loans and Advances | ₹295 Cr | ₹123 Cr | ₹171 Cr | ₹173 Cr | ₹151 Cr |
| Advances recoverable in cash or in kind | ₹292 Cr | ₹116 Cr | ₹157 Cr | ₹159 Cr | ₹115 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.77 Cr | ₹6.47 Cr | ₹15 Cr | ₹14 Cr | ₹35 Cr |
| Total Current Assets | ₹15,102 Cr | ₹12,102 Cr | ₹12,212 Cr | ₹8,968 Cr | ₹8,470 Cr |
| Net Current Assets (Including Current Investments) | ₹8,113 Cr | ₹6,346 Cr | ₹6,084 Cr | ₹2,236 Cr | ₹3,784 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹30,670 Cr | ₹27,688 Cr | ₹27,295 Cr | ₹25,652 Cr | ₹23,074 Cr |
| Contingent Liabilities | ₹497 Cr | ₹496 Cr | ₹492 Cr | ₹473 Cr | ₹471 Cr |
| Total Debt | ₹1,594 Cr | ₹817 Cr | ₹1,475 Cr | ₹2,540 Cr | ₹2,014 Cr |
| Book Value | - | 5,969.44 | 5,738.06 | 5,165.30 | 4,839.32 |
| Adjusted Book Value | 6,448.87 | 5,969.44 | 5,738.06 | 5,165.30 | 4,839.32 |
Compare Balance Sheet of peers of SHREE CEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE CEMENT | ₹96,352.3 Cr | -0.9% | 6.8% | -12.3% | Stock Analytics | |
| ULTRATECH CEMENT | ₹350,459.0 Cr | 1% | 4.3% | -3.3% | Stock Analytics | |
| AMBUJA CEMENTS | ₹107,034.0 Cr | -0.6% | 0.7% | -25.7% | Stock Analytics | |
| JK CEMENT | ₹44,557.1 Cr | 6.3% | 5.7% | -12.7% | Stock Analytics | |
| DALMIA BHARAT | ₹34,978.2 Cr | 2% | 9% | -14.5% | Stock Analytics | |
| ACC | ₹25,514.7 Cr | -1% | 0.7% | -29.9% | Stock Analytics | |
SHREE CEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE CEMENT | -0.9% |
6.8% |
-12.3% |
| SENSEX | -0.6% |
-0.1% |
-6.7% |
You may also like the below Video Courses